Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 20.16%4,166萬 | -48.34%5,421.4萬 | -26.91%5,468.9萬 | -32.68%2.52億 | -45.65%3,786.3萬 | -70.63%3,466.9萬 | -7.91%1.05億 | 2.41%7,482.2萬 | 24.74%3.75億 | -44.48%6,967.1萬 |
| 持續經營淨收入 | 98.27%-236.5萬 | -95.49%-715.5萬 | -51.82%960.2萬 | -260.99%-1.38億 | 0.27%-1,706.2萬 | -494.40%-1.37億 | -109.32%-366萬 | -30.64%1,993萬 | 4,118.42%8,563.4萬 | -231.18%-1,710.9萬 |
| 持續經營損益 | -105.87%-67.4萬 | 1,003.05%434.6萬 | 243,550.00%974.6萬 | -89.80%745.1萬 | -140.68%-443.3萬 | -9.37%1,148.6萬 | -97.34%39.4萬 | -99.99%4,000 | -28.52%7,301.5萬 | -79.72%1,089.8萬 |
| 折舊和攤銷 | -7.34%4,166萬 | -28.30%4,330.9萬 | -17.01%4,868.1萬 | 17.05%2.12億 | -15.02%4,770.6萬 | -0.88%4,496.2萬 | 46.91%6,040.5萬 | 53.28%5,866萬 | 41.20%1.81億 | 645.02%5,613.7萬 |
| 遞延稅費 | 98.23%-70.1萬 | -71.58%68.7萬 | -64.18%284.4萬 | -219.74%-3,333.6萬 | -350.38%-411.2萬 | -501.59%-3,958.1萬 | -78.21%241.7萬 | 1.70%794萬 | 560.81%2,784萬 | -114.87%-91.3萬 |
| 其他非現金項目 | -164.26%-446.6萬 | -95.41%5,000 | -275.00%-18.9萬 | -702.23%-216.2萬 | -732.11%-68.9萬 | -1,636.36%-169萬 | 43.42%10.9萬 | 68.75%10.8萬 | 119.07%35.9萬 | 67.69%10.9萬 |
| 營運資金變化 | 114.96%554.4萬 | -79.62%842萬 | -18.47%-1,914.9萬 | -129.08%-2,294萬 | -167.93%-1,103.9萬 | -370.04%-3,704.9萬 | 996.68%4,131.2萬 | 63.06%-1,616.4萬 | 34.53%-1,001.4萬 | -62.01%1,625.1萬 |
| -應收款項(增)減 | 131.48%150萬 | -52.66%2,998.5萬 | -21.85%-4,471.6萬 | 515.04%5,149.8萬 | -8.64%2,962.2萬 | 50.64%-476.5萬 | 62.32%6,333.8萬 | 50.54%-3,669.7萬 | 81.45%-1,240.8萬 | 109.54%3,242.4萬 |
| -存貨(增)減 | -76.68%46.6萬 | -531.16%-304.4萬 | 262.11%282.4萬 | 125.64%154.3萬 | 138.81%58.1萬 | -12.06%199.8萬 | 265.73%70.6萬 | 72.64%-174.2萬 | -4,952.42%-601.7萬 | -1,368.64%-149.7萬 |
| -預付費用(增)減 | -68.46%68.4萬 | 278.93%480.1萬 | -9.15%139萬 | 121.60%132.7萬 | 37.99%-363.9萬 | 1,755.73%216.9萬 | 213.61%126.7萬 | 379.20%153萬 | -926.78%-614.3萬 | -178.90%-586.8萬 |
| -應付款項及應計費用(減)增 | 109.05%330.6萬 | 8.66%-2,100.8萬 | 3.09%2,094.2萬 | -587.53%-7,500.7萬 | -238.81%-3,578.2萬 | -260.02%-3,653.9萬 | 33.75%-2,300.1萬 | -46.30%2,031.5萬 | -69.46%1,538.5萬 | -1,372.94%-1,056.1萬 |
| -其他流動資產變化 | -568.18%-41.2萬 | -131.86%-231.4萬 | -4.42%41.1萬 | -176.90%-230.1萬 | -203.88%-182.1萬 | 105.50%8.8萬 | -93.79%-99.8萬 | 191.88%43萬 | -334.75%-83.1萬 | -94.16%175.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 20.16%4,166萬 | -48.34%5,421.4萬 | -26.91%5,468.9萬 | -32.68%2.52億 | -45.65%3,786.3萬 | -70.63%3,466.9萬 | -7.91%1.05億 | 2.41%7,482.2萬 | 24.74%3.75億 | -44.48%6,967.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -7.11%-4,250.1萬 | 37.47%-3,568.8萬 | 2.99%-3,283.6萬 | 59.62%-1.55億 | 65.67%-2,449.6萬 | 56.41%-3,968萬 | 47.14%-5,707.6萬 | 70.24%-3,384.7萬 | -9.83%-3.84億 | 35.01%-7,135.6萬 |
| 資本性支出 | -8.36%-4,404萬 | 0.24%-3,713.1萬 | -18.30%-4,091.3萬 | 62.17%-1.4億 | 44.44%-2,784.8萬 | 58.09%-4,064.4萬 | 65.83%-3,722萬 | 69.88%-3,458.5萬 | -16.01%-3.71億 | 30.88%-5,012.2萬 |
| 業務交易的淨現金流 | --54.1萬 | 102.52%53.1萬 | --31.3萬 | 5.30%-2,103.8萬 | --0 | --0 | ---2,103.8萬 | --0 | 42.51%-2,221.5萬 | ---2,221.5萬 |
| 其他投資活動的淨現金流 | 3.53%99.8萬 | -22.84%91.2萬 | 952.03%776.4萬 | -30.38%623.6萬 | 241.69%335.2萬 | -83.75%96.4萬 | 23.77%118.2萬 | -32.23%73.8萬 | 4.43%895.7萬 | -28.39%98.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -7.11%-4,250.1萬 | 37.47%-3,568.8萬 | 2.99%-3,283.6萬 | 59.62%-1.55億 | 65.67%-2,449.6萬 | 56.41%-3,968萬 | 47.14%-5,707.6萬 | 70.24%-3,384.7萬 | -9.83%-3.84億 | 35.01%-7,135.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 51.28%-745.8萬 | 74.20%-707.8萬 | 68.05%-890.4萬 | -73.68%-8,010.7萬 | 50.81%-949萬 | 56.01%-1,530.9萬 | -341.80%-2,743.7萬 | -724.83%-2,787.1萬 | -275.64%-4,612.3萬 | -164.38%-1,929.1萬 |
| 債務發行/償還的淨現金流 | -23.18%-557.4萬 | -3.14%-452.6萬 | -13.26%-470.5萬 | -271.00%-1,767.6萬 | -22.13%-460.9萬 | 71.52%-452.5萬 | -114.63%-438.8萬 | ---415.4萬 | -65.54%1,033.7萬 | -112.58%-377.4萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | -14.24%-5,910.8萬 | 78.17%-337.9萬 | 45.53%-1,023.3萬 | -31.59%-2,298.8萬 | ---2,250.8萬 | ---5,173.8萬 | ---1,548萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他融資活動的淨現金流額 | -338.29%-241.5萬 | -3,213.11%-202.1萬 | -247.31%-419.9萬 | 29.63%-332.3萬 | -3,959.46%-150.2萬 | -347.97%-55.1萬 | 94.84%-6.1萬 | 64.22%-120.9萬 | -0.40%-472.2萬 | -2.78%-3.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 51.28%-745.8萬 | 74.20%-707.8萬 | 68.05%-890.4萬 | -73.68%-8,010.7萬 | 50.81%-949萬 | 56.01%-1,530.9萬 | -341.80%-2,743.7萬 | -724.83%-2,787.1萬 | -275.64%-4,612.3萬 | -164.38%-1,929.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 11.89%7,484萬 | 36.45%6,339.2萬 | 51.24%5,044.3萬 | -62.47%3,335.4萬 | -14.29%4,656.6萬 | 7.68%6,688.6萬 | 3.72%4,645.8萬 | -62.47%3,335.4萬 | -20.60%8,886.2萬 | 25.74%5,433萬 |
| 當期現金流變化 | 59.16%-829.9萬 | -43.96%1,144.8萬 | -1.18%1,294.9萬 | 130.79%1,708.9萬 | 118.48%387.7萬 | -161.08%-2,032萬 | 17.94%2,042.8萬 | 129.74%1,310.4萬 | -140.75%-5,550.8萬 | -145.95%-2,097.6萬 |
| 期末現金流 | 42.90%6,654.1萬 | 11.89%7,484萬 | 36.45%6,339.2萬 | 51.24%5,044.3萬 | 51.24%5,044.3萬 | -14.29%4,656.6萬 | 7.68%6,688.6萬 | 3.72%4,645.8萬 | -62.47%3,335.4萬 | -62.47%3,335.4萬 |
| 自由現金流 | 60.17%-238萬 | -74.77%1,708.3萬 | -65.76%1,377.6萬 | 2,791.76%1.12億 | -48.77%1,001.5萬 | -128.34%-597.5萬 | 1,249.56%6,772.1萬 | 196.31%4,023.7萬 | 120.12%387.3萬 | -63.09%1,954.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |