Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/28 | (Q4)2025/09/28 | (Q3)2025/06/29 | (Q2)2025/03/30 | (Q1)2024/12/29 | (FY)2024/09/29 | (Q4)2024/09/29 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 16.64%387.74萬 | 16.64%387.74萬 | -5.76%268.77萬 | -34.94%197.36萬 | -26.20%266.12萬 | -18.89%332.44萬 | -18.89%332.44萬 | -0.83%285.21萬 | -21.45%303.32萬 | --360.6萬 |
| -現金和現金等價物 | 55.76%387.74萬 | 55.76%387.74萬 | 32.65%268.77萬 | -1.89%197.36萬 | 2.51%266.12萬 | -39.26%248.93萬 | -39.26%248.93萬 | -29.55%202.61萬 | -47.91%201.16萬 | --259.6萬 |
| -短期投資 | --0 | --0 | --0 | --0 | --0 | --83.51萬 | --83.51萬 | --82.6萬 | --102.16萬 | --101萬 |
| 應收款項 | -71.32%1.83萬 | -71.32%1.83萬 | 27.23%2.92萬 | 433.92%3.33萬 | 196.50%4.13萬 | 76.34%6.38萬 | 76.34%6.38萬 | -96.59%2.3萬 | 87.08%6,239 | --1.39萬 |
| -應收賬款 | -71.32%1.83萬 | -71.32%1.83萬 | 27.23%2.92萬 | 433.92%3.33萬 | 196.50%4.13萬 | 76.34%6.38萬 | 76.34%6.38萬 | -96.59%2.3萬 | 87.08%6,239 | --1.39萬 |
| 存貨 | -15.80%31.36萬 | -15.80%31.36萬 | -8.53%33.84萬 | -9.02%40.43萬 | -20.54%34.29萬 | -11.15%37.24萬 | -11.15%37.24萬 | -21.18%36.99萬 | -16.48%44.44萬 | --43.15萬 |
| 預付費用 | -41.54%23.17萬 | -41.54%23.17萬 | -79.64%17.5萬 | -79.83%19.78萬 | -46.86%33.28萬 | -29.06%39.63萬 | -29.06%39.63萬 | 13.07%85.94萬 | 71.19%98.07萬 | --62.62萬 |
| 流動資產合計 | 6.83%444.09萬 | 6.83%444.09萬 | -21.30%323.02萬 | -41.56%260.9萬 | -27.78%337.82萬 | -18.69%415.69萬 | -18.69%415.69萬 | -14.12%410.44萬 | -10.17%446.47萬 | --467.77萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.31%1,502.32萬 | 1.31%1,502.32萬 | 3.20%1,532.32萬 | 3.88%1,546.92萬 | 2.02%1,520.16萬 | -0.54%1,482.96萬 | -0.54%1,482.96萬 | -3.57%1,484.81萬 | -1.17%1,489.11萬 | --1,490.03萬 |
| -固定資產 | 4.28%2,162.47萬 | 4.28%2,162.47萬 | 5.66%2,187.23萬 | 6.22%2,179.06萬 | 4.81%2,130.58萬 | 2.84%2,073.72萬 | 2.84%2,073.72萬 | 1.22%2,069.99萬 | 3.06%2,051.5萬 | --2,032.86萬 |
| -累計折舊 | -11.75%-660.15萬 | -11.75%-660.15萬 | -11.92%-654.92萬 | -12.40%-632.14萬 | -12.45%-610.41萬 | -12.42%-590.76萬 | -12.42%-590.76萬 | -15.79%-585.18萬 | -16.25%-562.4萬 | ---542.83萬 |
| 商譽及其他無形資產 | -31.49%2.26萬 | -31.49%2.26萬 | -31.80%2.4萬 | -29.30%2.7萬 | -27.17%3萬 | -36.92%3.3萬 | -36.92%3.3萬 | -50.93%3.52萬 | -49.87%3.82萬 | --4.12萬 |
| 非流動遞延資產 | --0 | --0 | --0 | --15.31萬 | --7.21萬 | --15.6萬 | --15.6萬 | ---- | ---- | ---- |
| 其他非流動資產 | -31.76%1.27萬 | -31.76%1.27萬 | -31.76%1.27萬 | -39.38%1.27萬 | -11.16%1.86萬 | -11.16%1.86萬 | -11.16%1.86萬 | -11.16%1.86萬 | 0.00%2.09萬 | --2.09萬 |
| 非流動資產合計 | 0.14%1,505.85萬 | 0.14%1,505.85萬 | 3.07%1,535.98萬 | 4.76%1,566.2萬 | 2.41%1,532.23萬 | 0.36%1,503.72萬 | 0.36%1,503.72萬 | -3.80%1,490.19萬 | -1.41%1,495.02萬 | --1,496.24萬 |
| 總資產 | 1.59%1,949.94萬 | 1.59%1,949.94萬 | -2.19%1,859.01萬 | -5.89%1,827.1萬 | -4.78%1,870.05萬 | -4.49%1,919.41萬 | -4.49%1,919.41萬 | -6.23%1,900.63萬 | -3.57%1,941.48萬 | --1,964.01萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -82.54%24.14萬 | -82.54%24.14萬 | -75.55%27.07萬 | -49.88%61.97萬 | 310.74%75.37萬 | 688.91%138.26萬 | 688.91%138.26萬 | 359.26%110.71萬 | 80.18%123.63萬 | --18.35萬 |
| -應付賬款 | -92.78%9.26萬 | -92.78%9.26萬 | -87.10%12.89萬 | -56.53%50.04萬 | 407.36%66.49萬 | 1,515.54%128.2萬 | 1,515.54%128.2萬 | 616.92%99.92萬 | 84.71%115.12萬 | --13.11萬 |
| -應付稅費 | 47.89%14.88萬 | 47.89%14.88萬 | 31.42%14.18萬 | 40.07%11.93萬 | 69.29%8.88萬 | 4.92%10.06萬 | 4.92%10.06萬 | 6.11%10.79萬 | 35.32%8.51萬 | --5.24萬 |
| 應計費用 | 83.92%19.1萬 | 83.92%19.1萬 | 199.88%15.07萬 | -37.82%13.73萬 | -57.44%14.15萬 | -32.58%10.39萬 | -32.58%10.39萬 | -71.37%5.03萬 | -7.22%22.08萬 | --33.25萬 |
| 短期借款與租賃負債 | -50.88%39.78萬 | -50.88%39.78萬 | -50.53%39.27萬 | -50.52%38.77萬 | -51.18%37.75萬 | 5.50%80.99萬 | 5.50%80.99萬 | 4.63%79.38萬 | 4.48%78.34萬 | --77.34萬 |
| -短期借款 | -50.88%39.78萬 | -50.88%39.78萬 | -50.53%39.27萬 | -50.52%38.77萬 | -51.18%37.75萬 | 5.50%80.99萬 | 5.50%80.99萬 | 4.63%79.38萬 | 4.48%78.34萬 | --77.34萬 |
| 遞延負債 | 28.75%14.93萬 | 28.75%14.93萬 | -6.51%15.16萬 | -31.40%12.9萬 | -36.40%11.04萬 | -19.20%11.6萬 | -19.20%11.6萬 | -13.07%16.21萬 | -2.72%18.81萬 | --17.36萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | --2.8萬 | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | -54.74%115.77萬 | -54.74%115.77萬 | -53.04%102.03萬 | -42.63%139.34萬 | 0.60%147.17萬 | 80.35%255.8萬 | 80.35%255.8萬 | 59.53%217.25萬 | 30.06%242.87萬 | --146.29萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 3.72%278.77萬 | 3.72%278.77萬 | 0.89%288.58萬 | -2.56%298.41萬 | -5.35%308.75萬 | -22.31%268.78萬 | -22.31%268.78萬 | -21.73%286.05萬 | -20.40%306.24萬 | --326.22萬 |
| -長期借款 | 3.72%278.77萬 | 3.72%278.77萬 | 0.89%288.58萬 | -2.56%298.41萬 | -5.35%308.75萬 | -22.31%268.78萬 | -22.31%268.78萬 | -21.73%286.05萬 | -20.40%306.24萬 | --326.22萬 |
| 遞延負債 | --28.89萬 | --28.89萬 | -53.82%10.73萬 | ---- | ---- | --0 | --0 | -14.24%23.23萬 | --23.23萬 | --23.23萬 |
| 非流動負債總額 | 14.46%307.66萬 | 14.46%307.66萬 | -3.22%299.31萬 | -9.43%298.41萬 | -11.65%308.75萬 | -27.20%268.78萬 | -27.20%268.78萬 | -21.22%309.28萬 | -14.37%329.47萬 | --349.45萬 |
| 總負債 | -19.28%423.43萬 | -19.28%423.43萬 | -23.78%401.34萬 | -23.52%437.74萬 | -8.03%455.93萬 | 2.65%524.58萬 | 2.65%524.58萬 | -0.42%526.53萬 | 0.15%572.33萬 | --495.74萬 |
| 所有者權益 | ||||||||||
| 股本 | -0.40%754 | -0.40%754 | -99.00%754 | -99.00%757 | 0.00%7.57萬 | -99.00%757 | -99.00%757 | 0.28%7.57萬 | 0.45%7.57萬 | --7.57萬 |
| -普通股股本 | -0.40%754 | -0.40%754 | -99.00%754 | -99.00%757 | 0.00%7.57萬 | -99.00%757 | -99.00%757 | 0.28%7.57萬 | 0.45%7.57萬 | --7.57萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- |
| 留存收益 | 16.74%1,017.08萬 | 16.74%1,017.08萬 | 11.49%948.24萬 | 2.61%865.8萬 | -5.64%890.58萬 | -11.16%871.27萬 | -11.16%871.27萬 | -13.24%850.55萬 | -9.19%843.76萬 | --943.8萬 |
| 資本公積 | -2.70%509.36萬 | -2.70%509.36萬 | -1.28%509.36萬 | 1.09%523.47萬 | -0.18%515.98萬 | 2.59%523.47萬 | 2.59%523.47萬 | 1.12%515.98萬 | 2.48%517.81萬 | --516.89萬 |
| 股東權益總額 | 9.44%1,526.51萬 | 9.44%1,526.51萬 | 6.08%1,457.67萬 | 1.48%1,389.35萬 | -3.69%1,414.13萬 | -6.92%1,394.82萬 | -6.92%1,394.82萬 | -8.28%1,374.1萬 | -5.05%1,369.15萬 | --1,468.26萬 |
| 總權益 | 9.44%1,526.51萬 | 9.44%1,526.51萬 | 6.08%1,457.67萬 | 1.48%1,389.35萬 | -3.69%1,414.13萬 | -6.92%1,394.82萬 | -6.92%1,394.82萬 | -8.28%1,374.1萬 | -5.05%1,369.15萬 | --1,468.26萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |