Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/06/30 | (Q4)2025/06/30 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q2)2023/12/31 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q2)2022/12/31 | (FY)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 67.04%1,321.96萬 | 67.04%1,321.96萬 | 109.61%1,931.79萬 | -61.70%791.39萬 | -61.70%791.39萬 | -43.58%921.61萬 | -64.24%2,066.1萬 | --2,066.1萬 | -82.37%1,633.57萬 | 920.29%5,778.41萬 |
| -現金和現金等價物 | 67.04%1,321.96萬 | 67.04%1,321.96萬 | 9,226.75%1,931.79萬 | -61.70%791.39萬 | -61.70%791.39萬 | -98.73%20.71萬 | -64.24%2,066.1萬 | --2,066.1萬 | -82.37%1,633.57萬 | 920.29%5,778.41萬 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | --900.89萬 | ---- | ---- | ---- | ---- |
| -應收賬款 | ---- | ---- | 278.58%300.58萬 | ---- | ---- | -71.88%79.4萬 | --15.95萬 | --15.95萬 | 925.40%282.31萬 | ---- |
| -其他應收款 | 107.61%113.05萬 | 107.61%113.05萬 | ---- | -78.72%54.45萬 | -78.72%54.45萬 | ---- | 2.44%255.95萬 | --255.95萬 | ---- | 2,173.88%249.84萬 |
| 受限制現金 | --978.28萬 | --978.28萬 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
| 其他流動資產 | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 185.31%2,413.29萬 | 185.31%2,413.29萬 | 123.01%2,232.37萬 | -59.37%845.84萬 | -59.37%845.84萬 | -47.75%1,001萬 | -65.46%2,082.05萬 | --2,082.05萬 | -79.39%1,915.88萬 | 944.15%6,028.26萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 14.88%3.37億 | 14.88%3.37億 | 7.03%3.13億 | 2.46%2.94億 | 2.46%2.94億 | 6.49%2.92億 | 20.56%2.87億 | --2.87億 | 40.23%2.74億 | 25.84%2.38億 |
| -固定資產 | 14.90%3.38億 | 14.90%3.38億 | 6.92%3.13億 | 2.43%2.94億 | 2.43%2.94億 | -9.51%2.93億 | 20.46%2.87億 | --2.87億 | 32.22%3.23億 | 0.11%2.38億 |
| -累計折舊 | 0.00%-13.01萬 | 0.00%-13.01萬 | 63.57%-13.01萬 | 0.00%-13.01萬 | 0.00%-13.01萬 | 99.27%-35.72萬 | 52.47%-13.01萬 | ---13.01萬 | -0.13%-4,891.14萬 | 99.44%-27.38萬 |
| 其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---8,219 | ---- | ---- | ---- | 200.00%1 |
| 非流動資產合計 | 15.09%3.41億 | 15.09%3.41億 | 7.04%3.13億 | 2.44%2.96億 | 2.44%2.96億 | 6.49%2.92億 | 21.57%2.89億 | --2.89億 | 40.23%2.74億 | 25.84%2.38億 |
| 總資產 | 19.82%3.65億 | 19.82%3.65億 | 10.88%3.35億 | -1.71%3.05億 | -1.71%3.05億 | 2.95%3.02億 | 3.97%3.1億 | --3.1億 | 1.71%2.94億 | 53.06%2.98億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 1,385.33%1,044.93萬 | 1,385.33%1,044.93萬 | 291.63%688.2萬 | -75.23%70.35萬 | -75.23%70.35萬 | -72.27%175.73萬 | 38.98%284.06萬 | --284.06萬 | 465.48%633.7萬 | 2,147.43%204.39萬 |
| -應付賬款 | 55.12%7.83萬 | 55.12%7.83萬 | 291.63%688.2萬 | -98.22%5.05萬 | -98.22%5.05萬 | -72.27%175.73萬 | 3,476.83%284.06萬 | --284.06萬 | 465.48%633.7萬 | -12.67%7.94萬 |
| -其他應付款 | 1,488.14%1,037.1萬 | 1,488.14%1,037.1萬 | ---- | --65.3萬 | --65.3萬 | ---- | ---- | ---- | ---- | --196.44萬 |
| 現行撥備 | ---- | ---- | 19.49%719.14萬 | -11.78%72.06萬 | -11.78%72.06萬 | 13.92%601.83萬 | -84.55%81.68萬 | --81.68萬 | 322.63%528.29萬 | 322.84%528.54萬 |
| 短期借款與租賃負債 | 25.99%901.31萬 | 25.99%901.31萬 | -4.07%919.71萬 | -26.95%715.36萬 | -26.95%715.36萬 | -4.02%958.77萬 | -2.68%979.21萬 | --979.21萬 | 212,342.24%998.9萬 | 30,588.06%1,006.2萬 |
| -短期借款 | 26.53%897.11萬 | 26.53%897.11萬 | -4.47%915.38萬 | -27.32%709.02萬 | -27.32%709.02萬 | -3.49%958.23萬 | -2.46%975.57萬 | --975.57萬 | --992.9萬 | --1,000.17萬 |
| -短期租賃負債 | -33.62%4.21萬 | -33.62%4.21萬 | 711.03%4.33萬 | 73.99%6.34萬 | 73.99%6.34萬 | -91.10%5,341 | -39.57%3.64萬 | --3.64萬 | 1,176.20%6萬 | 83.90%6.03萬 |
| 流動負債總額 | 126.90%1,946.24萬 | 126.90%1,946.24萬 | 34.02%2,327.04萬 | -36.22%857.77萬 | -36.22%857.77萬 | -23.00%1,736.32萬 | -43.23%1,344.96萬 | --1,344.96萬 | 392.00%2,254.92萬 | 288.64%2,368.99萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 61.26%838.64萬 | 61.26%838.64萬 | ---- | 0.00%520.04萬 | 0.00%520.04萬 | ---- | --520.04萬 | --520.04萬 | ---- | ---- |
| 長期借款與租賃負債 | 46.46%1,932.78萬 | 46.46%1,932.78萬 | -72.33%382.34萬 | -20.59%1,319.66萬 | -20.59%1,319.66萬 | -28.13%1,381.92萬 | -18.95%1,661.91萬 | --1,661.91萬 | -51.61%1,922.82萬 | --2,050.47萬 |
| -長期借款 | 47.03%1,930.08萬 | 47.03%1,930.08萬 | -72.33%382.34萬 | -21.01%1,312.75萬 | -21.01%1,312.75萬 | -28.13%1,381.92萬 | -18.83%1,661.91萬 | --1,661.91萬 | -51.61%1,922.82萬 | --2,047.47萬 |
| -長期租賃負債 | -60.96%2.7萬 | -60.96%2.7萬 | ---- | --6.9萬 | --6.9萬 | --0 | --0 | --0 | ---- | --3萬 |
| 衍生品負債 | 495.77%443.76萬 | 495.77%443.76萬 | -63.94%58.2萬 | 82.76%74.49萬 | 82.76%74.49萬 | -55.01%161.42萬 | -96.82%40.76萬 | --40.76萬 | -77.61%358.76萬 | --1,281.62萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
| 非流動負債總額 | 67.97%3,215.18萬 | 67.97%3,215.18萬 | -71.32%445.42萬 | -13.88%1,914.18萬 | -13.88%1,914.18萬 | -31.94%1,552.94萬 | -36.50%2,222.7萬 | --2,222.7萬 | -59.08%2,281.88萬 | --3,500.43萬 |
| 總負債 | 86.20%5,161.42萬 | 86.20%5,161.42萬 | -15.71%2,772.47萬 | -22.30%2,771.95萬 | -22.30%2,771.95萬 | -27.50%3,289.26萬 | -39.22%3,567.66萬 | --3,567.66萬 | -24.81%4,536.8萬 | 862.89%5,869.42萬 |
| 所有者權益 | ||||||||||
| 股本 | 17.84%1,548.39萬 | 17.84%1,548.39萬 | 22.39%1,543.73萬 | 5.41%1,313.94萬 | 5.41%1,313.94萬 | 16.27%1,261.34萬 | 16.27%1,246.47萬 | --1,246.47萬 | 4.13%1,084.88萬 | 15.73%1,072.05萬 |
| -普通股股本 | 17.84%1,548.39萬 | 17.84%1,548.39萬 | 22.39%1,543.73萬 | 5.41%1,313.94萬 | 5.41%1,313.94萬 | 16.27%1,261.34萬 | 16.27%1,246.47萬 | --1,246.47萬 | 4.13%1,084.88萬 | 15.73%1,072.05萬 |
| 留存收益 | -3.89%-8,954.03萬 | -3.89%-8,954.03萬 | -61.04%-8,878.07萬 | -18.36%-8,618.46萬 | -18.36%-8,618.46萬 | -11.04%-5,512.85萬 | -50.24%-7,281.67萬 | ---7,281.67萬 | -21.75%-4,964.73萬 | -33.40%-4,846.66萬 |
| 資本公積 | 11.34%3.72億 | 11.34%3.72億 | 23.10%3.7億 | 4.83%3.34億 | 4.83%3.34億 | 10.36%3億 | 20.47%3.19億 | --3.19億 | 9.15%2.72億 | 26.93%2.65億 |
| 其他權益 | 1.85%1,853.12萬 | 1.85%1,853.12萬 | -2.46%1,391.95萬 | 0.00%1,819.43萬 | 0.00%1,819.43萬 | -0.32%1,427.1萬 | 54.50%1,819.43萬 | --1,819.43萬 | 101.10%1,431.69萬 | 102.60%1,177.62萬 |
| 股東權益總額 | 13.18%3.13億 | 13.18%3.13億 | 14.12%3.07億 | 0.97%2.77億 | 0.97%2.77億 | 8.52%2.69億 | 14.56%2.74億 | --2.74億 | 8.72%2.48億 | 26.89%2.39億 |
| 總權益 | 13.18%3.13億 | 13.18%3.13億 | 14.12%3.07億 | 0.97%2.77億 | 0.97%2.77億 | 8.52%2.69億 | 14.56%2.74億 | --2.74億 | 8.72%2.48億 | 26.89%2.39億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |