Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 55.86%607.03萬 | -1.86%732.15萬 | -19.40%893.11萬 | -72.18%371萬 | -72.18%371萬 | -78.33%389.47萬 | 1.02%746萬 | 33.18%1,108.07萬 | 41.49%1,333.7萬 | 41.49%1,333.7萬 |
| -現金和現金等價物 | 55.86%607.03萬 | -1.86%732.15萬 | -19.40%893.11萬 | -72.18%371萬 | -72.18%371萬 | -78.33%389.47萬 | 1.02%746萬 | 33.18%1,108.07萬 | 41.49%1,333.7萬 | 41.49%1,333.7萬 |
| 應收款項 | ---- | ---- | -77.34%44.36萬 | -81.31%41.61萬 | -81.31%41.61萬 | -34.50%194.86萬 | -31.05%177.65萬 | -18.45%195.7萬 | 5.49%222.62萬 | 5.49%222.62萬 |
| -應收賬款 | ---- | ---- | -77.34%44.36萬 | -81.31%41.61萬 | -81.31%41.61萬 | -34.50%194.86萬 | -31.05%177.65萬 | -18.45%195.7萬 | 5.49%222.62萬 | 5.49%222.62萬 |
| 存貨 | ---- | ---- | -16.35%130.25萬 | -16.18%134.98萬 | -16.18%134.98萬 | -43.80%140.57萬 | -34.26%143.32萬 | -23.59%155.7萬 | -11.28%161.04萬 | -11.28%161.04萬 |
| 預付費用 | ---- | ---- | -27.66%164.92萬 | -24.53%181.19萬 | -24.53%181.19萬 | 772.89%205.34萬 | 595.75%204.25萬 | 469.53%227.99萬 | 366.99%240.07萬 | 366.99%240.07萬 |
| 其他流動資產 | -95.56%6.32萬 | -94.05%7.53萬 | -69.50%31.35萬 | -99.20%6,532 | -99.20%6,532 | 89.14%142.21萬 | 76.98%126.68萬 | 37.83%102.78萬 | 1.74%81.62萬 | 1.74%81.62萬 |
| 流動資產合計 | -42.81%613.35萬 | -47.09%739.68萬 | -29.40%1,263.98萬 | -64.23%729.43萬 | -64.23%729.43萬 | -56.11%1,072.45萬 | 6.30%1,397.9萬 | 28.76%1,790.25萬 | 39.01%2,039.04萬 | 39.01%2,039.04萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | ---- | ---- | -89.99%2.17萬 | -46.45%13.67萬 | -46.45%13.67萬 | -50.83%14.37萬 | -45.93%17.76萬 | -40.32%21.7萬 | -35.82%25.52萬 | -35.82%25.52萬 |
| -固定資產 | ---- | ---- | -89.99%2.17萬 | -46.45%13.67萬 | -46.45%13.67萬 | -50.83%14.37萬 | -45.93%17.76萬 | -40.32%21.7萬 | -35.82%25.52萬 | -35.82%25.52萬 |
| 商譽及其他無形資產 | ---- | ---- | -63.47%301.61萬 | -64.28%320.44萬 | -64.28%320.44萬 | -30.15%682.59萬 | -28.83%754.12萬 | -27.70%825.65萬 | -26.73%897.17萬 | -26.73%897.17萬 |
| 其他非流動資產 | ---- | ---- | -97.41%10.19萬 | ---- | ---- | -32.09%299.95萬 | -25.37%347.15萬 | -19.39%393.65萬 | -18.25%417.84萬 | -18.25%417.84萬 |
| 非流動資產合計 | --0 | --0 | -74.70%313.97萬 | -75.08%334.1萬 | -75.08%334.1萬 | -31.16%996.92萬 | -28.16%1,119.02萬 | -25.54%1,240.99萬 | -24.49%1,340.54萬 | -24.49%1,340.54萬 |
| 總資產 | -70.36%613.35萬 | -70.61%739.68萬 | -41.92%1,760.54萬 | -68.53%1,063.53萬 | -68.53%1,063.53萬 | -46.82%2,069.36萬 | -12.38%2,516.93萬 | -0.84%3,031.23萬 | 4.24%3,379.58萬 | 4.24%3,379.58萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -74.68%42.11萬 | 13.67%97萬 | 11.80%245.91萬 | 34.31%240.27萬 | 34.31%240.27萬 | 14.06%166.33萬 | -59.71%85.34萬 | 0.36%219.95萬 | -8.79%178.9萬 | -8.79%178.9萬 |
| -應付賬款 | -73.69%42.11萬 | 22.62%97萬 | 15.06%245.91萬 | 35.94%232.9萬 | 35.94%232.9萬 | 18.15%160.1萬 | -55.65%79.11萬 | 15.01%213.73萬 | -5.16%171.33萬 | -5.16%171.33萬 |
| -其他應付款 | ---- | ---- | ---- | -2.58%7.38萬 | -2.58%7.38萬 | -39.62%6.23萬 | -81.37%6.23萬 | -81.31%6.23萬 | -51.17%7.57萬 | -51.17%7.57萬 |
| 應計費用 | -97.47%15.12萬 | -99.46%3.02萬 | 32.81%721.49萬 | 38.31%638.86萬 | 38.31%638.86萬 | 78.66%597.51萬 | 51.26%564.69萬 | 100.97%543.24萬 | 51.34%461.92萬 | 51.34%461.92萬 |
| 短期借款與租賃負債 | ---- | ---- | 366.54%724.86萬 | 470.48%731.11萬 | 470.48%731.11萬 | 80.56%232.61萬 | 72.54%193.7萬 | 40.47%155.37萬 | 4.02%128.16萬 | 4.02%128.16萬 |
| -短期借款 | ---- | ---- | 366.54%724.86萬 | 526.75%724.86萬 | 526.75%724.86萬 | 104.14%232.61萬 | 72.54%193.7萬 | 40.47%155.37萬 | 6.14%115.66萬 | 6.14%115.66萬 |
| -短期租賃負債 | ---- | ---- | ---- | -50.06%6.24萬 | -50.06%6.24萬 | ---- | ---- | ---- | -12.17%12.5萬 | -12.17%12.5萬 |
| 遞延負債 | 4.97%182.96萬 | 665.52%171.57萬 | 119.69%184.61萬 | -6.74%190.95萬 | -6.74%190.95萬 | 27.36%174.29萬 | --22.41萬 | --84.04萬 | --204.76萬 | --204.76萬 |
| 其他流動負債 | -99.26%2,600 | -98.97%3,600 | -80.35%7.12萬 | -95.73%1.57萬 | -95.73%1.57萬 | 75.32%35.28萬 | 25.00%35.05萬 | 16.11%36.22萬 | -6.74%36.83萬 | -6.74%36.83萬 |
| 流動負債總額 | -77.99%276.54萬 | -70.43%295萬 | 67.92%1,884萬 | 67.38%1,802.77萬 | 67.38%1,802.77萬 | 55.43%1,256.21萬 | 25.25%997.63萬 | 62.95%1,121.95萬 | 52.39%1,077.08萬 | 52.39%1,077.08萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | ---- | ---- | ---- | -98.92%7.52萬 | -98.92%7.52萬 | -33.48%492.26萬 | -27.12%569.71萬 | -21.58%646.02萬 | -19.14%699.5萬 | -19.14%699.5萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | -32.09%492.26萬 | -25.37%569.71萬 | -19.39%646.02萬 | -18.25%685.74萬 | -18.25%685.74萬 |
| -長期租賃負債 | ---- | ---- | ---- | -45.35%7.52萬 | -45.35%7.52萬 | ---- | ---- | ---- | -47.59%13.77萬 | -47.59%13.77萬 |
| 衍生品負債 | ---- | ---- | 356.61%829.2萬 | --0 | --0 | --0 | --20.2萬 | --181.6萬 | --355萬 | --355萬 |
| 其他非流動負債 | ---- | ---- | -53.19%5.76萬 | ---- | ---- | --9.18萬 | 10,775,500.00%10.78萬 | --12.3萬 | ---- | ---- |
| 非流動負債總額 | --0 | --0 | -0.59%834.96萬 | -99.29%7.52萬 | -99.29%7.52萬 | -78.91%501.44萬 | -23.16%600.69萬 | 1.96%839.92萬 | 21.90%1,054.5萬 | 21.90%1,054.5萬 |
| 總負債 | -84.27%276.54萬 | -81.54%295萬 | 38.59%2,718.96萬 | -15.07%1,810.29萬 | -15.07%1,810.29萬 | -44.83%1,757.65萬 | 1.27%1,598.32萬 | 29.73%1,961.88萬 | 35.61%2,131.58萬 | 35.61%2,131.58萬 |
| 所有者權益 | ||||||||||
| 股本 | 76.17%4,228 | -99.62%4,228 | -99.98%205 | -99.74%1,053 | -99.74%1,053 | -98.08%2,400 | 529,137.91%111.67萬 | 434,190.43%90.77萬 | 196,669.23%40.93萬 | 196,669.23%40.93萬 |
| -普通股股本 | 321.96%4,228 | 354.62%4,228 | -70.20%205 | 253.36%1,053 | 253.36%1,053 | -99.20%1,002 | 340.76%930 | 229.19%688 | 43.27%298 | 43.27%298 |
| -優先股股本 | --0 | --0 | ---- | --0 | --0 | --1,398 | --111.58萬 | --90.7萬 | --40.9萬 | --40.9萬 |
| 留存收益 | -6.76%-1.11億 | -8.18%-1.1億 | -14.27%-1.15億 | -14.48%-1.13億 | -14.48%-1.13億 | -4.76%-1.04億 | -7.45%-1.02億 | -9.71%-1.01億 | -9.00%-9,888.96萬 | -9.00%-9,888.96萬 |
| 資本公積 | 6.79%1.14億 | 4.28%1.14億 | -4.47%1.06億 | -4.70%1.06億 | -4.70%1.06億 | 0.86%1.07億 | 2.03%1.1億 | 3.05%1.11億 | 3.29%1.11億 | 3.29%1.11億 |
| 股東權益總額 | 8.05%336.81萬 | -51.59%444.69萬 | -189.63%-958.42萬 | -159.84%-746.76萬 | -159.84%-746.76萬 | -55.83%311.71萬 | -29.03%918.6萬 | -30.78%1,069.36萬 | -25.28%1,248萬 | -25.28%1,248萬 |
| 總權益 | 8.05%336.81萬 | -51.59%444.69萬 | -189.63%-958.42萬 | -159.84%-746.76萬 | -159.84%-746.76萬 | -55.83%311.71萬 | -29.03%918.6萬 | -30.78%1,069.36萬 | -25.28%1,248萬 | -25.28%1,248萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |