Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 37.14%1,288.8萬 | -21.39%1,473.2萬 | 51.74%1,114.5萬 | 63.72%5,550.4萬 | 20.59%2,002.1萬 | 308.15%939.8萬 | 13.38%1,874萬 | 39.00%734.5萬 | -56.10%3,390.1萬 | -38.43%1,660.3萬 |
| 持續經營淨收入 | -66.61%158.2萬 | -308.45%-1,722.6萬 | 9.66%776.8萬 | -36.61%3,056.3萬 | 2.22%1,047.7萬 | -36.24%473.8萬 | -48.94%826.4萬 | -50.63%708.4萬 | -45.42%4,821.5萬 | -45.93%1,024.9萬 |
| 持續經營損益 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.11%-5,000 | 98.04%-1,000 |
| 折舊和攤銷 | -3.91%557.7萬 | 5.05%557.2萬 | -4.49%557.1萬 | -1.43%2,206.3萬 | 82.47%512.2萬 | -11.12%580.4萬 | -18.53%530.4萬 | -10.76%583.3萬 | -13.21%2,238.3萬 | -50.49%280.7萬 |
| 遞延稅費 | -390.05%-93.6萬 | -336.71%-86.4萬 | 49.42%-157.6萬 | 19.81%-470.5萬 | 2.54%-176.3萬 | -76.85%-19.1萬 | 109.43%36.5萬 | -3,844.30%-311.6萬 | -5.28%-586.7萬 | 50.64%-180.9萬 |
| 營運資金變化 | 324.67%573.8萬 | 109.18%879.4萬 | 49.01%-180.4萬 | 107.83%282.8萬 | 55.75%471.6萬 | 86.83%-255.4萬 | 235.22%420.4萬 | 78.76%-353.8萬 | -7.98%-3,612.2萬 | -66.14%302.8萬 |
| -應收款項(增)減 | 147.47%191.7萬 | -41.39%568.3萬 | 94.24%-34.3萬 | -230.37%-728.1萬 | -20,065.71%-698.8萬 | 40.90%-403.8萬 | -20.26%969.6萬 | -2,768.61%-595.1萬 | 166.39%558.5萬 | 100.86%3.5萬 |
| -存貨(增)減 | 61.06%-125萬 | 203.16%450.7萬 | -49.27%574萬 | 118.05%291.1萬 | 55.39%-82.4萬 | 67.43%-321萬 | 41.44%-436.9萬 | 272.42%1,131.4萬 | 25.50%-1,612.5萬 | 53.70%-184.7萬 |
| -應付款項及應計費用(減)增 | -45.43%123.1萬 | -28.05%-91.3萬 | -10.89%-228.1萬 | 186.00%378.9萬 | 57.50%430.3萬 | 820.77%225.6萬 | 88.31%-71.3萬 | -183.72%-205.7萬 | -588.44%-440.6萬 | -41.56%273.2萬 |
| -其他流動負債變化 | 704.55%26.6萬 | 6,783.33%41.3萬 | 81.35%-5.8萬 | -150.54%-18.8萬 | -29.39%16.1萬 | 20.00%-4.4萬 | 118.18%6,000 | -234.05%-31.1萬 | 163.70%37.2萬 | 193.44%22.8萬 |
| -其他營運資本變化 | 44.00%357.4萬 | -115.38%-89.6萬 | 25.58%-486.2萬 | 116.69%359.7萬 | 328.94%806.4萬 | 206.52%248.2萬 | 75.16%-41.6萬 | 66.36%-653.3萬 | -892.08%-2,154.8萬 | -85.06%188萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 37.14%1,288.8萬 | -21.39%1,473.2萬 | 51.74%1,114.5萬 | 63.72%5,550.4萬 | 20.59%2,002.1萬 | 308.15%939.8萬 | 13.38%1,874萬 | 39.00%734.5萬 | -56.10%3,390.1萬 | -38.43%1,660.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -332.98%-757.9萬 | 210.85%845.8萬 | 79.03%216.8萬 | -133.75%-1,378.9萬 | -5,404.15%-1,062.3萬 | -74.97%325.3萬 | -3.04%-763萬 | -96.58%121.1萬 | 209.30%4,085.6萬 | 95.50%-19.3萬 |
| 固定資產交易的淨現金流 | 13.15%-589萬 | 34.82%-562.2萬 | 37.14%-112.4萬 | -31.81%-2,082.1萬 | 12.84%-362.5萬 | -0.27%-678.2萬 | -167.81%-862.6萬 | -8.23%-178.8萬 | 43.04%-1,579.6萬 | 60.48%-415.9萬 |
| 投資產品交易的淨現金流 | 32.75%1,332.1萬 | 1,313.65%1,408萬 | 9.77%329.2萬 | -87.59%703.2萬 | -276.45%-699.8萬 | -49.22%1,003.5萬 | 123.80%99.6萬 | -91.92%299.9萬 | 38.71%5,664.7萬 | -35.78%396.6萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.00%5,000 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -332.98%-757.9萬 | 210.85%845.8萬 | 79.03%216.8萬 | -133.75%-1,378.9萬 | -5,404.15%-1,062.3萬 | -74.97%325.3萬 | -3.04%-763萬 | -96.58%121.1萬 | 209.30%4,085.6萬 | 95.50%-19.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -1.80%-1,250.3萬 | 18.55%-1,609.8萬 | 9.62%-716.1萬 | 62.44%-4,686.1萬 | 53.42%-689.2萬 | -92.51%-1,228.2萬 | -245.52%-1,976.4萬 | 91.90%-792.3萬 | -169.39%-1.25億 | -101.05%-1,479.5萬 |
| 普通股發行/償還的淨現金流 | -9.62%-995.2萬 | 22.86%-1,315.7萬 | 7.08%-299.1萬 | -191.32%-3,440.8萬 | 57.22%-505.3萬 | ---907.9萬 | ---1,705.7萬 | ---321.9萬 | -5,220.27%-1,181.1萬 | -10,170.43%-1,181.1萬 |
| 現金股利支付 | 20.36%-255.1萬 | -8.64%-294.1萬 | 2.16%-399.2萬 | 89.32%-1,182.9萬 | 38.37%-183.9萬 | 49.80%-320.3萬 | 52.23%-270.7萬 | 95.74%-408萬 | -159.35%-1.11億 | 58.81%-298.4萬 |
| 其他融資活動的淨現金流額 | --0 | --0 | 71.47%-17.8萬 | 71.06%-62.4萬 | --0 | --0 | --0 | 70.33%-62.4萬 | 36.04%-215.6萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -1.80%-1,250.3萬 | 18.55%-1,609.8萬 | 9.62%-716.1萬 | 62.44%-4,686.1萬 | 53.42%-689.2萬 | -92.51%-1,228.2萬 | -245.52%-1,976.4萬 | 91.90%-792.3萬 | -169.39%-1.25億 | -101.05%-1,479.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 225.35%2,327.2萬 | 2.36%1,618萬 | -33.91%1,002.8萬 | -76.72%1,517.4萬 | -44.52%752.2萬 | -37.56%715.3萬 | 96.31%1,580.7萬 | -76.72%1,517.4萬 | 209.70%6,517.3萬 | -72.80%1,355.9萬 |
| 當期現金流變化 | -2,049.59%-719.4萬 | 181.95%709.2萬 | 871.88%615.2萬 | 89.71%-514.6萬 | 55.17%250.6萬 | -82.45%36.9萬 | -354.23%-865.4萬 | 101.11%63.3萬 | -213.30%-4,999.9萬 | -89.46%161.5萬 |
| 期末現金流 | 113.75%1,607.8萬 | 225.35%2,327.2萬 | 2.36%1,618萬 | -33.91%1,002.8萬 | -33.91%1,002.8萬 | -44.52%752.2萬 | -37.56%715.3萬 | 96.31%1,580.7萬 | -76.72%1,517.4萬 | -76.72%1,517.4萬 |
| 自由現金流 | 167.51%699.8萬 | -9.93%911萬 | 80.33%1,002.1萬 | 91.57%3,468.3萬 | 31.76%1,639.6萬 | 123.19%261.6萬 | -24.00%1,011.4萬 | 53.00%555.7萬 | -63.42%1,810.5萬 | -24.32%1,244.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |