Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -174.00%-332.8萬 | -87.46%81.2萬 | -92.93%123萬 | -28.29%5,276.4萬 | -42.53%2,439.2萬 | -60.82%449.7萬 | 663.85%647.3萬 | -16.35%1,740.2萬 | 284.75%7,357.6萬 | 49.18%4,244.3萬 |
| 持續經營淨收入 | 36.64%721.2萬 | 390.58%360.9萬 | 93.76%494.1萬 | 9.22%1,138.7萬 | -28.48%480.1萬 | -22.69%527.8萬 | 54.27%-124.2萬 | 740.70%255萬 | -49.05%1,042.6萬 | 3.04%671.3萬 |
| 持續經營損益 | ---- | ---- | ---- | 200.09%111.1萬 | --0 | --0 | 1,889.09%109.4萬 | 101.47%1.7萬 | -40.68%-111萬 | -77.14%8.8萬 |
| 折舊和攤銷 | -6.39%250.4萬 | -6.90%244.3萬 | -4.95%238.2萬 | -6.29%1,025.1萬 | -9.00%244.6萬 | -1.80%267.5萬 | -3.35%262.4萬 | -10.88%250.6萬 | -11.21%1,093.9萬 | -24.52%268.8萬 |
| 遞延稅費 | ---- | ---- | ---- | 583.80%256.9萬 | ---- | ---- | ---- | ---- | 75.96%-53.1萬 | ---- |
| 其他非現金項目 | 9.07%89萬 | 21.60%85萬 | -4.76%84萬 | 278.66%323萬 | 291.08%83.3萬 | 283.10%81.6萬 | 226.64%69.9萬 | 314.08%88.2萬 | 0.00%85.3萬 | 0.00%21.3萬 |
| 營運資金變化 | -187.40%-1,445.6萬 | -350.67%-668.8萬 | -170.62%-755.5萬 | -66.39%1,724.3萬 | -73.03%890.7萬 | -482.80%-503萬 | 220.45%266.8萬 | -44.22%1,069.8萬 | 420.63%5,130.4萬 | 82.08%3,302.5萬 |
| -應收款項(增)減 | -13.22%-1,625.4萬 | 11.84%801萬 | -128.13%-194.2萬 | -79.68%349.9萬 | -83.69%378.9萬 | 43.64%-1,435.6萬 | 398.04%716.2萬 | -68.43%690.4萬 | -41.19%1,722.3萬 | 8.02%2,322.8萬 |
| -存貨(增)減 | -316.83%-677.8萬 | -15.08%-1,132.8萬 | -316.26%-880.6萬 | -95.84%250萬 | -79.84%514.6萬 | -86.75%312.6萬 | -269.81%-984.4萬 | -20.33%407.2萬 | 1,304.05%6,003.4萬 | -13.98%2,553.2萬 |
| -應付款項及應計費用(減)增 | 54.78%771.1萬 | -140.27%-278萬 | 132.36%610.4萬 | 145.51%1,289.9萬 | 90.30%-161.4萬 | 2,481.35%498.2萬 | 240.33%690.4萬 | 137.61%262.7萬 | 37.64%-2,834.3萬 | 52.42%-1,663.2萬 |
| -其他流動資產變化 | -211.82%-38.8萬 | 33.60%49.7萬 | -7.87%-290.5萬 | -93.67%24.6萬 | 20.19%222萬 | -82.21%34.7萬 | -57.14%37.2萬 | -246.59%-269.3萬 | 369.00%388.8萬 | 326.90%184.7萬 |
| -其他流動負債變化 | -11.50%-73.7萬 | 44.65%-70.3萬 | ---69.9萬 | ---261.9萬 | ---68.8萬 | ---66.1萬 | ---127萬 | --0 | --0 | --0 |
| -其他營運資本變化 | 29.90%199萬 | 41.46%-38.4萬 | 426.89%69.3萬 | 147.93%71.8萬 | 105.68%5.4萬 | 45.90%153.2萬 | 57.87%-65.6萬 | -417.07%-21.2萬 | -134.64%-149.8萬 | -134.85%-95萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -174.00%-332.8萬 | -87.46%81.2萬 | -92.93%123萬 | -28.29%5,276.4萬 | -42.53%2,439.2萬 | -60.82%449.7萬 | 663.85%647.3萬 | -16.35%1,740.2萬 | 284.75%7,357.6萬 | 49.18%4,244.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -76.63%-183.7萬 | -1,906.96%-317.1萬 | -157.72%-70.1萬 | -122.14%-296.3萬 | -51.27%-149.3萬 | 12.82%-104萬 | 87.91%-15.8萬 | -101.61%-27.2萬 | 1,184.44%1,338.2萬 | 3.80%-98.7萬 |
| 固定資產交易的淨現金流 | -76.63%-183.7萬 | -70.67%-317.1萬 | -157.72%-70.1萬 | -19.01%-466.3萬 | -51.27%-149.3萬 | 12.82%-104萬 | -42.16%-185.8萬 | 36.89%-27.2萬 | 41.54%-391.8萬 | 3.71%-98.7萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | -90.17%170萬 | --0 | --0 | --170萬 | --0 | --1,730萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -76.63%-183.7萬 | -1,906.96%-317.1萬 | -157.72%-70.1萬 | -122.14%-296.3萬 | -51.27%-149.3萬 | 12.82%-104萬 | 87.91%-15.8萬 | -101.61%-27.2萬 | 1,184.44%1,338.2萬 | 3.80%-98.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 247.84%570.5萬 | 149.00%258.1萬 | 90.88%-169.1萬 | 42.69%-5,055.2萬 | 44.49%-2,288.5萬 | 57.71%-385.9萬 | -991.20%-526.7萬 | 51.77%-1,854.1萬 | -387.90%-8,820.7萬 | -42.24%-4,122.6萬 |
| 債務發行/償還的淨現金流 | 358.79%638.7萬 | 241.93%378.1萬 | 98.55%-25.2萬 | 47.76%-4,420.7萬 | 47.08%-2,168.3萬 | 69.38%-246.8萬 | -253.99%-266.4萬 | 53.39%-1,739.2萬 | -504.34%-8,461.9萬 | -45.91%-4,097.7萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | ---20.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 現金股利支付 | -0.35%-115.9萬 | -0.43%-115.6萬 | -0.61%-115.6萬 | -1.01%-461.1萬 | -1.14%-115.6萬 | -1.14%-115.5萬 | -1.05%-115.1萬 | -0.70%-114.9萬 | -0.59%-456.5萬 | -0.53%-114.3萬 |
| 職工行使股票期權收到的現金 | --56.1萬 | --0 | --1.9萬 | -38.69%59.9萬 | --0 | --0 | --59.9萬 | --0 | 111.93%97.7萬 | 277.22%89.4萬 |
| 其他融資活動的淨現金流額 | 64.41%-8.4萬 | ---4.4萬 | ---10.1萬 | ---233.3萬 | ---4.6萬 | ---23.6萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 247.84%570.5萬 | 149.00%258.1萬 | 90.88%-169.1萬 | 42.69%-5,055.2萬 | 44.49%-2,288.5萬 | 57.71%-385.9萬 | -991.20%-526.7萬 | 51.77%-1,854.1萬 | -387.90%-8,820.7萬 | -42.24%-4,122.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -32.34%277.9萬 | -16.41%255.7萬 | -16.80%371.9萬 | -21.84%447萬 | -12.62%370.5萬 | 33.26%410.7萬 | -38.15%305.9萬 | -21.84%447萬 | -3.22%571.9萬 | -41.73%424萬 |
| 當期現金流變化 | 234.33%54萬 | -78.82%22.2萬 | 17.65%-116.2萬 | 39.87%-75.1萬 | -93.91%1.4萬 | -134.72%-40.2萬 | 156.22%104.8萬 | -82.54%-141.1萬 | -557.37%-124.9萬 | 114.76%23萬 |
| 期末現金流 | -10.42%331.9萬 | -32.34%277.9萬 | -16.41%255.7萬 | -16.80%371.9萬 | -16.80%371.9萬 | -12.62%370.5萬 | 33.26%410.7萬 | -38.15%305.9萬 | -21.84%447萬 | -21.84%447萬 |
| 自由現金流 | -249.41%-516.5萬 | -151.03%-235.9萬 | -96.91%52.9萬 | -30.95%4,810.1萬 | -44.76%2,289.9萬 | -66.38%345.7萬 | 288.31%462.3萬 | -15.96%1,712.2萬 | 460.81%6,965.8萬 | 51.16%4,145.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |