Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -9.57%5.98億 | 46.71%10.12億 | 46.71%10.12億 | -13.70%6.61億 | -36.84%6.9億 | -36.84%6.9億 | -2.28%7.66億 | 11.19%10.92億 | 11.19%10.92億 | 29.69%7.84億 |
| -現金和現金等價物 | -9.57%5.98億 | 46.71%10.12億 | 46.71%10.12億 | -13.70%6.61億 | -36.84%6.9億 | -36.84%6.9億 | -2.28%7.66億 | 11.19%10.92億 | 11.19%10.92億 | 29.69%7.84億 |
| -應收賬款 | -0.35%3.77億 | 4.59%4.24億 | 4.59%4.24億 | 16.42%3.79億 | 22.06%4.05億 | 22.06%4.05億 | 2.34%3.25億 | 0.72%3.32億 | 0.72%3.32億 | 17.87%3.18億 |
| -應收稅費 | -15.24%8,270.9萬 | -17.38%1億 | -17.38%1億 | -6.79%9,757.7萬 | 9.75%1.21億 | 9.75%1.21億 | -3.10%1.05億 | 25.48%1.1億 | 25.48%1.1億 | 0.46%1.08億 |
| -其他應收款 | 79.25%957萬 | -31.52%565.2萬 | -31.52%565.2萬 | -52.72%533.9萬 | 30.59%825.3萬 | 30.59%825.3萬 | -58.68%1,129.2萬 | -75.69%632萬 | -75.69%632萬 | -8.73%2,733萬 |
| 存貨 | 2.76%8.88億 | 10.62%8.66億 | 10.62%8.66億 | 10.18%8.64億 | 2.96%7.83億 | 2.96%7.83億 | 7.27%7.85億 | 14.76%7.6億 | 14.76%7.6億 | 16.37%7.31億 |
| 預付費用 | 0.98%1.52億 | 1.12%1.39億 | 1.12%1.39億 | 8.22%1.5億 | 37.17%1.38億 | 37.17%1.38億 | 33.63%1.39億 | 35.07%1億 | 35.07%1億 | 30.53%1.04億 |
| 其他流動資產 | 445.84%256萬 | 6.37%48.4萬 | 6.37%48.4萬 | -76.24%46.9萬 | -62.21%45.5萬 | -62.21%45.5萬 | 33.92%197.4萬 | -79.26%120.4萬 | -79.26%120.4萬 | --147.4萬 |
| 流動資產合計 | -0.72%21.6億 | 18.34%25.59億 | 18.34%25.59億 | 0.37%21.75億 | -10.81%21.63億 | -10.81%21.63億 | 4.22%21.67億 | 11.75%24.25億 | 11.75%24.25億 | 20.47%20.8億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 12.82%46.8億 | 11.75%45.34億 | 11.75%45.34億 | 12.97%41.49億 | 13.06%40.57億 | 13.06%40.57億 | 3.38%36.72億 | 1.92%35.89億 | 1.92%35.89億 | 0.49%35.52億 |
| -固定資產 | 12.44%68.71億 | 9.11%67.25億 | 9.11%67.25億 | 6.87%61.11億 | 9.48%61.64億 | 9.48%61.64億 | 2.32%57.18億 | 3.07%56.31億 | 3.07%56.31億 | 3.88%55.88億 |
| -累計折舊 | -11.65%-21.91億 | -4.02%-21.91億 | -4.02%-21.91億 | 4.08%-19.62億 | -3.17%-21.07億 | -3.17%-21.07億 | -0.47%-20.46億 | -5.15%-20.42億 | -5.15%-20.42億 | -10.38%-20.36億 |
| 商譽及其他無形資產 | 3.93%8.87億 | 2.59%8.68億 | 2.59%8.68億 | 3.14%8.53億 | 3.45%8.46億 | 3.45%8.46億 | -0.33%8.27億 | -1.40%8.18億 | -1.40%8.18億 | 0.02%8.3億 |
| -商譽 | 0.00%5.16億 | 0.00%5.16億 | 0.00%5.16億 | 0.36%5.16億 | 0.36%5.16億 | 0.36%5.16億 | 0.04%5.14億 | 0.04%5.14億 | 0.04%5.14億 | 0.01%5.13億 |
| -其他無形資產 | 9.93%3.71億 | 6.62%3.52億 | 6.62%3.52億 | 7.70%3.38億 | 8.68%3.31億 | 8.68%3.31億 | -0.93%3.13億 | -3.73%3.04億 | -3.73%3.04億 | 0.02%3.16億 |
| 金融資產 | -45.07%60.7萬 | 188.88%257.1萬 | 188.88%257.1萬 | -80.21%110.5萬 | -84.69%89萬 | -84.69%89萬 | 995.10%558.5萬 | --581.2萬 | --581.2萬 | --51萬 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | -75.33%11.1萬 | -39.69%23.1萬 | -39.69%23.1萬 | -4.46%45萬 |
| 長期預付費用 | -0.07%1.18億 | 8.44%1.26億 | 8.44%1.26億 | 2.75%1.18億 | 1.86%1.16億 | 1.86%1.16億 | 2.94%1.15億 | -1.55%1.14億 | -1.55%1.14億 | -5.29%1.12億 |
| 確認的養老福利金 | -3.14%462.7萬 | 2.60%477.3萬 | 2.60%477.3萬 | -28.06%477.7萬 | -27.61%465.2萬 | -27.61%465.2萬 | -49.04%664萬 | -51.72%642.6萬 | -51.72%642.6萬 | 10.29%1,303.1萬 |
| 其他非流動資產 | -45.04%581.5萬 | -22.69%806.7萬 | -22.69%806.7萬 | -29.80%1,058萬 | -43.44%1,043.5萬 | -43.44%1,043.5萬 | 10.60%1,507.1萬 | 26.72%1,844.9萬 | 26.72%1,844.9萬 | 5.20%1,362.7萬 |
| 非流動資產合計 | 10.73%61.62億 | 9.87%59.91億 | 9.87%59.91億 | 10.07%55.65億 | 10.09%54.52億 | 10.09%54.52億 | 3.46%50.56億 | 3.42%49.53億 | 3.42%49.53億 | 1.75%48.87億 |
| 總資產 | 7.52%83.22億 | 12.28%85.5億 | 12.28%85.5億 | 7.16%77.4億 | 3.22%76.15億 | 3.22%76.15億 | 3.69%72.23億 | 6.01%73.78億 | 6.01%73.78億 | 6.70%69.66億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -8.56%7.26億 | 17.13%7.85億 | 17.13%7.85億 | 34.03%7.93億 | -11.16%6.7億 | -11.16%6.7億 | 0.93%5.92億 | 28.87%7.54億 | 28.87%7.54億 | 49.94%5.87億 |
| -應付賬款 | -3.67%4.46億 | 6.23%4.82億 | 6.23%4.82億 | 19.84%4.63億 | 12.84%4.53億 | 12.84%4.53億 | 4.59%3.87億 | 2.98%4.02億 | 2.98%4.02億 | 33.93%3.7億 |
| -應付稅費 | -27.79%1.82億 | 45.41%1.77億 | 45.41%1.77億 | 89.82%2.52億 | -56.12%1.22億 | -56.12%1.22億 | -20.73%1.33億 | 92.60%2.78億 | 92.60%2.78億 | 122.46%1.68億 |
| -其他應付款 | 24.71%9,693.6萬 | 32.92%1.26億 | 32.92%1.26億 | 7.34%7,773.2萬 | 26.85%9,484.3萬 | 26.85%9,484.3萬 | 47.28%7,241.8萬 | 46.79%7,476.8萬 | 46.79%7,476.8萬 | 23.51%4,917.1萬 |
| 現行撥備 | 66.76%4,770.4萬 | 42.32%5,045.1萬 | 42.32%5,045.1萬 | -14.61%2,860.7萬 | 42.91%3,545萬 | 42.91%3,545萬 | 125.63%3,350.2萬 | 53.90%2,480.5萬 | 53.90%2,480.5萬 | -1.55%1,484.8萬 |
| 短期借款與租賃負債 | -20.01%4.83億 | 10.62%6.26億 | 10.62%6.26億 | 8.35%6.04億 | 1.61%5.65億 | 1.61%5.65億 | -2.71%5.57億 | -17.02%5.57億 | -17.02%5.57億 | -20.85%5.73億 |
| -短期借款 | -71.96%5,275.4萬 | 24.13%1.91億 | 24.13%1.91億 | 37.33%1.88億 | -6.22%1.54億 | -6.22%1.54億 | -16.12%1.37億 | -34.88%1.64億 | -34.88%1.64億 | -48.08%1.63億 |
| -短期租賃負債 | 3.51%4.3億 | 5.55%4.34億 | 5.55%4.34億 | -1.10%4.16億 | 4.89%4.11億 | 4.89%4.11億 | 2.65%4.2億 | -6.24%3.92億 | -6.24%3.92億 | 0.09%4.1億 |
| 流動負債總額 | -6.80%14.92億 | 16.07%16.83億 | 16.07%16.83億 | 20.59%16.01億 | -2.65%14.5億 | -2.65%14.5億 | -1.03%13.27億 | 4.94%14.9億 | 4.94%14.9億 | 7.17%13.41億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 13.67%6,297.2萬 | 28.91%6,428.4萬 | 28.91%6,428.4萬 | 17.81%5,539.7萬 | -3.14%4,986.7萬 | -3.14%4,986.7萬 | -22.16%4,702.4萬 | -13.03%5,148.6萬 | -13.03%5,148.6萬 | 31.20%6,040.9萬 |
| 長期借款與租賃負債 | 19.19%23.19億 | 6.08%21.62億 | 6.08%21.62億 | -8.15%19.46億 | -3.46%20.38億 | -3.46%20.38億 | 1.13%21.19億 | -0.42%21.11億 | -0.42%21.11億 | -0.30%20.95億 |
| -長期借款 | -5.93%1.96億 | -34.71%2.21億 | -34.71%2.21億 | -40.50%2.08億 | -14.47%3.38億 | -14.47%3.38億 | -21.35%3.5億 | -19.71%3.96億 | -19.71%3.96億 | 13.16%4.45億 |
| -長期租賃負債 | 22.20%21.23億 | 14.20%19.41億 | 14.20%19.41億 | -1.76%17.38億 | -0.92%17億 | -0.92%17億 | 7.19%17.69億 | 5.42%17.15億 | 5.42%17.15億 | -3.40%16.5億 |
| 長期應計費用 | 14.90%440.4萬 | 19.89%553.4萬 | 19.89%553.4萬 | -34.45%383.3萬 | -37.71%461.6萬 | -37.71%461.6萬 | 7.38%584.7萬 | 20.63%741萬 | 20.63%741萬 | 22.91%544.5萬 |
| 衍生品負債 | --0 | --39.9萬 | --39.9萬 | ---- | --0 | --0 | ---- | ---- | ---- | -93.66%42.6萬 |
| 其他非流動負債 | 102.86%7.1萬 | -2.63%3.7萬 | -2.63%3.7萬 | -90.98%3.5萬 | -93.37%3.8萬 | -93.37%3.8萬 | 15.13%38.8萬 | 156.95%57.3萬 | 156.95%57.3萬 | -63.72%33.7萬 |
| 非流動負債總額 | 17.40%25.86億 | 6.96%24.47億 | 6.96%24.47億 | -7.24%22.03億 | -4.14%22.88億 | -4.14%22.88億 | -0.30%23.74億 | -0.99%23.87億 | -0.99%23.87億 | -0.06%23.82億 |
| 總負債 | 7.22%40.78億 | 10.49%41.31億 | 10.49%41.31億 | 2.74%38.03億 | -3.57%37.38億 | -3.57%37.38億 | -0.56%37.02億 | 1.21%38.77億 | 1.21%38.77億 | 2.43%37.23億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 |
| -普通股股本 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 | 0.00%2.56億 |
| 留存收益 | 0.62%3.86億 | 25.02%8.39億 | 25.02%8.39億 | 25.67%3.83億 | 44.25%6.71億 | 44.25%6.71億 | 62.10%3.05億 | 58.09%4.65億 | 58.09%4.65億 | 93.60%1.88億 |
| 資本公積 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 | 0.00%4.1億 |
| 股東權益總額 | 7.78%42.25億 | 14.16%43.99億 | 14.16%43.99億 | 11.95%39.2億 | 10.67%38.54億 | 10.67%38.54億 | 8.52%35.01億 | 11.83%34.82億 | 11.83%34.82億 | 11.99%32.27億 |
| 非控制性權益 | 13.21%1,965.3萬 | -12.81%2,006.5萬 | -12.81%2,006.5萬 | -12.43%1,736萬 | 22.38%2,301.4萬 | 22.38%2,301.4萬 | 18.41%1,982.5萬 | 27.50%1,880.5萬 | 27.50%1,880.5萬 | 25.98%1,674.2萬 |
| 總權益 | 7.81%42.45億 | 14.00%44.19億 | 14.00%44.19億 | 11.81%39.37億 | 10.73%38.77億 | 10.73%38.77億 | 8.57%35.21億 | 11.90%35.01億 | 11.90%35.01億 | 12.05%32.43億 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |