Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -2.48%4,809.9萬 | -32.19%2,860.9萬 | -66.44%1,500.5萬 | 53.97%1.75億 | 34.79%3,917.6萬 | 25.72%4,932萬 | 22.40%4,219萬 | 300.82%4,470.8萬 | -33.80%1.14億 | -53.03%2,906.5萬 |
| 持續經營淨收入 | 2,379.97%1,491.1萬 | 160.21%1,486.6萬 | 76.88%583萬 | -171.68%-2,551.4萬 | -105.89%-3,386.9萬 | -103.86%-65.4萬 | -71.13%571.3萬 | -78.51%329.6萬 | -80.86%3,559.6萬 | -133.76%-1,645萬 |
| 持續經營損益 | ---1,228.1萬 | ---139.6萬 | --123.4萬 | -71.63%359.6萬 | ---- | ---- | ---- | ---- | --1,267.6萬 | ---- |
| 折舊和攤銷 | 13.77%2,441萬 | 16.29%2,476.6萬 | 8.85%2,318.8萬 | 0.52%8,656.2萬 | -35.36%2,250.7萬 | 8.24%2,145.5萬 | 32.25%2,129.7萬 | 38.60%2,130.3萬 | 51.05%8,611.4萬 | 70.62%3,481.9萬 |
| 遞延稅費 | -684.15%-321.5萬 | 48.12%-136.5萬 | -7.31%-120.4萬 | -1,528.94%-1,679萬 | -220.91%-1,262.7萬 | 94.32%-41萬 | -107.82%-263.1萬 | -42.57%-112.2萬 | 186.91%117.5萬 | 439.72%1,044.3萬 |
| 其他非現金項目 | -15.44%330.2萬 | -212.84%-450.1萬 | 32.07%507.3萬 | 168.39%1,854.9萬 | 93.69%681.4萬 | 111.69%390.5萬 | 122.48%398.9萬 | 294.76%384.1萬 | -0.40%-2,712.3萬 | 120.72%351.8萬 |
| 營運資金變化 | 509.71%1,199.9萬 | -407.79%-1,213.6萬 | -406.35%-2,638.9萬 | 403.16%6,092.1萬 | 307.07%4,639.6萬 | -94.64%196.8萬 | 153.06%394.3萬 | 131.91%861.4萬 | 71.23%-2,009.5萬 | -442.70%-2,240.6萬 |
| -應收款項(增)減 | 332.01%785.6萬 | 33.69%-523.7萬 | -249.12%-992.1萬 | -323.64%-1,403.1萬 | 19.15%-940萬 | -126.21%-338.6萬 | -164.60%-789.8萬 | 139.53%665.3萬 | 7.90%-331.2萬 | -331.94%-1,162.7萬 |
| -存貨(增)減 | -146.83%-452.2萬 | -58.89%300.4萬 | -220.87%-382.8萬 | 38.86%5,689.5萬 | 145.19%3,676.4萬 | -66.10%965.7萬 | 118.97%730.7萬 | 154.18%316.7萬 | 171.63%4,097.3萬 | 111.06%1,499.4萬 |
| -預付費用(增)減 | -73.45%-531.8萬 | -27.91%201.5萬 | 6.29%-219.1萬 | 111.65%155.3萬 | 812.67%416.2萬 | -2,458.46%-306.6萬 | 138.82%279.5萬 | 58.84%-233.8萬 | -656.47%-1,333.3萬 | -126.21%-58.4萬 |
| -應付款項及應計費用(減)增 | 374.45%1,581.8萬 | -534.13%-638.6萬 | -309.25%-488.6萬 | 160.67%1,900.4萬 | 216.45%1,186.4萬 | 160.70%333.4萬 | 112.11%147.1萬 | 166.85%233.5萬 | -206.59%-3,132.1萬 | -224.98%-1,018.8萬 |
| -其他流動資產變化 | -250.00%-18萬 | -884.09%-34.5萬 | -475.63%-120.2萬 | 202.17%47.1萬 | 99.87%-1.3萬 | -96.92%12萬 | -98.36%4.4萬 | -89.02%32萬 | -99.57%-46.1萬 | -77.64%-995.7萬 |
| -其他流動負債變化 | 64.72%-165.5萬 | -2,415.63%-518.7萬 | -186.34%-436.1萬 | 76.50%-297.1萬 | 159.85%301.9萬 | -46.27%-469.1萬 | 103.54%22.4萬 | -178.42%-152.3萬 | -1,180.75%-1,264.1萬 | -640.62%-504.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -2.48%4,809.9萬 | -32.19%2,860.9萬 | -66.44%1,500.5萬 | 53.97%1.75億 | 34.79%3,917.6萬 | 25.72%4,932萬 | 22.40%4,219萬 | 300.82%4,470.8萬 | -33.80%1.14億 | -53.03%2,906.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -32.84%-778.3萬 | -5.93%-783.9萬 | -786.25%-7,410.8萬 | 29.93%-8,638.3萬 | 61.88%-6,476.2萬 | 33.19%-585.9萬 | -111.41%-740萬 | 11.35%-836.2萬 | 47.15%-1.23億 | -40.06%-1.7億 |
| 資本性支出 | -341.29%-68.4萬 | 80.56%-50.4萬 | -3,111.11%-86.7萬 | -52.64%-422.2萬 | -4,726.67%-144.8萬 | 76.55%-15.5萬 | -125.20%-259.2萬 | 97.08%-2.7萬 | 21.24%-276.6萬 | 96.82%-3萬 |
| 固定資產交易的淨現金流 | 17.57%-470.2萬 | -47.69%-710.1萬 | 57.76%-352.1萬 | 29.11%-2,567.7萬 | 38.51%-683萬 | 31.81%-570.4萬 | 41.65%-480.8萬 | 2.04%-833.5萬 | 57.30%-3,622.2萬 | 45.67%-1,110.8萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | ---300.6萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 業務交易的淨現金流 | --0 | ---23.4萬 | ---6,972萬 | 70.66%-5,476.5萬 | 65.51%-5,476.5萬 | --0 | --0 | --0 | ---1.87億 | ---1.59億 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 202.32%1.02億 | --0 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | 3,921.88%128.7萬 | ---- | ---- | --0 | --1.1萬 | -70.91%3.2萬 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -32.84%-778.3萬 | -5.93%-783.9萬 | -786.25%-7,410.8萬 | 29.93%-8,638.3萬 | 61.88%-6,476.2萬 | 33.19%-585.9萬 | -111.41%-740萬 | 11.35%-836.2萬 | 47.15%-1.23億 | -40.06%-1.7億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 99.66%-23.9萬 | -75.49%-1,013.1萬 | 43.95%-503萬 | -133.30%-8,290.2萬 | -99.46%144.9萬 | -8,846.53%-6,960.4萬 | 34.58%-577.3萬 | 6.16%-897.4萬 | 1,966.69%2.49億 | 97,956.57%2.68億 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | -124.11%-6,993.9萬 | --0 | ---- | ---- | ---- | --2.9億 | 1,611,716.67%2.9億 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1,438.6萬 | ---- |
| 職工行使股票期權收到的現金 | 17.30%67.8萬 | --0 | 54.92%146.4萬 | 299.07%429.4萬 | 167.78%192.8萬 | 96.60%57.8萬 | 2,454.55%84.3萬 | 3,158.62%94.5萬 | -70.97%107.6萬 | -21.99%72萬 |
| 其他融資活動的淨現金流額 | -277.37%-91.7萬 | -53.13%-1,013.1萬 | 34.53%-649.4萬 | 37.98%-1,725.7萬 | 94.25%-47.9萬 | 76.88%-24.3萬 | 25.21%-661.6萬 | -3.41%-991.9萬 | -63.24%-2,782.3萬 | -585.93%-833.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 99.66%-23.9萬 | -75.49%-1,013.1萬 | 43.95%-503萬 | -133.30%-8,290.2萬 | -99.46%144.9萬 | -8,846.53%-6,960.4萬 | 34.58%-577.3萬 | 6.16%-897.4萬 | 1,966.69%2.49億 | 97,956.57%2.68億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -12.39%7.09億 | -10.68%6.97億 | 0.80%7.57億 | 43.53%7.51億 | 24.29%7.84億 | 34.04%8.09億 | 51.10%7.81億 | 43.53%7.51億 | -13.31%5.23億 | 10.01%6.31億 |
| 當期現金流變化 | 253.30%4,007.7萬 | -63.34%1,063.9萬 | -334.30%-6,413.3萬 | -97.45%610.9萬 | -118.96%-2,413.7萬 | -188.07%-2,614.3萬 | -67.93%2,901.7萬 | 449.04%2,737.2萬 | 421.66%2.4億 | 313.21%1.27億 |
| 利率變動影響 | -119.25%-18.5萬 | 302.25%98.7萬 | 108.48%400.7萬 | 99.34%-7.7萬 | 63.34%-247.2萬 | 137.54%96.1萬 | 85.77%-48.8萬 | 93.55%192.2萬 | -100.12%-1,173.9萬 | -168.84%-674.3萬 |
| 期末現金流 | -4.49%7.49億 | -12.39%7.09億 | -10.68%6.97億 | 0.80%7.57億 | 0.80%7.57億 | 24.29%7.84億 | 34.04%8.09億 | 51.10%7.81億 | 43.53%7.51億 | 43.53%7.51億 |
| 自由現金流 | 1.26%4,271.3萬 | -39.63%2,100.4萬 | -70.90%1,057.5萬 | 90.16%1.42億 | 62.59%2,918.2萬 | 39.75%4,218.2萬 | 38.73%3,479萬 | 2,011.27%3,633.5萬 | 93.43%7,493萬 | -55.68%1,794.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |