Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/27 | (Q1)2025/06/28 | (FY)2025/03/29 | (Q4)2025/03/29 | (Q3)2024/12/28 | (Q2)2024/09/28 | (Q1)2024/06/29 | (FY)2024/03/30 | (Q4)2024/03/30 | (Q3)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -34.30%8,399萬 | 125.62%1.83億 | -25.32%6.22億 | -1.56%1.99億 | -56.57%2.14億 | 37.46%1.28億 | 80.63%8,108.5萬 | -1.19%8.33億 | 209.19%2.02億 | 107.68%4.93億 |
| 持續經營淨收入 | 785.99%1.2億 | 6,082.13%2,559.4萬 | 179.09%5,561.5萬 | 1,046.80%3,136.5萬 | 132.51%4,127.1萬 | -117.89%-1,743.5萬 | 100.95%41.4萬 | -168.17%-7,032.2萬 | 101.98%273.5萬 | -696.80%-1.27億 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3,526.2萬 | ---- | ---- |
| 折舊和攤銷 | -12.32%6,670.5萬 | -11.41%6,746萬 | -7.51%2.97億 | -13.46%7,077.8萬 | -6.39%7,382.7萬 | -4.03%7,608.1萬 | -6.00%7,615萬 | -5.29%3.21億 | -2.92%8,178.4萬 | -6.32%7,886.3萬 |
| 遞延稅費 | 62.88%-811.1萬 | 85.33%-375.6萬 | -536.68%-8,473.7萬 | 50.03%-2,146.9萬 | -126.04%-1,581.5萬 | -209.66%-2,184.9萬 | -39.95%-2,560.4萬 | 129.34%1,940.5萬 | 32.44%-4,296萬 | 329.65%6,073.6萬 |
| 其他非現金項目 | -93.16%127.7萬 | -111.50%-180.4萬 | -39.05%2,548.1萬 | -377.23%-4,810.7萬 | 385.60%3,921.7萬 | 45.83%1,868.1萬 | 339.87%1,569萬 | 65.25%4,180.6萬 | 124.73%1,735.3萬 | -77.97%807.6萬 |
| 營運資金變化 | -72.30%-1.36億 | 289.67%5,297.6萬 | -104.49%-639.3萬 | -57.00%3,660.5萬 | -76.97%6,381.2萬 | 61.24%-7,887.9萬 | -71.78%-2,793.1萬 | 46.83%1.42億 | 1,868.51%8,513.6萬 | 180.95%2.77億 |
| -應收款項(增)減 | -37.32%-2.15億 | 600.17%5,820.5萬 | 125.34%2,680.7萬 | -41.18%4,325.6萬 | 39.35%1.52億 | 45.04%-1.57億 | -247.48%-1,163.7萬 | -139.95%-1.06億 | 16.81%7,353.9萬 | -60.76%1.09億 |
| -存貨(增)減 | 95.86%3,312.3萬 | 132.90%472.5萬 | -80.42%1,818.8萬 | -46.22%1,436.9萬 | -98.87%126.9萬 | -77.74%1,691.2萬 | 88.20%-1,436.2萬 | 214.07%9,290.9萬 | 53.28%2,671.9萬 | 751.78%1.12億 |
| -預付費用(增)減 | 92.36%-147萬 | 185.38%238.9萬 | -5.07%-2,434.8萬 | 147.91%616.2萬 | -9.13%-847.4萬 | -974.15%-1,923.8萬 | -270.11%-279.8萬 | -153.59%-2,317.4萬 | -5,027.97%-1,286.2萬 | -162.24%-776.5萬 |
| -應付款項及應計費用(減)增 | -41.81%3,709萬 | -114.48%-288.1萬 | -117.54%-3,859.9萬 | -156.66%-2,097.8萬 | -393.70%-1.01億 | 2,626.01%6,373.4萬 | -86.40%1,989.7萬 | 265.37%2.2億 | 177.48%3,702.7萬 | 122.93%3,447.5萬 |
| -其他流動負債變化 | 3,022.76%1,358.4萬 | 33.01%473.1萬 | 131.10%1,566.2萬 | 75.85%-1,385.9萬 | -12.80%2,552.9萬 | -94.35%43.5萬 | 111.88%355.7萬 | -236.97%-5,035.4萬 | -164.17%-5,737.6萬 | 1,038.30%2,927.5萬 |
| -其他營運資本變化 | -120.35%-322.6萬 | 37.17%-1,419.3萬 | -147.26%-410.3萬 | -57.68%765.5萬 | -1,988.72%-502.4萬 | 651.64%1,585.4萬 | -232.18%-2,258.8萬 | 126.12%868.1萬 | 213.35%1,808.9萬 | 101.28%26.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -34.30%8,399萬 | 125.62%1.83億 | -25.32%6.22億 | -1.56%1.99億 | -56.57%2.14億 | 37.46%1.28億 | 80.63%8,108.5萬 | -1.19%8.33億 | 209.19%2.02億 | 107.68%4.93億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 6.16%-3,267.9萬 | -93.95%-3,333.1萬 | 126.79%3,655.5萬 | 184.50%9,563.9萬 | -884.26%-707.4萬 | -71.98%-3,482.5萬 | -335.84%-1,718.5萬 | 11.04%-1.36億 | -213.94%-1.13億 | 102.73%90.2萬 |
| 固定資產交易的淨現金流 | -26.61%-4,179.7萬 | 1.80%-3,754.3萬 | -68.05%-1.31億 | 22.09%-2,385萬 | -34.82%-3,544.7萬 | -43.45%-3,301.2萬 | -1,808.31%-3,823.2萬 | 50.55%-7,768.2萬 | 6.76%-3,061.4萬 | 23.01%-2,629.3萬 |
| 業務交易的淨現金流 | --0 | --0 | 373.65%1.72億 | 285.39%1.17億 | --0 | --0 | --5,557.6萬 | -66,188.42%-6,297.4萬 | ---6,297.4萬 | --0 |
| 其他投資活動的淨現金流 | 602.92%911.8萬 | 112.20%421.2萬 | -224.94%-523萬 | 113.98%273.9萬 | 4.33%2,837.3萬 | -165.62%-181.3萬 | -458.63%-3,452.9萬 | 10.39%418.6萬 | -527.51%-1,959.1萬 | 2,434.48%2,719.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 6.16%-3,267.9萬 | -93.95%-3,333.1萬 | 126.79%3,655.5萬 | 184.50%9,563.9萬 | -884.26%-707.4萬 | -71.98%-3,482.5萬 | -335.84%-1,718.5萬 | 11.04%-1.36億 | -213.94%-1.13億 | 102.73%90.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -42.13%-1.13億 | 76.51%-693.5萬 | -48.91%-6.84億 | 67.04%-4,342.1萬 | -368.28%-5.32億 | 26.94%-7,973.1萬 | 71.93%-2,952.5萬 | 46.14%-4.6億 | 5.47%-1.32億 | 43.53%-1.14億 |
| 債務發行/償還的淨現金流 | --0 | --0 | -653.10%-4.39億 | --0 | -2,202.46%-4.12億 | --0 | ---2,666.1萬 | ---5,830.9萬 | ---4,039.5萬 | ---1,791.4萬 |
| 普通股發行/償還的淨現金流 | 23.47%-5,347萬 | 65.28%-4,007.3萬 | 11.71%-3.21億 | 56.80%-3,864.5萬 | -2.08%-9,666.7萬 | 21.48%-6,986.6萬 | -28.23%-1.15億 | 56.21%-3.63億 | 35.34%-8,945.1萬 | 52.73%-9,470萬 |
| 其他融資活動的淨現金流額 | -506.67%-5,984.8萬 | -70.56%3,313.8萬 | 297.64%7,535.7萬 | -154.31%-477.6萬 | -2,338.38%-2,255.5萬 | 51.04%-986.5萬 | 841.65%1.13億 | -58.15%-3,812.9萬 | -87.80%-187.8萬 | -30.28%-92.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -42.13%-1.13億 | 76.51%-693.5萬 | -48.91%-6.84億 | 67.04%-4,342.1萬 | -368.28%-5.32億 | 26.94%-7,973.1萬 | 71.93%-2,952.5萬 | 46.14%-4.6億 | 5.47%-1.32億 | 43.53%-1.14億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.67%11.65億 | -2.68%10.21億 | 29.71%10.49億 | -29.54%7.69億 | 55.12%10.96億 | 45.40%10.82億 | 29.71%10.49億 | -16.84%8.09億 | 18.83%10.92億 | -22.48%7.07億 |
| 當期現金流變化 | -566.57%-6,200.7萬 | 315.07%1.43億 | -110.80%-2,560.5萬 | 690.71%2.51億 | -185.37%-3.25億 | 136.54%1,329萬 | 153.51%3,437.5萬 | 245.02%2.37億 | 61.29%-4,255.9萬 | 11,667.02%3.8億 |
| 利率變動影響 | -124.90%-18.6萬 | 233.25%162.3萬 | -178.14%-247.7萬 | 301.76%34.3萬 | -148.52%-234.9萬 | 160.98%74.7萬 | -341.30%-121.8萬 | 1,057.70%317萬 | -233.33%-17萬 | 22.34%484.1萬 |
| 期末現金流 | 0.62%11.03億 | 7.67%11.65億 | -2.68%10.21億 | -2.68%10.21億 | -29.54%7.69億 | 55.12%10.96億 | 45.40%10.82億 | 29.71%10.49億 | 29.71%10.49億 | 18.83%10.92億 |
| 自由現金流 | -55.51%4,219.3萬 | 239.30%1.45億 | -31.36%4.85億 | 0.61%1.71億 | -62.22%1.76億 | 47.25%9,483.4萬 | 690.65%4,285.3萬 | 3.17%7.06億 | 441.20%1.7億 | 129.85%4.67億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |