Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 81.81%3,608.1萬 | -40.33%1,712.4萬 | -25.18%995.6萬 | 5.36%8,560.9萬 | 177.02%2,375.7萬 | -23.15%1,984.5萬 | 49.64%2,870萬 | -51.92%1,330.7萬 | 15.23%8,125.6萬 | -57.03%857.6萬 |
| 持續經營淨收入 | 160.07%2,758.8萬 | 994.47%1,087.9萬 | 59.21%826.8萬 | 1,931.81%2,401.5萬 | 6,911.32%722萬 | 12,293.10%1,060.8萬 | 262.42%99.4萬 | 1,126.28%519.3萬 | 39.02%-131.1萬 | 91.92%-10.6萬 |
| 持續經營損益 | 28,913.95%1,247.6萬 | --0 | --3.8萬 | --1,036.9萬 | --170.3萬 | --4.3萬 | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | 10.11%1,512.2萬 | -7.55%1,409.3萬 | -9.68%1,377.7萬 | -15.14%5,804.1萬 | -8.49%1,381.1萬 | -20.50%1,373.3萬 | -15.22%1,524.4萬 | -15.49%1,525.3萬 | -3.23%6,839.5萬 | -16.18%1,509.2萬 |
| 遞延稅費 | -17,532.91%-1,377.2萬 | 92.88%-8.2萬 | -19.44%-223.6萬 | 63.95%-219.4萬 | 120.53%75萬 | -98.90%7.9萬 | 70.51%-115.1萬 | 67.25%-187.2萬 | 25.63%-608.6萬 | 20.84%-365.4萬 |
| 其他非現金項目 | -206.96%-255.1萬 | -4.29%127.3萬 | -20.13%142萬 | 416.69%542.8萬 | 98.76%-6.5萬 | 29.76%238.5萬 | 135.40%133萬 | 55.15%177.8萬 | -130.31%-171.4萬 | -264.73%-526.3萬 |
| 營運資金變化 | 39.32%-510.9萬 | -768.76%-1,224.5萬 | -48.62%-1,289.7萬 | -206.35%-1,616.8萬 | -197.94%-90.2萬 | -345.21%-841.9萬 | -46.21%183.1萬 | -167.96%-867.8萬 | 988.03%1,520.3萬 | -65.41%92.1萬 |
| -應收款項(增)減 | 42.67%-508.3萬 | -754.11%-573萬 | -41.57%-1,218.2萬 | -139.84%-938.7萬 | 14.49%720.8萬 | -2,041.55%-886.6萬 | -95.07%87.6萬 | -10,393.90%-860.5萬 | 222.68%2,355.9萬 | 174.01%629.6萬 |
| -預付費用(增)減 | 115.54%25.8萬 | -209.68%-223.9萬 | 82.82%-7.3萬 | -547.65%-606.2萬 | -292.09%-325.4萬 | -278.49%-166萬 | 82.11%-72.3萬 | -188.36%-42.5萬 | -485.00%-93.6萬 | -29.86%169.4萬 |
| -應付款項及應計費用(減)增 | 1,612.88%646萬 | -83.32%195.2萬 | -464.53%-579.6萬 | 397.14%956.2萬 | 6.19%-330.2萬 | 57.47%-42.7萬 | 548.31%1,170.1萬 | -59.40%159萬 | -116.26%-321.8萬 | -157.87%-352萬 |
| -其他營運資本變化 | -366.14%-674.4萬 | 37.86%-622.8萬 | 516.32%515.4萬 | -144.67%-1,028.1萬 | 56.21%-155.4萬 | 280.61%253.4萬 | -30.10%-1,002.3萬 | -114.64%-123.8萬 | -96.08%-420.2萬 | -232.82%-354.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 81.81%3,608.1萬 | -40.33%1,712.4萬 | -25.18%995.6萬 | 5.36%8,560.9萬 | 177.02%2,375.7萬 | -23.15%1,984.5萬 | 49.64%2,870萬 | -51.92%1,330.7萬 | 15.23%8,125.6萬 | -57.03%857.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -3,061.34%-1.31億 | 11.59%-1,143萬 | -26.68%-971.5萬 | 36.24%-3,554.6萬 | -138.99%-1,081.2萬 | 89.16%-413.6萬 | -135.12%-1,292.9萬 | -1.13%-766.9萬 | -52.72%-5,574.8萬 | 70.64%-452.4萬 |
| 固定資產交易的淨現金流 | -11.98%-596.4萬 | -54.52%-789.3萬 | 22.92%-509.5萬 | -2.06%-2,169.3萬 | 22.36%-464.9萬 | 1.35%-532.6萬 | -5.91%-510.8萬 | -30.99%-661萬 | -12.57%-2,125.6萬 | 20.18%-598.8萬 |
| 業務交易的淨現金流 | ---7,291.7萬 | --2.1萬 | ---447.3萬 | --0 | --0 | --0 | --0 | --0 | -467.16%-2,822.2萬 | 99.20%-4萬 |
| 其他投資活動的淨現金流 | -4,458.99%-5,187.2萬 | 54.51%-355.8萬 | 86.12%-14.7萬 | -120.94%-1,385.3萬 | -509.77%-616.3萬 | 126.09%119萬 | -1,056.95%-782.1萬 | 58.26%-105.9萬 | 50.42%-627萬 | 151.33%150.4萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -3,061.34%-1.31億 | 11.59%-1,143萬 | -26.68%-971.5萬 | 36.24%-3,554.6萬 | -138.99%-1,081.2萬 | 89.16%-413.6萬 | -135.12%-1,292.9萬 | -1.13%-766.9萬 | -52.72%-5,574.8萬 | 70.64%-452.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 66.06%1.11億 | 360.22%1.31億 | 559.77%4,726萬 | -29.76%1.48億 | 18.44%6,286.2萬 | 416.38%6,656.7萬 | -67.17%2,842.8萬 | -117.87%-1,027.9萬 | 2,371.24%2.1億 | 219.72%5,307.6萬 |
| 債務發行/償還的淨現金流 | 4,131.47%8,417.7萬 | --0 | -495.95%-1,000萬 | 825.85%2.86億 | 646.76%1.13億 | -107.92%-208.8萬 | 6,066.59%1.78億 | 77.77%-167.8萬 | 455.43%3,092.2萬 | 204.48%1,507.2萬 |
| 普通股發行/償還的淨現金流 | -14.57%-69.2萬 | -361.20%-84.4萬 | -249.17%-147萬 | -22.45%-153.8萬 | -38.66%-33萬 | ---60.4萬 | ---18.3萬 | ---42.1萬 | 83.18%-125.6萬 | 91.48%-23.8萬 |
| 優先股發行/償還的淨現金流 | --0 | ---- | ---- | ---2.25億 | ---8,806.4萬 | --0 | ---- | ---- | --0 | --0 |
| 現金股利支付 | --0 | --0 | --0 | -216.38%-7,820.3萬 | -271.29%-2,528.5萬 | ---570.6萬 | -520.81%-4,018.5萬 | 38.55%-702.7萬 | -115.71%-2,471.8萬 | -35,942.11%-681萬 |
| 職工行使股票期權收到的現金 | --7.9萬 | --22.4萬 | --11萬 | --181.6萬 | --181.6萬 | --0 | --0 | --0 | --0 | ---- |
| 其他融資活動的淨現金流額 | -64.01%2,697.9萬 | 365.71%1.31億 | 5,184.13%5,862萬 | -19.96%1.64億 | 38.00%6,217.4萬 | 655.96%7,496.5萬 | -70.92%2,822.6萬 | -101.51%-115.3萬 | 467.85%2.05億 | 212.30%4,505.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 66.06%1.11億 | 360.22%1.31億 | 559.77%4,726萬 | -29.76%1.48億 | 18.44%6,286.2萬 | 416.38%6,656.7萬 | -67.17%2,842.8萬 | -117.87%-1,027.9萬 | 2,371.24%2.1億 | 219.72%5,307.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 40.93%11.78億 | 31.55%10.41億 | 24.82%9.94億 | 42.03%7.96億 | 24.21%9.18億 | 13.17%8.36億 | 24.03%7.92億 | 42.03%7.96億 | 8.21%5.61億 | 37.01%7.39億 |
| 當期現金流變化 | -80.71%1,587.1萬 | 208.89%1.37億 | 1,123.51%4,750.1萬 | -16.12%1.98億 | 32.70%7,580.7萬 | 14,283.92%8,227.6萬 | -55.93%4,419.9萬 | -105.98%-464.1萬 | 454.16%2.36億 | 170.07%5,712.8萬 |
| 期末現金流 | 30.03%11.94億 | 40.93%11.78億 | 31.55%10.41億 | 24.82%9.94億 | 24.82%9.94億 | 24.21%9.18億 | 13.17%8.36億 | 24.03%7.92億 | 42.03%7.96億 | 42.03%7.96億 |
| 自由現金流 | 107.43%3,011.7萬 | -60.87%923.1萬 | -27.42%486.1萬 | 6.53%6,391.6萬 | 638.33%1,910.8萬 | -28.91%1,451.9萬 | 64.32%2,359.2萬 | -70.41%669.7萬 | 16.20%6,000萬 | -79.23%258.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |