Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 10.23%-4,056.5萬 | -390.37%-4,634萬 | 26.95%-5,336.3萬 | -12.06%-1.5億 | 6.40%-4,777.2萬 | -574.79%-4,518.6萬 | 135.52%1,595.9萬 | -53.93%-7,305.1萬 | -23.05%-1.34億 | -925.68%-5,103.8萬 |
| 持續經營淨收入 | 38.07%-3,654.1萬 | -288.03%-1.26億 | 16.67%-6,019.5萬 | 16.81%-1.22億 | 14.11%-5,795.6萬 | -369.32%-5,900.1萬 | 222.51%6,688.6萬 | -54.15%-7,223.9萬 | -25.72%-1.47億 | -1,162.78%-6,747.6萬 |
| 持續經營損益 | --1,000 | --0 | --2,000 | ---- | ---- | ---- | ---- | ---- | 1,400.00%1.5萬 | ---- |
| 折舊和攤銷 | 1.33%22.9萬 | -2.60%22.5萬 | 3.72%22.3萬 | -3.77%89.3萬 | -19.93%22.1萬 | -1.31%22.6萬 | 4.05%23.1萬 | 6.97%21.5萬 | 24.73%92.8萬 | 106.46%27.6萬 |
| 遞延稅費 | --0 | 1,699.39%4,491.1萬 | 39.90%-167.2萬 | 40.43%-934.6萬 | 43.75%-223.7萬 | 61.78%-151.9萬 | 37.72%-280.8萬 | 13.84%-278.2萬 | -40.92%-1,568.9萬 | -23.13%-397.7萬 |
| 其他非現金項目 | 7.21%71.4萬 | 3.17%68.3萬 | 2.08%68.6萬 | -64.03%269.2萬 | -69.42%69.2萬 | -68.04%66.6萬 | -58.07%66.2萬 | -56.87%67.2萬 | 24.80%748.4萬 | --226.3萬 |
| 營運資金變化 | -455.55%-1,216.7萬 | 134.71%2,119萬 | 70.30%-335.6萬 | -230.94%-6,794.3萬 | -85.43%98.8萬 | 115.79%342.2萬 | -2,782.47%-6,105.3萬 | -42.78%-1,130萬 | -9.18%-2,053萬 | 139.30%678.1萬 |
| -應收款項(增)減 | --0 | --0 | --0 | 200.00%515.9萬 | --0 | --0 | --0 | --515.9萬 | ---515.9萬 | --0 |
| -預付費用(增)減 | -14.62%529.5萬 | 224.53%472.6萬 | 48.57%-84.3萬 | 200.08%253.9萬 | -58.69%177.1萬 | 389.89%620.2萬 | -76.10%-379.5萬 | 72.38%-163.9萬 | 76.53%-253.7萬 | 173.76%428.7萬 |
| -應付款項及應計費用(減)增 | -37.49%-163.2萬 | -89.48%-880.5萬 | 106.30%91萬 | -180.06%-1,829.8萬 | -54.32%199.1萬 | -114.62%-118.7萬 | -153.74%-464.7萬 | -936.52%-1,445.5萬 | 92.63%2,285.5萬 | 11,076.92%435.9萬 |
| -其他流動負債變化 | -2,053.29%-1,341.5萬 | 5,073.03%2,968.9萬 | -76.71%-64.5萬 | 64.84%-223.6萬 | 57.97%-65.1萬 | 61.50%-62.3萬 | 62.78%-59.7萬 | 77.02%-36.5萬 | -5.91%-635.9萬 | 0.77%-154.9萬 |
| -其他營運資本變化 | -148.97%-241.5萬 | ---442萬 | ---277.8萬 | -87.89%-5,510.7萬 | -571.84%-212.3萬 | 96.09%-97萬 | ---- | ---- | -111.69%-2,933萬 | 96.82%-31.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 10.23%-4,056.5萬 | -390.37%-4,634萬 | 26.95%-5,336.3萬 | -12.06%-1.5億 | 6.40%-4,777.2萬 | -574.79%-4,518.6萬 | 135.52%1,595.9萬 | -53.93%-7,305.1萬 | -23.05%-1.34億 | -925.68%-5,103.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -11.11%-1萬 | 39.86%-8.6萬 | 59.22%-4.2萬 | 89.25%-29.8萬 | 97.16%-4.3萬 | 97.96%-9,000 | 81.45%-14.3萬 | -114.58%-10.3萬 | -497.63%-277.3萬 | -901.32%-151.2萬 |
| 固定資產交易的淨現金流 | -11.11%-1萬 | 39.86%-8.6萬 | 59.22%-4.2萬 | 89.25%-29.8萬 | 97.16%-4.3萬 | 97.96%-9,000 | 81.45%-14.3萬 | -114.58%-10.3萬 | -497.63%-277.3萬 | -901.32%-151.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -11.11%-1萬 | 39.86%-8.6萬 | 59.22%-4.2萬 | 89.25%-29.8萬 | 97.16%-4.3萬 | 97.96%-9,000 | 81.45%-14.3萬 | -114.58%-10.3萬 | -497.63%-277.3萬 | -901.32%-151.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -105.11%-1.7萬 | -116.67%-7.4萬 | -105.74%-4.8萬 | -96.55%155.4萬 | -112.22%-5.9萬 | -87.72%33.3萬 | -97.62%44.4萬 | -96.41%83.6萬 | -81.32%4,510.3萬 | -99.78%48.3萬 |
| 普通股發行/償還的淨現金流 | 81.91%-1.7萬 | 49.66%-7.4萬 | 11.11%-4.8萬 | -101.50%-35.3萬 | 10.77%-5.8萬 | -28.77%-9.4萬 | -104.84%-14.7萬 | -100.26%-5.4萬 | -89.45%2,358.3萬 | -100.03%-6.5萬 |
| 職工行使股票期權收到的現金 | --0 | --0 | --0 | -91.14%190.7萬 | -100.18%-1,000 | -84.66%42.7萬 | -96.21%59.1萬 | -65.80%89萬 | 20.62%2,152萬 | -95.29%54.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -105.11%-1.7萬 | -116.67%-7.4萬 | -105.74%-4.8萬 | -96.55%155.4萬 | -112.22%-5.9萬 | -87.72%33.3萬 | -97.62%44.4萬 | -96.41%83.6萬 | -81.32%4,510.3萬 | -99.78%48.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -34.11%3.72億 | -23.68%4.19億 | -23.96%4.72億 | -12.85%6.21億 | -22.73%5.2億 | -14.57%5.65億 | -20.29%5.49億 | -12.85%6.21億 | 22.77%7.13億 | 35.44%6.73億 |
| 當期現金流變化 | 9.52%-4,059.2萬 | -385.98%-4,650萬 | 26.09%-5,345.3萬 | -62.48%-1.49億 | 8.05%-4,787.4萬 | -480.64%-4,486.2萬 | 160.06%1,626萬 | -198.56%-7,231.8萬 | -169.29%-9,157.6萬 | -124.15%-5,206.7萬 |
| 期末現金流 | -36.23%3.32億 | -34.11%3.72億 | -23.68%4.19億 | -23.96%4.72億 | -23.96%4.72億 | -22.73%5.2億 | -14.57%5.65億 | -20.29%5.49億 | -12.85%6.21億 | -12.85%6.21億 |
| 自由現金流 | 10.22%-4,057.5萬 | -393.54%-4,642.6萬 | 27.00%-5,340.5萬 | -9.97%-1.5億 | 9.07%-4,781.5萬 | -598.02%-4,519.5萬 | 134.61%1,581.6萬 | -53.99%-7,315.4萬 | -25.10%-1.37億 | -925.69%-5,258.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |