加拿大市場個股詳情

Stingray Group Inc (RAY.B)

添加自選
  • 15.750
  • +0.030+0.19%
延時15分鐘行情交易中 01/23 13:32 (美東)
10.70億總市值20.72市盈率TTM

Stingray Group Inc (RAY.B) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q2)2025/09/30
(Q1)2025/06/30
(FY)2025/03/31
(Q4)2025/03/31
(Q3)2024/12/31
(Q2)2024/09/30
(Q1)2024/06/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
經營活動現金流量(間接法)
持續經營活動現金淨額
26.83%2,432.9萬
76.62%1,898.7萬
-11.38%1.05億
-10.26%3,972萬
14.51%3,538.7萬
0.43%1,918.3萬
-55.69%1,075萬
36.32%1.19億
60.65%4,426.3萬
25.59%3,090.2萬
持續經營淨收入
102.51%1,177.2萬
130.06%1,678.3萬
365.19%3,644萬
116.53%765.5萬
72.84%1,567.7萬
-38.09%581.3萬
-48.33%729.5萬
-145.62%-1,374.1萬
-1,141.56%-4,631.8萬
-29.93%907萬
持續經營損益
-61.21%242.2萬
-215.21%-375萬
20,170.00%1,216.2萬
113.86%36.5萬
-61.61%224.6萬
1,269.30%624.4萬
189.28%325.5萬
-97.16%6萬
-440.62%-263.3萬
477.91%585萬
折舊攤銷及損耗
0.29%727.5萬
2.54%752.2萬
2.05%3,075萬
21.20%787.7萬
10.76%828.3萬
-12.10%725.4萬
-7.17%733.6萬
-8.63%3,013.3萬
-20.53%649.9萬
0.08%747.8萬
資產減值支出
----
----
--0
----
----
----
----
--5,611.9萬
----
----
投資證券未實現損益
-151.72%-1.5萬
188.10%3.7萬
-400.00%-5.4萬
101.89%2,000
-141.75%-4.3萬
133.72%2.9萬
-139.25%-4.2萬
106.23%1.8萬
-1,063.64%-10.6萬
51.47%10.3萬
以股票支付的報酬
134.94%439.1萬
299.79%386.2萬
45.55%1,059萬
19.71%575.1萬
-30.13%200.4萬
163.24%186.9萬
187.34%96.6萬
194.81%727.6萬
115.91%480.4萬
3,474.12%286.8萬
遞延稅費
58.97%390.6萬
67.24%589.2萬
-31.49%1,098.2萬
-73.15%97.7萬
26.33%402.5萬
-29.13%245.7萬
-38.60%352.3萬
68.03%1,603萬
383.27%363.9萬
-36.75%318.6萬
其他非現金項目
-19.93%546.9萬
-47.24%351.3萬
-13.17%2,571.2萬
-20.27%565萬
-10.39%662.5萬
-11.33%683萬
-10.79%665.9萬
15.58%2,961.3萬
77.59%708.6萬
-7.12%739.3萬
營運資金變化
1.41%-970.9萬
23.99%-975.5萬
-11.37%-666.3萬
-3.21%1,709.4萬
88.67%-107.6萬
-22.27%-984.8萬
-110.72%-1,283.3萬
20.03%-598.3萬
149.55%1,766.1萬
-181.40%-950萬
-應收款項(增)減
0.58%-1,099.8萬
107.36%7.4萬
-890.55%-985.6萬
-45.10%1,040.7萬
59.75%-819.5萬
-157,928.57%-1,106.2萬
-344.17%-100.6萬
79.58%-99.5萬
280.61%1,895.8萬
-125.65%-2,035.8萬
-存貨(增)減
465.01%212.8萬
-8.56%-93.8萬
101.63%271.8萬
204.77%83.4萬
369.82%333.1萬
-147.90%-58.3萬
-496.33%-86.4萬
348.71%134.8萬
-245.79%-79.6萬
152.17%70.9萬
-預付費用(增)減
----
-1,914.80%-355.7萬
----
----
----
----
-93.53%19.6萬
----
----
----
-應付款項及應計費用(減)增
-21.31%204.2萬
80.81%-174.2萬
86.88%-136.9萬
140.95%90.7萬
-23.97%420.5萬
204.47%259.5萬
19.47%-907.6萬
-1,031.96%-1,043.8萬
52.33%-221.5萬
-48.79%553.1萬
-其他流動資產變動
-575.75%-541.4萬
7,500.00%29.6萬
146.93%494.6萬
211.40%438.7萬
-143.83%-77.1萬
54.83%113.8萬
-100.95%-4,000
140.74%200.3萬
-270.40%-393.8萬
132.14%175.9萬
-其他流動負債變動
540.21%85.4萬
-101.56%-244.9萬
----
----
133.94%3.7萬
97.15%-19.4萬
-159.44%-121.5萬
----
----
59.93%-10.9萬
-其他營運資本變動
196.38%167.9萬
-66.55%-143.9萬
-247.78%-310.2萬
-203.83%-81.3萬
-89.32%31.7萬
-145.01%-174.2萬
8.18%-86.4萬
21.40%209.9萬
370.00%78.3萬
52.21%296.8萬
已支付退稅
19.32%-118.2萬
5.40%-511.7萬
-1,389.39%-1,487.9萬
-127.13%-565.1萬
-152.85%-235.4萬
46.47%-146.5萬
-2,272.37%-540.9萬
87.70%-99.9萬
-2,638.78%-248.8萬
215.18%445.4萬
非持續經營活動現金淨額
經營活動現金淨額
26.83%2,432.9萬
76.62%1,898.7萬
-11.38%1.05億
-10.26%3,972萬
14.51%3,538.7萬
0.43%1,918.3萬
-55.69%1,075萬
36.32%1.19億
60.65%4,426.3萬
25.59%3,090.2萬
投資活動現金流量
持續投資活動現金淨額
18.01%-441.9萬
5.92%-340.1萬
-4.56%-1,739.6萬
16.31%-322.7萬
-5.39%-516.4萬
-23.17%-539萬
-3.11%-361.5萬
19.25%-1,663.8萬
27.00%-385.6萬
-7.98%-490萬
固定資產交易淨額
-15.17%-217.1萬
-44.89%-215.3萬
-0.04%-699.6萬
-21.34%-185.9萬
-1.32%-176.5萬
19.79%-188.5萬
-8.55%-148.6萬
15.07%-699.3萬
48.71%-153.2萬
12.77%-174.2萬
無形資產交易淨額
-6.52%-156.9萬
-0.23%-173萬
-26.19%-786.4萬
-69.93%-255.4萬
-37.52%-211.1萬
7.47%-147.3萬
-7.74%-172.6萬
13.73%-623.2萬
7.16%-150.3萬
38.84%-153.5萬
業務交易淨額
70.81%-65.1萬
--0
22.47%-251.5萬
297.07%141.1萬
21.46%-126.3萬
-422.25%-223萬
11.97%-43.4萬
34.98%-324.4萬
-21.56%-71.6萬
---160.8萬
投資產品交易淨額
---2.8萬
-129.03%-9,000
87.57%-2.1萬
74.29%-2.7萬
-66.67%-2.5萬
--0
173.81%3.1萬
-6.96%-16.9萬
-20.69%-10.5萬
51.61%-1.5萬
其他投資活動淨額
----
--49.1萬
----
----
----
--19.8萬
----
----
----
----
非持續投資活動現金淨額
投資活動現金淨額
18.01%-441.9萬
5.92%-340.1萬
-4.56%-1,739.6萬
16.31%-322.7萬
-5.39%-516.4萬
-23.17%-539萬
-3.11%-361.5萬
19.25%-1,663.8萬
27.00%-385.6萬
-7.98%-490萬
融資活動現金流量
持續融資活動現金淨額
-13.34%-1,635萬
-137.25%-1,797.9萬
22.62%-8,335.8萬
-10.05%-4,159.5萬
31.39%-1,975.9萬
13.38%-1,442.6萬
69.04%-757.8萬
-64.58%-1.08億
-97.68%-3,779.7萬
-24.28%-2,880.1萬
債務發行/償還的淨額
-182.63%-267.8萬
-181.33%-493.6萬
-1.45%-2,702.5萬
-21.17%-3,053.5萬
53.24%-580萬
422.17%324.1萬
-49.30%606.9萬
-1,216.76%-2,663.8萬
-294.00%-2,520萬
-273.13%-1,240.3萬
普通股發行/回購的淨額
-24.13%-314.3萬
-32.67%-307萬
-211.41%-914.6萬
-440.38%-227.5萬
-8.23%-202.5萬
-317.82%-253.2萬
-5,833.33%-231.4萬
33.19%-293.7萬
-53.09%-42.1萬
-13.53%-187.1萬
已支付現金股息
0.78%-508.6萬
0.93%-509.4萬
1.12%-2,048.8萬
0.85%-511.6萬
1.22%-510.4萬
1.31%-512.6萬
1.12%-514.2萬
0.76%-2,072.1萬
0.73%-516萬
0.83%-516.7萬
職工行使股票期權收到的現金
1,237.05%335.6萬
-37.06%19.7萬
517.12%246.1萬
3,191.38%179.3萬
164.78%25.2萬
421.79%25.1萬
581.54%31.3萬
-82.10%-59萬
-65.71%-5.8萬
-244.25%-38.9萬
已付利息(籌資活動產生的現金流)
24.01%-483萬
17.13%-495.5萬
8.28%-2,378.1萬
20.39%-528.7萬
6.96%-615.9萬
10.39%-635.6萬
-7.29%-597.9萬
-8.52%-2,592.7萬
2.94%-664.1萬
3.81%-662萬
其他融資活動的淨現金流額
-1.66%-396.9萬
76.95%-12.1萬
82.60%-537.9萬
44.79%-17.5萬
60.74%-92.3萬
-45.83%-390.4萬
97.95%-52.5萬
-121.77%-3,091.2萬
15.24%-31.7萬
60.80%-235.1萬
非持續融資活動現金淨額
融資活動現金淨額
-13.34%-1,635萬
-137.25%-1,797.9萬
22.62%-8,335.8萬
-10.05%-4,159.5萬
31.39%-1,975.9萬
13.38%-1,442.6萬
69.04%-757.8萬
-64.58%-1.08億
-97.68%-3,779.7萬
-24.28%-2,880.1萬
現金淨流量
期初現金流
25.16%1,149.5萬
45.58%1,398.4萬
-37.84%960.6萬
175.40%1,925.3萬
-11.55%858.3萬
-21.38%918.4萬
-37.84%960.6萬
6.11%1,545.3萬
-43.18%699.1萬
-37.03%970.4萬
當期現金流變化
662.40%356萬
-440.18%-239.3萬
173.43%428.6萬
-295.48%-510.2萬
473.85%1,046.4萬
67.19%-63.3萬
88.09%-44.3萬
-755.84%-583.7萬
-17.14%261萬
9.94%-279.9萬
利率變動影響
181.25%9萬
-557.14%-9.6萬
1,020.00%9.2萬
-3,440.00%-16.7萬
139.53%20.6萬
165.31%3.2萬
140.38%2.1萬
---1萬
--5,000
--8.6萬
期末現金流
76.45%1,514.5萬
25.16%1,149.5萬
45.58%1,398.4萬
45.58%1,398.4萬
175.40%1,925.3萬
-11.55%858.3萬
-21.38%918.4萬
-37.84%960.6萬
-37.84%960.6萬
-43.18%699.1萬
自由現金流
30.10%2,058.9萬
100.37%1,510.4萬
-13.88%8,998.2萬
-13.12%3,510.9萬
14.07%3,151.1萬
4.39%1,582.5萬
-64.59%753.8萬
46.15%1.04億
76.10%4,040.9萬
37.45%2,762.5萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
無保留意見
--
--
--
--
無保留意見
--
--
(Q2)2025/09/30(Q1)2025/06/30(FY)2025/03/31(Q4)2025/03/31(Q3)2024/12/31(Q2)2024/09/30(Q1)2024/06/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31
經營活動現金流量(間接法)
持續經營活動現金淨額 26.83%2,432.9萬76.62%1,898.7萬-11.38%1.05億-10.26%3,972萬14.51%3,538.7萬0.43%1,918.3萬-55.69%1,075萬36.32%1.19億60.65%4,426.3萬25.59%3,090.2萬
持續經營淨收入 102.51%1,177.2萬130.06%1,678.3萬365.19%3,644萬116.53%765.5萬72.84%1,567.7萬-38.09%581.3萬-48.33%729.5萬-145.62%-1,374.1萬-1,141.56%-4,631.8萬-29.93%907萬
持續經營損益 -61.21%242.2萬-215.21%-375萬20,170.00%1,216.2萬113.86%36.5萬-61.61%224.6萬1,269.30%624.4萬189.28%325.5萬-97.16%6萬-440.62%-263.3萬477.91%585萬
折舊攤銷及損耗 0.29%727.5萬2.54%752.2萬2.05%3,075萬21.20%787.7萬10.76%828.3萬-12.10%725.4萬-7.17%733.6萬-8.63%3,013.3萬-20.53%649.9萬0.08%747.8萬
資產減值支出 ----------0------------------5,611.9萬--------
投資證券未實現損益 -151.72%-1.5萬188.10%3.7萬-400.00%-5.4萬101.89%2,000-141.75%-4.3萬133.72%2.9萬-139.25%-4.2萬106.23%1.8萬-1,063.64%-10.6萬51.47%10.3萬
以股票支付的報酬 134.94%439.1萬299.79%386.2萬45.55%1,059萬19.71%575.1萬-30.13%200.4萬163.24%186.9萬187.34%96.6萬194.81%727.6萬115.91%480.4萬3,474.12%286.8萬
遞延稅費 58.97%390.6萬67.24%589.2萬-31.49%1,098.2萬-73.15%97.7萬26.33%402.5萬-29.13%245.7萬-38.60%352.3萬68.03%1,603萬383.27%363.9萬-36.75%318.6萬
其他非現金項目 -19.93%546.9萬-47.24%351.3萬-13.17%2,571.2萬-20.27%565萬-10.39%662.5萬-11.33%683萬-10.79%665.9萬15.58%2,961.3萬77.59%708.6萬-7.12%739.3萬
營運資金變化 1.41%-970.9萬23.99%-975.5萬-11.37%-666.3萬-3.21%1,709.4萬88.67%-107.6萬-22.27%-984.8萬-110.72%-1,283.3萬20.03%-598.3萬149.55%1,766.1萬-181.40%-950萬
-應收款項(增)減 0.58%-1,099.8萬107.36%7.4萬-890.55%-985.6萬-45.10%1,040.7萬59.75%-819.5萬-157,928.57%-1,106.2萬-344.17%-100.6萬79.58%-99.5萬280.61%1,895.8萬-125.65%-2,035.8萬
-存貨(增)減 465.01%212.8萬-8.56%-93.8萬101.63%271.8萬204.77%83.4萬369.82%333.1萬-147.90%-58.3萬-496.33%-86.4萬348.71%134.8萬-245.79%-79.6萬152.17%70.9萬
-預付費用(增)減 -----1,914.80%-355.7萬-----------------93.53%19.6萬------------
-應付款項及應計費用(減)增 -21.31%204.2萬80.81%-174.2萬86.88%-136.9萬140.95%90.7萬-23.97%420.5萬204.47%259.5萬19.47%-907.6萬-1,031.96%-1,043.8萬52.33%-221.5萬-48.79%553.1萬
-其他流動資產變動 -575.75%-541.4萬7,500.00%29.6萬146.93%494.6萬211.40%438.7萬-143.83%-77.1萬54.83%113.8萬-100.95%-4,000140.74%200.3萬-270.40%-393.8萬132.14%175.9萬
-其他流動負債變動 540.21%85.4萬-101.56%-244.9萬--------133.94%3.7萬97.15%-19.4萬-159.44%-121.5萬--------59.93%-10.9萬
-其他營運資本變動 196.38%167.9萬-66.55%-143.9萬-247.78%-310.2萬-203.83%-81.3萬-89.32%31.7萬-145.01%-174.2萬8.18%-86.4萬21.40%209.9萬370.00%78.3萬52.21%296.8萬
已支付退稅 19.32%-118.2萬5.40%-511.7萬-1,389.39%-1,487.9萬-127.13%-565.1萬-152.85%-235.4萬46.47%-146.5萬-2,272.37%-540.9萬87.70%-99.9萬-2,638.78%-248.8萬215.18%445.4萬
非持續經營活動現金淨額
經營活動現金淨額 26.83%2,432.9萬76.62%1,898.7萬-11.38%1.05億-10.26%3,972萬14.51%3,538.7萬0.43%1,918.3萬-55.69%1,075萬36.32%1.19億60.65%4,426.3萬25.59%3,090.2萬
投資活動現金流量
持續投資活動現金淨額 18.01%-441.9萬5.92%-340.1萬-4.56%-1,739.6萬16.31%-322.7萬-5.39%-516.4萬-23.17%-539萬-3.11%-361.5萬19.25%-1,663.8萬27.00%-385.6萬-7.98%-490萬
固定資產交易淨額 -15.17%-217.1萬-44.89%-215.3萬-0.04%-699.6萬-21.34%-185.9萬-1.32%-176.5萬19.79%-188.5萬-8.55%-148.6萬15.07%-699.3萬48.71%-153.2萬12.77%-174.2萬
無形資產交易淨額 -6.52%-156.9萬-0.23%-173萬-26.19%-786.4萬-69.93%-255.4萬-37.52%-211.1萬7.47%-147.3萬-7.74%-172.6萬13.73%-623.2萬7.16%-150.3萬38.84%-153.5萬
業務交易淨額 70.81%-65.1萬--022.47%-251.5萬297.07%141.1萬21.46%-126.3萬-422.25%-223萬11.97%-43.4萬34.98%-324.4萬-21.56%-71.6萬---160.8萬
投資產品交易淨額 ---2.8萬-129.03%-9,00087.57%-2.1萬74.29%-2.7萬-66.67%-2.5萬--0173.81%3.1萬-6.96%-16.9萬-20.69%-10.5萬51.61%-1.5萬
其他投資活動淨額 ------49.1萬--------------19.8萬----------------
非持續投資活動現金淨額
投資活動現金淨額 18.01%-441.9萬5.92%-340.1萬-4.56%-1,739.6萬16.31%-322.7萬-5.39%-516.4萬-23.17%-539萬-3.11%-361.5萬19.25%-1,663.8萬27.00%-385.6萬-7.98%-490萬
融資活動現金流量
持續融資活動現金淨額 -13.34%-1,635萬-137.25%-1,797.9萬22.62%-8,335.8萬-10.05%-4,159.5萬31.39%-1,975.9萬13.38%-1,442.6萬69.04%-757.8萬-64.58%-1.08億-97.68%-3,779.7萬-24.28%-2,880.1萬
債務發行/償還的淨額 -182.63%-267.8萬-181.33%-493.6萬-1.45%-2,702.5萬-21.17%-3,053.5萬53.24%-580萬422.17%324.1萬-49.30%606.9萬-1,216.76%-2,663.8萬-294.00%-2,520萬-273.13%-1,240.3萬
普通股發行/回購的淨額 -24.13%-314.3萬-32.67%-307萬-211.41%-914.6萬-440.38%-227.5萬-8.23%-202.5萬-317.82%-253.2萬-5,833.33%-231.4萬33.19%-293.7萬-53.09%-42.1萬-13.53%-187.1萬
已支付現金股息 0.78%-508.6萬0.93%-509.4萬1.12%-2,048.8萬0.85%-511.6萬1.22%-510.4萬1.31%-512.6萬1.12%-514.2萬0.76%-2,072.1萬0.73%-516萬0.83%-516.7萬
職工行使股票期權收到的現金 1,237.05%335.6萬-37.06%19.7萬517.12%246.1萬3,191.38%179.3萬164.78%25.2萬421.79%25.1萬581.54%31.3萬-82.10%-59萬-65.71%-5.8萬-244.25%-38.9萬
已付利息(籌資活動產生的現金流) 24.01%-483萬17.13%-495.5萬8.28%-2,378.1萬20.39%-528.7萬6.96%-615.9萬10.39%-635.6萬-7.29%-597.9萬-8.52%-2,592.7萬2.94%-664.1萬3.81%-662萬
其他融資活動的淨現金流額 -1.66%-396.9萬76.95%-12.1萬82.60%-537.9萬44.79%-17.5萬60.74%-92.3萬-45.83%-390.4萬97.95%-52.5萬-121.77%-3,091.2萬15.24%-31.7萬60.80%-235.1萬
非持續融資活動現金淨額
融資活動現金淨額 -13.34%-1,635萬-137.25%-1,797.9萬22.62%-8,335.8萬-10.05%-4,159.5萬31.39%-1,975.9萬13.38%-1,442.6萬69.04%-757.8萬-64.58%-1.08億-97.68%-3,779.7萬-24.28%-2,880.1萬
現金淨流量
期初現金流 25.16%1,149.5萬45.58%1,398.4萬-37.84%960.6萬175.40%1,925.3萬-11.55%858.3萬-21.38%918.4萬-37.84%960.6萬6.11%1,545.3萬-43.18%699.1萬-37.03%970.4萬
當期現金流變化 662.40%356萬-440.18%-239.3萬173.43%428.6萬-295.48%-510.2萬473.85%1,046.4萬67.19%-63.3萬88.09%-44.3萬-755.84%-583.7萬-17.14%261萬9.94%-279.9萬
利率變動影響 181.25%9萬-557.14%-9.6萬1,020.00%9.2萬-3,440.00%-16.7萬139.53%20.6萬165.31%3.2萬140.38%2.1萬---1萬--5,000--8.6萬
期末現金流 76.45%1,514.5萬25.16%1,149.5萬45.58%1,398.4萬45.58%1,398.4萬175.40%1,925.3萬-11.55%858.3萬-21.38%918.4萬-37.84%960.6萬-37.84%960.6萬-43.18%699.1萬
自由現金流 30.10%2,058.9萬100.37%1,510.4萬-13.88%8,998.2萬-13.12%3,510.9萬14.07%3,151.1萬4.39%1,582.5萬-64.59%753.8萬46.15%1.04億76.10%4,040.9萬37.45%2,762.5萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ----無保留意見--------無保留意見----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开