Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 4.18%7,867.89萬 | ---- | -13.06%1.18億 | -13.06%1.18億 | ---- | -49.47%7,551.89萬 | ---- | -41.98%1.36億 | -41.98%1.36億 | ---- |
| -現金及現金等價物 | 4.18%7,867.89萬 | ---- | -13.06%1.18億 | -13.06%1.18億 | ---- | -49.47%7,551.89萬 | ---- | -41.98%1.36億 | -41.98%1.36億 | ---- |
| -應收賬款淨額 | 130.34%2,788.73萬 | 46.49%1.25億 | 53.19%2,319.72萬 | 53.19%2,319.72萬 | 16.57%9,386.17萬 | -13.63%1,210.72萬 | 20.89%8,505.2萬 | -28.60%1,514.24萬 | -28.60%1,514.24萬 | -4.01%8,052.19萬 |
| -其中:應收賬款 | 118.59%2,840.92萬 | ---- | 50.06%2,409.22萬 | 50.06%2,409.22萬 | ---- | -13.01%1,299.66萬 | ---- | -27.40%1,605.49萬 | -27.40%1,605.49萬 | ---- |
| -其中:壞賬準備 | 41.31%-52.19萬 | ---- | 1.91%-89.5萬 | 1.91%-89.5萬 | ---- | 3.57%-88.93萬 | ---- | -0.84%-91.24萬 | -0.84%-91.24萬 | ---- |
| -其他應收款 | -62.22%1,190.06萬 | ---- | -8.19%1,148.52萬 | -8.19%1,148.52萬 | ---- | 268.29%3,150.06萬 | ---- | 83.76%1,251萬 | 83.76%1,251萬 | ---- |
| 存貨 | -24.21%3,689.57萬 | -50.54%2,020.45萬 | -25.89%3,435.97萬 | -25.89%3,435.97萬 | 45.29%6,159.84萬 | 22.50%4,868.1萬 | 20.66%4,084.97萬 | 49.71%4,636.23萬 | 49.71%4,636.23萬 | 77.63%4,239.74萬 |
| 預付費用 | -36.95%5,787.4萬 | 21.55%8,577.53萬 | 27.59%9,438.81萬 | 27.59%9,438.81萬 | 42.40%8,417.96萬 | 137.10%9,178.64萬 | 78.10%7,056.51萬 | 514.35%7,397.97萬 | 514.35%7,397.97萬 | --5,911.5萬 |
| 其他流動資產 | --636.14萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | -11.88%2.56億 | ---- | 3.75%3.18億 | 3.75%3.18億 | ---- | 3.80%2.9億 | ---- | -9.64%3.06億 | -9.64%3.06億 | ---- |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 8.86%5.34億 | -0.81%4.13億 | 6.53%5.25億 | 6.53%5.25億 | 333.67%4.23億 | 274.12%4.91億 | 301.30%4.17億 | 264.38%4.93億 | 264.38%4.93億 | -11.43%9,761.03萬 |
| -物業、廠房及設備 | 11.15%5.34億 | ---- | 8.21%7.11億 | 8.21%7.11億 | ---- | 266.44%4.81億 | ---- | 152.29%6.57億 | 152.29%6.57億 | ---- |
| -累計折舊 | ---- | ---- | -13.24%-1.86億 | -13.24%-1.86億 | ---- | ---- | ---- | -31.15%-1.64億 | -31.15%-1.64億 | ---- |
| 長期預付費用 | 94.96%3,290.57萬 | ---- | -24.85%1,430.1萬 | -24.85%1,430.1萬 | ---- | -20.90%1,687.82萬 | ---- | 280.87%1,903萬 | 280.87%1,903萬 | ---- |
| 投資總額 | 24.62%3,050.56萬 | ---- | 0.30%2,576.94萬 | 0.30%2,576.94萬 | ---- | --2,447.86萬 | ---- | --2,569.33萬 | --2,569.33萬 | ---- |
| -長期股權投資 | 24.62%3,050.56萬 | ---- | 0.30%2,576.94萬 | 0.30%2,576.94萬 | ---- | --2,447.86萬 | ---- | --2,569.33萬 | --2,569.33萬 | ---- |
| 金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --93.6萬 | --93.6萬 | ---- |
| 商譽及其他無形資產 | ---- | ---- | 0.00%15.37萬 | 0.00%15.37萬 | ---- | ---- | ---- | -98.44%15.37萬 | -98.44%15.37萬 | ---- |
| -其他無形資產 | ---- | ---- | 0.00%15.37萬 | 0.00%15.37萬 | ---- | ---- | ---- | -98.44%15.37萬 | -98.44%15.37萬 | ---- |
| 非流動遞延資產 | 117.65%9,331.16萬 | 81.74%7,656.5萬 | 49.77%7,990.02萬 | 49.77%7,990.02萬 | 28.71%5,016.27萬 | 5.70%4,287.17萬 | 0.60%4,212.96萬 | 24.58%5,334.95萬 | 24.58%5,334.95萬 | -12.68%3,897.48萬 |
| 其他非流動資產 | -98.09%15.37萬 | ---- | -98.25%15.37萬 | -98.25%15.37萬 | ---- | 5,137.34%804.97萬 | ---- | --876.5萬 | --876.5萬 | ---- |
| 非流動資產合計 | 20.76%7.47億 | ---- | 10.93%7億 | 10.93%7億 | ---- | 174.37%6.19億 | ---- | 181.54%6.31億 | 181.54%6.31億 | ---- |
| 總資產 | 10.34%10.03億 | 9.65%9.93億 | 8.59%10.18億 | 8.59%10.18億 | 75.96%9.49億 | 79.97%9.09億 | 65.05%9.05億 | 66.49%9.37億 | 66.49%9.37億 | -3.17%5.39億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | -27.79%1,827.62萬 | ---- | -2.58%2,551.19萬 | -2.58%2,551.19萬 | ---- | 1,126.53%2,531.06萬 | ---- | 6,706.46%2,618.65萬 | 6,706.46%2,618.65萬 | ---- |
| -其中:短期借款 | 47.57%1,815.55萬 | ---- | 85.20%1,976.87萬 | 85.20%1,976.87萬 | ---- | 505.43%1,230.26萬 | ---- | 2,791.22%1,067.43萬 | 2,791.22%1,067.43萬 | ---- |
| -其中:資本租賃負債 | -99.07%12.07萬 | ---- | -62.98%574.32萬 | -62.98%574.32萬 | ---- | 41,144.16%1,300.8萬 | ---- | 99,766.00%1,551.22萬 | 99,766.00%1,551.22萬 | ---- |
| 應付款項 | 61.71%1.08億 | ---- | 28.84%7,467.62萬 | 28.84%7,467.62萬 | ---- | -28.13%6,703.46萬 | ---- | -45.41%5,795.96萬 | -45.41%5,795.96萬 | ---- |
| -應付帳款 | 53.86%1.02億 | 27.79%9,224.38萬 | 47.18%6,814.24萬 | 47.18%6,814.24萬 | 12.16%9,811.39萬 | -26.08%6,602.24萬 | -22.97%7,218.51萬 | -44.85%4,629.79萬 | -44.85%4,629.79萬 | -30.11%8,747.3萬 |
| -應交稅費 | 573.49%681.68萬 | ---- | 55.54%330.4萬 | 55.54%330.4萬 | ---- | -74.42%101.22萬 | ---- | -90.21%212.42萬 | -90.21%212.42萬 | ---- |
| -其他應付款 | ---- | ---- | -66.14%322.99萬 | -66.14%322.99萬 | ---- | ---- | ---- | 1,659.93%953.76萬 | 1,659.93%953.76萬 | ---- |
| 流動負債合計 | 37.18%1.27億 | ---- | 30.36%1.6億 | 30.36%1.6億 | ---- | -3.14%9,234.52萬 | ---- | -9.59%1.23億 | -9.59%1.23億 | ---- |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | -4.92%1.97億 | -98.76%16.93萬 | -6.86%2.08億 | -6.86%2.08億 | -85.01%536.32萬 | 2,589.79%2.07億 | --1,361.03萬 | 7,285.69%2.24億 | 7,285.69%2.24億 | --3,577.38萬 |
| -其中:長期借款 | -4.89%1.97億 | ---- | -3.33%2.08億 | -3.33%2.08億 | ---- | 2,601.26%2.07億 | ---- | 7,044.31%2.16億 | 7,044.31%2.16億 | ---- |
| -其中:長期資本租賃負債 | -71.04%2.3萬 | -98.76%16.93萬 | -98.98%8.4萬 | -98.98%8.4萬 | -85.01%536.32萬 | 122.40%7.93萬 | --1,361.03萬 | 63,149.63%824.65萬 | 63,149.63%824.65萬 | --3,577.38萬 |
| 長期應付帳款及其他應付款 | 24.64%143.11萬 | ---- | ---- | ---- | ---- | -9.55%114.82萬 | ---- | ---- | ---- | ---- |
| 長期撥備 | 25.66%522.34萬 | ---- | 23.85%503.19萬 | 23.85%503.19萬 | ---- | 126.20%415.68萬 | ---- | 132.13%406.29萬 | 132.13%406.29萬 | ---- |
| 非流動負債合計 | 2.93%3.06億 | ---- | 0.91%3.18億 | 0.91%3.18億 | ---- | 1,223.07%2.97億 | ---- | 1,550.08%3.15億 | 1,550.08%3.15億 | ---- |
| 負債總額 | 11.05%4.32億 | 8.52%4.35億 | 9.16%4.78億 | 9.16%4.78億 | 181.73%4.21億 | 230.56%3.89億 | 215.89%4.01億 | 182.90%4.38億 | 182.90%4.38億 | -6.53%1.5億 |
| 所有者權益 | ||||||||||
| 股本 | 0.22%1.1億 | ---- | 0.00%1.1億 | 0.00%1.1億 | ---- | 0.00%1.1億 | ---- | 0.00%1.1億 | 0.00%1.1億 | ---- |
| -普通股 | 0.22%1.1億 | ---- | 0.00%1.1億 | 0.00%1.1億 | ---- | 0.00%1.1億 | ---- | 0.00%1.1億 | 0.00%1.1億 | ---- |
| 留存收益 | 6.21%3.35億 | ---- | 8.27%3.22億 | 8.27%3.22億 | ---- | 15.78%3.15億 | ---- | 1.56%2.97億 | 1.56%2.97億 | ---- |
| 股東權益 | 7.33%4.71億 | 10.18%4.67億 | 7.24%4.49億 | 7.24%4.49億 | 15.14%4.47億 | 13.81%4.39億 | 0.79%4.24億 | 2.88%4.19億 | 2.88%4.19億 | -1.69%3.88億 |
| 非控制性權益 | 23.23%9,972.74萬 | ---- | 12.48%9,055.1萬 | 12.48%9,055.1萬 | ---- | 4,446.64%8,093.08萬 | ---- | 8,645.25%8,050.09萬 | 8,645.25%8,050.09萬 | ---- |
| 總權益 | 9.81%5.71億 | 10.55%5.58億 | 8.09%5.4億 | 8.09%5.4億 | 35.38%5.28億 | 34.18%5.2億 | 19.66%5.05億 | 22.37%5億 | 22.37%5億 | -1.81%3.9億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |