Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 31.97%2.93億 | -11.24%2.22億 | -15.63%2.13億 | -38.45%9,565.5萬 | -38.45%9,565.5萬 | -24.78%2.22億 | -1.07%2.5億 | 1.19%2.53億 | 17.85%1.55億 | 17.85%1.55億 |
| -現金和現金等價物 | 31.97%2.93億 | -11.24%2.22億 | -15.63%2.13億 | -38.45%9,565.5萬 | -38.45%9,565.5萬 | -24.78%2.22億 | -1.07%2.5億 | 1.19%2.53億 | 17.85%1.55億 | 17.85%1.55億 |
| 應收款項 | 36.58%2.73億 | 13.89%2.18億 | 10.32%2.11億 | 4.50%2.38億 | 4.50%2.38億 | 1.63%2億 | -2.32%1.91億 | -0.34%1.92億 | 6.19%2.28億 | 6.19%2.28億 |
| -應收賬款 | -5.17%6,374.2萬 | -1.50%6,053.1萬 | 7.31%6,657.6萬 | 18.19%8,022.5萬 | 18.19%8,022.5萬 | 20.46%6,721.4萬 | 15.41%6,145.3萬 | 11.15%6,204.3萬 | 5.20%6,787.9萬 | 5.20%6,787.9萬 |
| -應收貸款 | 31.90%1.6億 | 24.30%1.48億 | 14.83%1.35億 | 15.90%1.47億 | 15.90%1.47億 | 1.37%1.22億 | -2.84%1.19億 | -3.62%1.18億 | -3.16%1.27億 | -3.16%1.27億 |
| -應收稅費 | 345.56%4,866萬 | -14.84%881.7萬 | -19.41%934.2萬 | -67.67%1,064.4萬 | -67.67%1,064.4萬 | -47.40%1,092.1萬 | -47.19%1,035.4萬 | -17.52%1,159.2萬 | 74.50%3,291.8萬 | 74.50%3,291.8萬 |
| 存貨 | -9.61%5.01億 | -6.62%5.26億 | -0.36%5.55億 | 7.39%6.8億 | 7.39%6.8億 | 6.37%5.54億 | 2.68%5.64億 | -2.49%5.57億 | -2.26%6.33億 | -2.26%6.33億 |
| 預付費用 | -6.07%5,283.4萬 | 50.94%5,650.6萬 | 56.51%5,643.9萬 | 68.07%6,106.9萬 | 68.07%6,106.9萬 | 63.83%5,624.6萬 | 0.26%3,743.7萬 | -14.29%3,606.2萬 | 0.93%3,633.6萬 | 0.93%3,633.6萬 |
| 流動資產合計 | 8.45%11.19億 | -1.90%10.23億 | -0.14%10.36億 | 2.09%10.75億 | 2.09%10.75億 | -1.41%10.32億 | 0.73%10.42億 | -1.70%10.38億 | 2.19%10.53億 | 2.19%10.53億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.26%2,547.5萬 | -4.25%2,453.1萬 | -5.24%2,495.6萬 | -23.66%2,547.8萬 | -23.66%2,547.8萬 | -25.70%2,515.7萬 | -25.17%2,562.1萬 | -23.63%2,633.6萬 | -6.58%3,337.5萬 | -6.58%3,337.5萬 |
| -固定資產 | 1.26%2,547.5萬 | -4.25%2,453.1萬 | -5.24%2,495.6萬 | -8.11%8,711.2萬 | -8.11%8,711.2萬 | -25.70%2,515.7萬 | -25.17%2,562.1萬 | -23.63%2,633.6萬 | 7.07%9,480.1萬 | 7.07%9,480.1萬 |
| -累計折舊 | ---- | ---- | ---- | -0.34%-6,163.4萬 | -0.34%-6,163.4萬 | ---- | ---- | ---- | -16.31%-6,142.6萬 | -16.31%-6,142.6萬 |
| 商譽及其他無形資產 | -4.28%3.58億 | -4.24%3.62億 | -4.25%3.66億 | -4.61%3.7億 | -4.61%3.7億 | -4.97%3.74億 | -5.31%3.78億 | -5.60%3.82億 | -5.54%3.88億 | -5.54%3.88億 |
| -商譽 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 | 0.00%2.96億 |
| -其他無形資產 | -20.57%6,177.4萬 | -19.57%6,577.4萬 | -18.88%6,977.5萬 | -19.52%7,377.5萬 | -19.52%7,377.5萬 | -20.08%7,777.5萬 | -20.58%8,177.6萬 | -20.86%8,601.4萬 | -19.88%9,166.4萬 | -19.88%9,166.4萬 |
| 非流動遞延資產 | 262.10%3,010.1萬 | 309.09%3,206萬 | 306.00%3,254.9萬 | 237.71%3,435.5萬 | 237.71%3,435.5萬 | 1.84%831.3萬 | -6.98%783.7萬 | -3.58%801.7萬 | 13.40%1,017.3萬 | 13.40%1,017.3萬 |
| 其他非流動資產 | 99.63%1,384.2萬 | 91.99%1,366.6萬 | 37.13%1,010.4萬 | 29.17%927.8萬 | 29.17%927.8萬 | 0.12%693.4萬 | 7.26%711.8萬 | 18.42%736.8萬 | 11.12%718.3萬 | 11.12%718.3萬 |
| 非流動資產合計 | 3.14%4.27億 | 3.27%4.32億 | 2.28%4.33億 | 0.11%4.39億 | 0.11%4.39億 | -6.35%4.14億 | -6.67%4.18億 | -6.61%4.24億 | -5.02%4.38億 | -5.02%4.38億 |
| 總資產 | 6.93%15.47億 | -0.42%14.55億 | 0.56%14.7億 | 1.51%15.14億 | 1.51%15.14億 | -2.88%14.46億 | -1.51%14.61億 | -3.17%14.62億 | -0.04%14.91億 | -0.04%14.91億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -10.99%2,763.8萬 | -67.07%3,198.5萬 | -43.50%4,932.1萬 | -67.52%2,860.4萬 | -67.52%2,860.4萬 | -63.92%3,104.9萬 | 25.88%9,712.8萬 | -11.49%8,729.3萬 | 9.67%8,806.9萬 | 9.67%8,806.9萬 |
| -應付賬款 | 9.62%1,298.1萬 | -29.23%1,606萬 | -35.70%1,096.5萬 | -35.18%1,311.7萬 | -35.18%1,311.7萬 | -28.43%1,184.2萬 | 153.07%2,269.3萬 | 76.27%1,705.4萬 | 40.67%2,023.7萬 | 40.67%2,023.7萬 |
| -應付稅費 | -23.69%1,465.7萬 | -78.61%1,592.5萬 | -45.39%3,835.6萬 | -77.17%1,548.7萬 | -77.17%1,548.7萬 | -72.37%1,920.7萬 | 9.16%7,443.5萬 | -21.04%7,023.9萬 | 2.91%6,783.2萬 | 2.91%6,783.2萬 |
| 應計費用 | 14.96%7,367.6萬 | 14.23%6,078萬 | 16.94%6,145.2萬 | 2.21%6,458.6萬 | 2.21%6,458.6萬 | 5.97%6,408.9萬 | -0.88%5,320.9萬 | -2.24%5,255萬 | 15.47%6,319萬 | 15.47%6,319萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | --4,680萬 | --4,680萬 | ---- | ---- | ---- | ---- | ---- |
| -短期借款 | ---- | ---- | ---- | --4,680萬 | --4,680萬 | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | 0.41%3,333.5萬 | 2.18%3,550.4萬 | 8.14%3,624.6萬 | 14.57%4,091.7萬 | 14.57%4,091.7萬 | 8.46%3,320萬 | 6.48%3,474.6萬 | -2.79%3,351.8萬 | -3.67%3,571.3萬 | -3.67%3,571.3萬 |
| 流動負債總額 | 4.92%1.35億 | -30.70%1.28億 | -15.19%1.47億 | -3.24%1.81億 | -3.24%1.81億 | -27.55%1.28億 | 13.22%1.85億 | -7.22%1.73億 | 8.64%1.87億 | 8.64%1.87億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -0.46%6.03億 | -0.52%6.03億 | -0.57%6.04億 | 0.02%6.08億 | 0.02%6.08億 | -0.59%6.05億 | -0.57%6.07億 | -0.57%6.08億 | -0.65%6.08億 | -0.65%6.08億 |
| -長期借款 | 0.22%5.95億 | 0.22%5.94億 | 0.22%5.94億 | 0.76%5.97億 | 0.76%5.97億 | 0.22%5.93億 | 0.22%5.93億 | 0.22%5.93億 | 0.22%5.92億 | 0.22%5.92億 |
| -長期租賃負債 | -33.41%815.1萬 | -32.59%917.1萬 | -32.00%1,016.7萬 | -27.47%1,149.6萬 | -27.47%1,149.6萬 | -28.47%1,224.1萬 | -25.86%1,360.5萬 | -24.26%1,495.2萬 | -24.96%1,584.9萬 | -24.96%1,584.9萬 |
| 遞延負債 | 29.36%1.06億 | -37.80%5,427.1萬 | -32.70%6,439.2萬 | -29.11%7,432萬 | -29.11%7,432萬 | -22.04%8,171.6萬 | -24.76%8,725.2萬 | -24.61%9,567.4萬 | -23.62%1.05億 | -23.62%1.05億 |
| 非流動負債總額 | 3.09%7.08億 | -5.21%6.58億 | -4.94%6.68億 | -4.26%6.83億 | -4.26%6.83億 | -3.74%6.87億 | -4.43%6.94億 | -4.71%7.03億 | -4.86%7.13億 | -4.86%7.13億 |
| 總負債 | 3.37%8.43億 | -10.57%7.86億 | -6.97%8.15億 | -4.05%8.63億 | -4.05%8.63億 | -8.47%8.16億 | -1.19%8.79億 | -5.21%8.77億 | -2.34%9億 | -2.34%9億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 |
| -普通股股本 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 | 0.00%4,103.9萬 |
| 留存收益 | 10.06%15.6億 | 14.46%15.32億 | 14.43%14.99億 | 13.64%14.69億 | 13.64%14.69億 | 11.18%14.17億 | 7.96%13.38億 | 8.94%13.1億 | 12.03%12.93億 | 12.03%12.93億 |
| 資本公積 | 0.74%3.57億 | 0.62%3.5億 | -0.39%3.45億 | 1.74%3.59億 | 1.74%3.59億 | 1.82%3.54億 | 1.32%3.48億 | 2.83%3.47億 | 4.02%3.52億 | 4.02%3.52億 |
| 減:庫存股 | 6.13%12.54億 | 9.51%12.54億 | 10.63%12.31億 | 11.28%12.19億 | 11.28%12.19億 | 10.90%11.81億 | 11.17%11.45億 | 11.72%11.12億 | 13.65%10.95億 | 13.65%10.95億 |
| 股東權益總額 | 11.53%7.04億 | 14.92%6.69億 | 11.85%6.54億 | 9.97%6.5億 | 9.97%6.5億 | 5.46%6.31億 | -1.99%5.82億 | 0.05%5.85億 | 3.66%5.91億 | 3.66%5.91億 |
| 總權益 | 11.53%7.04億 | 14.92%6.69億 | 11.85%6.54億 | 9.97%6.5億 | 9.97%6.5億 | 5.46%6.31億 | -1.99%5.82億 | 0.05%5.85億 | 3.66%5.91億 | 3.66%5.91億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |