Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -58.39%4.4萬 | -87.38%7.79萬 | 1,006.20%77.71萬 | -3.70%15.82萬 | -3.70%15.82萬 | -70.91%10.59萬 | 82.83%61.71萬 | -91.95%7.03萬 | -94.56%16.43萬 | -94.56%16.43萬 |
| -現金和現金等價物 | -58.39%4.4萬 | -87.38%7.79萬 | 1,006.20%77.71萬 | -3.70%15.82萬 | -3.70%15.82萬 | -70.91%10.59萬 | 82.83%61.71萬 | -91.95%7.03萬 | -94.56%16.43萬 | -94.56%16.43萬 |
| 應收款項 | 91.98%14.75萬 | 1.31%6.81萬 | -64.05%6.93萬 | 18.21%6.73萬 | 18.21%6.73萬 | 456.06%7.68萬 | 2,842.01%6.72萬 | 5,110.16%19.27萬 | 7,199.74%5.69萬 | 7,199.74%5.69萬 |
| -應收賬款 | 91.98%14.75萬 | 1.31%6.81萬 | -64.05%6.93萬 | 18.21%6.73萬 | 18.21%6.73萬 | 456.06%7.68萬 | 2,842.01%6.72萬 | 5,110.16%19.27萬 | 7,199.74%5.69萬 | 7,199.74%5.69萬 |
| 存貨 | -20.25%20.07萬 | -25.11%20.07萬 | -23.85%20.31萬 | -8.35%16.96萬 | -8.35%16.96萬 | 51.31%25.16萬 | 114.62%26.79萬 | 115.54%26.67萬 | 39.83%18.51萬 | 39.83%18.51萬 |
| 其他流動資產 | -70.57%27.5萬 | -23.40%54萬 | -56.38%50.75萬 | 30.21%46.76萬 | 30.21%46.76萬 | -26.56%93.43萬 | -45.11%70.5萬 | -14.31%116.33萬 | -24.85%35.91萬 | -24.85%35.91萬 |
| 流動資產合計 | -51.25%66.71萬 | -46.50%88.66萬 | -8.03%155.7萬 | 12.72%86.28萬 | 12.72%86.28萬 | -24.65%136.86萬 | -5.25%165.72萬 | -28.21%169.3萬 | -78.91%76.54萬 | -78.91%76.54萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -32.81%533.79萬 | -35.56%529.91萬 | -27.98%631.44萬 | -16.47%673.32萬 | -16.47%673.32萬 | 20.75%794.41萬 | -18.37%822.29萬 | 57.37%876.8萬 | 75.53%806.1萬 | 75.53%806.1萬 |
| -固定資產 | -25.48%696.94萬 | -28.70%685.93萬 | -21.63%779.13萬 | -10.21%823.46萬 | -10.21%823.46萬 | 22.65%935.27萬 | -13.18%961.97萬 | 52.97%994.15萬 | 67.86%917.11萬 | 67.86%917.11萬 |
| -累計折舊 | -15.81%-163.14萬 | -11.70%-156.02萬 | -25.86%-147.69萬 | -35.24%-150.14萬 | -35.24%-150.14萬 | -34.57%-140.87萬 | -38.78%-139.68萬 | -26.55%-117.35萬 | -27.43%-111.01萬 | -27.43%-111.01萬 |
| 其他非流動資產 | -41.21%19.32萬 | -70.23%19.32萬 | -53.95%19.32萬 | -54.62%19.32萬 | -54.62%19.32萬 | 614.77%32.86萬 | 175.95%64.89萬 | 78.38%41.95萬 | 81.03%42.57萬 | 81.03%42.57萬 |
| 非流動資產合計 | -33.14%553.11萬 | -38.09%549.23萬 | -29.17%650.76萬 | -18.39%692.64萬 | -18.39%692.64萬 | 24.88%827.27萬 | -13.94%887.18萬 | 58.22%918.75萬 | 75.80%848.67萬 | 75.80%848.67萬 |
| 總資產 | -35.71%619.82萬 | -39.42%637.89萬 | -25.88%806.46萬 | -15.81%778.91萬 | -15.81%778.91萬 | 14.22%964.13萬 | -12.68%1,052.9萬 | 33.26%1,088.05萬 | 9.40%925.22萬 | 9.40%925.22萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 69.42%89.57萬 | 61.82%75.08萬 | -47.58%26.89萬 | -11.74%55.84萬 | -11.74%55.84萬 | 77.25%52.87萬 | 57.87%46.4萬 | 324.61%51.3萬 | 620.60%63.28萬 | 620.60%63.28萬 |
| -應付賬款 | 69.42%89.57萬 | 61.82%75.08萬 | -47.58%26.89萬 | -11.74%55.84萬 | -11.74%55.84萬 | 77.25%52.87萬 | 57.87%46.4萬 | 324.61%51.3萬 | 620.60%63.28萬 | 620.60%63.28萬 |
| 應計費用 | -35.18%53.51萬 | -29.72%46.75萬 | -24.55%54.68萬 | 26.75%77.48萬 | 26.75%77.48萬 | 368.53%82.56萬 | 70.78%66.52萬 | 145.01%72.47萬 | 162.30%61.13萬 | 162.30%61.13萬 |
| 短期借款與租賃負債 | 36.49%268.51萬 | -12.84%225.07萬 | -35.96%172.26萬 | -43.79%145.01萬 | -43.79%145.01萬 | -5.91%196.73萬 | 24.15%258.23萬 | 210.10%268.97萬 | 246.15%257.99萬 | 246.15%257.99萬 |
| -短期借款 | 96.79%189.06萬 | -10.57%140.01萬 | -48.65%88.06萬 | -61.56%60.59萬 | -61.56%60.59萬 | -21.24%96.07萬 | 26.32%156.56萬 | 1,405.60%171.47萬 | 1,209.05%157.61萬 | 1,209.05%157.61萬 |
| -短期租賃負債 | -21.07%79.45萬 | -16.33%85.06萬 | -13.64%84.2萬 | -15.90%84.42萬 | -15.90%84.42萬 | 15.54%100.66萬 | 20.94%101.66萬 | 29.40%97.5萬 | 60.63%100.38萬 | 60.63%100.38萬 |
| 遞延負債 | --7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動負債 | --376.87萬 | --299.46萬 | --307.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 139.49%795.47萬 | 74.15%646.36萬 | 42.97%561.52萬 | -27.21%278.34萬 | -27.21%278.34萬 | 29.47%332.16萬 | 34.31%371.15萬 | 205.88%392.74萬 | 258.66%382.39萬 | 258.66%382.39萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -54.41%166.54萬 | -57.42%182.03萬 | -53.59%203.38萬 | -47.55%240.3萬 | -47.55%240.3萬 | -15.25%365.34萬 | -39.07%427.48萬 | 23.13%438.17萬 | 47.57%458.18萬 | 47.57%458.18萬 |
| -長期借款 | 0.26%49.57萬 | -42.07%49.62萬 | -41.27%49.62萬 | -42.07%49.62萬 | -42.07%49.62萬 | -11.34%49.44萬 | -75.35%85.67萬 | 48.33%84.49萬 | 49.02%85.67萬 | 49.02%85.67萬 |
| -長期租賃負債 | -62.97%116.98萬 | -61.26%132.41萬 | -56.53%153.75萬 | -48.81%190.68萬 | -48.81%190.68萬 | -15.83%315.9萬 | -3.45%341.82萬 | 18.33%353.68萬 | 47.24%372.52萬 | 47.24%372.52萬 |
| 非流動負債總額 | -54.41%166.54萬 | -57.42%182.03萬 | -53.59%203.38萬 | -47.55%240.3萬 | -47.55%240.3萬 | -15.25%365.34萬 | -39.07%427.48萬 | 23.13%438.17萬 | 47.57%458.18萬 | 47.57%458.18萬 |
| 總負債 | 37.92%962.01萬 | 3.73%828.39萬 | -7.94%764.9萬 | -38.30%518.64萬 | -38.30%518.64萬 | 1.44%697.5萬 | -18.33%798.63萬 | 71.58%830.92萬 | 101.53%840.57萬 | 101.53%840.57萬 |
| 所有者權益 | ||||||||||
| 股本 | 437,203.59%146.06萬 | 355,004.94%115.05萬 | 515,839.65%147.04萬 | 786,225.13%147.04萬 | 786,225.13%147.04萬 | -74.62%334 | -75.47%324 | -78.34%285 | -85.79%187 | -85.79%187 |
| -普通股股本 | 437,203.59%146.06萬 | 355,004.94%115.05萬 | 515,839.65%147.04萬 | 786,225.13%147.04萬 | 786,225.13%147.04萬 | -74.62%334 | -75.47%324 | -78.34%285 | -85.79%187 | -85.79%187 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -64.50%-3,254.38萬 | -52.61%-2,909.41萬 | -33.84%-2,375.4萬 | -28.68%-2,156.29萬 | -28.68%-2,156.29萬 | -31.55%-1,978.38萬 | -33.41%-1,906.41萬 | -36.56%-1,774.75萬 | -39.27%-1,675.69萬 | -39.27%-1,675.69萬 |
| 資本公積 | 22.71%2,758.99萬 | 20.17%2,595.98萬 | 11.68%2,267.41萬 | 28.81%2,267.41萬 | 28.81%2,267.41萬 | 35.42%2,248.3萬 | 30.40%2,160.3萬 | 24.43%2,030.3萬 | 7.88%1,760.31萬 | 7.88%1,760.31萬 |
| 不影響留存收益的損益 | 314.95%7.14萬 | 2,189.27%7.87萬 | 61.94%2.51萬 | --2.11萬 | --2.11萬 | ---3.32萬 | --3,438 | --1.55萬 | --0 | --0 |
| 股東權益總額 | -228.34%-342.19萬 | -174.92%-190.5萬 | -83.84%41.56萬 | 207.51%260.27萬 | 207.51%260.27萬 | 70.39%266.63萬 | 11.58%254.27萬 | -22.60%257.13萬 | -80.25%84.64萬 | -80.25%84.64萬 |
| 總權益 | -228.34%-342.19萬 | -174.92%-190.5萬 | -83.84%41.56萬 | 207.51%260.27萬 | 207.51%260.27萬 | 70.39%266.63萬 | 11.58%254.27萬 | -22.60%257.13萬 | -80.25%84.64萬 | -80.25%84.64萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |