Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 97.11%1,878.9萬 | 215.13%2,945.5萬 | -44.39%803.9萬 | 194.61%1,564.1萬 | 194.61%1,564.1萬 | -6.13%953.2萬 | -38.12%934.7萬 | 7.66%1,445.6萬 | -57.85%530.9萬 | -57.85%530.9萬 |
| -現金和現金等價物 | 101.27%966.9萬 | 467.23%1,744.8萬 | -40.89%227.2萬 | 194.61%1,564.1萬 | 194.61%1,564.1萬 | 255.06%480.4萬 | -9.42%307.6萬 | -39.62%384.4萬 | -37.92%530.9萬 | -37.92%530.9萬 |
| -短期投資 | 92.89%912萬 | 91.47%1,200.7萬 | -45.66%576.7萬 | ---- | ---- | -46.28%472.8萬 | -46.45%627.1萬 | 50.29%1,061.2萬 | ---- | ---- |
| 預付費用 | ---- | ---- | ---- | -6.25%33萬 | -6.25%33萬 | ---- | ---- | ---- | -36.23%35.2萬 | -36.23%35.2萬 |
| 受限制現金 | 12.73%18.6萬 | 11.66%18.2萬 | -0.60%16.5萬 | -44.00%16.8萬 | -44.00%16.8萬 | -66.67%16.5萬 | -67.59%16.3萬 | -67.06%16.6萬 | -41.29%30萬 | -41.29%30萬 |
| 其他流動資產 | -18.80%60.9萬 | 30.97%35.1萬 | 20.59%56.8萬 | 309.43%43.4萬 | 309.43%43.4萬 | 58.56%75萬 | 86.11%26.8萬 | 5.13%47.1萬 | -80.26%10.6萬 | -80.26%10.6萬 |
| 流動資產合計 | 87.46%1,958.4萬 | 206.69%2,998.8萬 | -41.88%877.2萬 | 173.17%1,657.3萬 | 173.17%1,657.3萬 | -6.07%1,044.7萬 | -37.93%977.8萬 | -26.68%1,509.3萬 | -57.26%606.7萬 | -57.26%606.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -21.68%695.3萬 | -22.03%740.1萬 | -22.72%779.3萬 | -9.20%837萬 | -9.20%837萬 | -8.56%887.8萬 | -8.91%949.2萬 | -8.35%1,008.4萬 | -21.07%921.8萬 | -21.07%921.8萬 |
| -固定資產 | -21.68%695.3萬 | -22.03%740.1萬 | -22.72%779.3萬 | 4.55%1,778.9萬 | 4.55%1,778.9萬 | -8.56%887.8萬 | -8.91%949.2萬 | -8.35%1,008.4萬 | -3.61%1,701.5萬 | -3.61%1,701.5萬 |
| -累計折舊 | ---- | ---- | ---- | -20.80%-941.9萬 | -20.80%-941.9萬 | ---- | ---- | ---- | -30.49%-779.7萬 | -30.49%-779.7萬 |
| 其他非流動資產 | 13.01%30.4萬 | 15.95%29.8萬 | 30.28%28.4萬 | 218.39%27.7萬 | 218.39%27.7萬 | 166.34%26.9萬 | 188.76%25.7萬 | 103.74%21.8萬 | -12.12%8.7萬 | -12.12%8.7萬 |
| 非流動資產合計 | -20.66%725.7萬 | -21.03%769.9萬 | -21.60%807.7萬 | -7.07%864.7萬 | -7.07%864.7萬 | -6.76%914.7萬 | -7.24%974.9萬 | -7.27%1,030.2萬 | -20.99%930.5萬 | -20.99%930.5萬 |
| 總資產 | 36.99%2,684.1萬 | 93.00%3,768.7萬 | -33.65%1,684.9萬 | 64.06%2,522萬 | 64.06%2,522萬 | -6.39%1,959.4萬 | -25.65%1,952.7萬 | -19.88%2,539.5萬 | -40.81%1,537.2萬 | -40.81%1,537.2萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 16.27%190.8萬 | 159.27%257.2萬 | 56.52%201.6萬 | 212.05%240.9萬 | 212.05%240.9萬 | 210.21%164.1萬 | 9.86%99.2萬 | 18.93%128.8萬 | -32.34%77.2萬 | -32.34%77.2萬 |
| -應付賬款 | 16.27%190.8萬 | 159.27%257.2萬 | 56.52%201.6萬 | 212.05%240.9萬 | 212.05%240.9萬 | 210.21%164.1萬 | 9.86%99.2萬 | 18.93%128.8萬 | -32.34%77.2萬 | -32.34%77.2萬 |
| 應計費用 | -20.32%220.7萬 | -0.57%296.7萬 | 13.72%296.7萬 | 30.21%254.3萬 | 30.21%254.3萬 | 36.86%277萬 | 62.00%298.4萬 | 86.89%260.9萬 | -19.06%195.3萬 | -19.06%195.3萬 |
| 短期借款與租賃負債 | -42.17%350.8萬 | 20.70%761.6萬 | 39.73%740.3萬 | 69.62%770.6萬 | 69.62%770.6萬 | 81.35%606.6萬 | 133.19%631萬 | 5.58%529.8萬 | -8.83%454.3萬 | -8.83%454.3萬 |
| -短期借款 | -53.34%241.6萬 | 20.43%654.8萬 | 46.48%649.8萬 | 69.55%678.7萬 | 69.55%678.7萬 | 81.11%517.8萬 | 162.91%543.7萬 | 5.37%443.6萬 | -0.52%400.3萬 | -0.52%400.3萬 |
| -短期租賃負債 | 22.97%109.2萬 | 22.34%106.8萬 | 4.99%90.5萬 | 70.19%91.9萬 | 70.19%91.9萬 | 82.72%88.8萬 | 36.83%87.3萬 | 6.68%86.2萬 | -43.69%54萬 | -43.69%54萬 |
| 其他流動負債 | ---- | ---- | ---- | 27.78%2.3萬 | 27.78%2.3萬 | ---- | ---- | ---- | 12.50%1.8萬 | 12.50%1.8萬 |
| 流動負債總額 | -27.24%762.3萬 | 27.89%1,315.5萬 | 34.70%1,238.6萬 | 74.05%1,268.1萬 | 74.05%1,268.1萬 | 77.64%1,047.7萬 | 88.70%1,028.6萬 | 22.65%919.5萬 | -14.81%728.6萬 | -14.81%728.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -79.01%82.9萬 | -77.67%105.4萬 | -76.65%142.5萬 | -73.59%191.1萬 | -73.59%191.1萬 | -53.51%395萬 | -50.15%472.1萬 | -21.97%610.4萬 | -17.27%723.6萬 | -17.27%723.6萬 |
| -長期借款 | ---- | ---- | -91.11%38.1萬 | -90.06%63.4萬 | -90.06%63.4萬 | -67.01%252.9萬 | -63.38%312.7萬 | -36.57%428.8萬 | -15.78%637.9萬 | -15.78%637.9萬 |
| -長期租賃負債 | -41.66%82.9萬 | -33.88%105.4萬 | -42.51%104.4萬 | 49.01%127.7萬 | 49.01%127.7萬 | 70.79%142.1萬 | 70.85%159.4萬 | 70.84%181.6萬 | -26.94%85.7萬 | -26.94%85.7萬 |
| 遞延負債 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 | 0.00%254.8萬 |
| 其他非流動負債 | 3.25%47.6萬 | 22.37%45.4萬 | 0.25%40.4萬 | -0.50%39.6萬 | -0.50%39.6萬 | 2.22%46.1萬 | -16.82%37.1萬 | 28.34%40.3萬 | 35.37%39.8萬 | 35.37%39.8萬 |
| 非流動負債總額 | -44.63%385.3萬 | -46.91%405.6萬 | -51.66%437.7萬 | -52.32%485.5萬 | -52.32%485.5萬 | -39.47%695.9萬 | -38.71%764萬 | -29.21%905.5萬 | -12.14%1,018.2萬 | -12.14%1,018.2萬 |
| 總負債 | -34.18%1,147.6萬 | -3.99%1,721.1萬 | -8.15%1,676.3萬 | 0.39%1,753.6萬 | 0.39%1,753.6萬 | 0.24%1,743.6萬 | 0.06%1,792.6萬 | -10.05%1,825萬 | -13.28%1,746.8萬 | -13.28%1,746.8萬 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -13.22%-2.93億 | -13.75%-2.86億 | -12.60%-2.76億 | -12.18%-2.67億 | -12.18%-2.67億 | -11.58%-2.59億 | -10.91%-2.51億 | -10.99%-2.45億 | -11.13%-2.38億 | -11.13%-2.38億 |
| 資本公積 | 18.17%3.08億 | 21.14%3.06億 | 9.44%2.76億 | 16.43%2.75億 | 16.43%2.75億 | 10.82%2.61億 | 7.65%2.53億 | 8.62%2.52億 | 7.24%2.36億 | 7.24%2.36億 |
| 股東權益總額 | 612.00%1,536.5萬 | 1,178.95%2,047.6萬 | -98.80%8.6萬 | 466.60%768.4萬 | 466.60%768.4萬 | -39.01%215.8萬 | -80.82%160.1萬 | -37.36%714.5萬 | -135.96%-209.6萬 | -135.96%-209.6萬 |
| 總權益 | 612.00%1,536.5萬 | 1,178.95%2,047.6萬 | -98.80%8.6萬 | 466.60%768.4萬 | 466.60%768.4萬 | -39.01%215.8萬 | -80.82%160.1萬 | -37.36%714.5萬 | -135.96%-209.6萬 | -135.96%-209.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |