Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 16.52%1,250萬 | 3.60%1,508萬 | 3.60%1,508萬 | -16.14%1,072.8萬 | -24.33%1,455.6萬 | -24.33%1,455.6萬 | -57.18%1,279.2萬 | -57.02%1,923.7萬 | -57.02%1,923.7萬 | 48.37%2,987.1萬 |
| -現金和現金等價物 | 16.52%1,250萬 | 3.60%1,508萬 | 3.60%1,508萬 | -16.14%1,072.8萬 | -24.33%1,455.6萬 | -24.33%1,455.6萬 | -57.18%1,279.2萬 | -57.02%1,923.7萬 | -57.02%1,923.7萬 | 66.77%2,987.1萬 |
| 應收款項 | -49.41%146.8萬 | -28.71%202.9萬 | -28.71%202.9萬 | 40.33%290.2萬 | 26.21%284.6萬 | 26.21%284.6萬 | -41.30%206.8萬 | -17.88%225.5萬 | -17.88%225.5萬 | --352.3萬 |
| -應收賬款 | -40.15%57.7萬 | 22.72%143.7萬 | 22.72%143.7萬 | -4.74%96.4萬 | -11.36%117.1萬 | -11.36%117.1萬 | -4.44%101.2萬 | 1.46%132.1萬 | 1.46%132.1萬 | -19.04%105.9萬 |
| -應收稅費 | ---- | ---- | ---- | 10.83%13.3萬 | ---- | ---- | -26.83%12萬 | 27.83%14.7萬 | 27.83%14.7萬 | --16.4萬 |
| -其他應收款 | -50.64%89.1萬 | -64.66%59.2萬 | -64.66%59.2萬 | 92.84%180.5萬 | 112.83%167.5萬 | 112.83%167.5萬 | -59.30%93.6萬 | -40.78%78.7萬 | -40.78%78.7萬 | -76.83%230萬 |
| 存貨 | 146.79%92.3萬 | 87.07%104.2萬 | 87.07%104.2萬 | -16.89%37.4萬 | 145.37%55.7萬 | 145.37%55.7萬 | 85.19%45萬 | -41.94%22.7萬 | -41.94%22.7萬 | 8.97%24.3萬 |
| 預付費用 | -55.65%29.8萬 | -34.20%22.7萬 | -34.20%22.7萬 | -36.00%67.2萬 | -60.07%34.5萬 | -60.07%34.5萬 | -22.11%105萬 | -87.78%86.4萬 | -87.78%86.4萬 | --134.8萬 |
| 其他流動資產 | ---- | ---- | ---- | --3.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 3.25%1,518.9萬 | 7.56%1,968.8萬 | 7.56%1,968.8萬 | -10.08%1,471.1萬 | -18.95%1,830.4萬 | -18.95%1,830.4萬 | -53.24%1,636萬 | -58.92%2,258.3萬 | -58.92%2,258.3萬 | -5.18%3,498.5萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -21.88%211萬 | -19.25%239.6萬 | -19.25%239.6萬 | -16.09%270.1萬 | 10.26%296.7萬 | 10.26%296.7萬 | 32.03%321.9萬 | 6.11%269.1萬 | 6.11%269.1萬 | -13.27%243.8萬 |
| -固定資產 | -3.07%381.4萬 | -4.08%385.9萬 | -4.08%385.9萬 | -1.92%393.5萬 | 23.25%402.3萬 | 23.25%402.3萬 | 43.34%401.2萬 | 20.22%326.4萬 | 20.22%326.4萬 | -0.43%279.9萬 |
| -累計折舊 | -38.09%-170.4萬 | -38.54%-146.3萬 | -38.54%-146.3萬 | -55.61%-123.4萬 | -84.29%-105.6萬 | -84.29%-105.6萬 | -119.67%-79.3萬 | -220.11%-57.3萬 | -220.11%-57.3萬 | ---36.1萬 |
| 商譽及其他無形資產 | -42.74%3,057.5萬 | -42.98%3,102.5萬 | -42.98%3,102.5萬 | -49.43%5,339.3萬 | -66.60%5,441.4萬 | -66.60%5,441.4萬 | -42.10%1.06億 | -15.28%1.63億 | -15.28%1.63億 | 31.04%1.82億 |
| -商譽 | -45.97%29.5萬 | -45.97%29.5萬 | -45.97%29.5萬 | -45.45%54.6萬 | -92.22%54.6萬 | -92.22%54.6萬 | -85.74%100.1萬 | -18.94%701.8萬 | -18.94%701.8萬 | 51.32%701.8萬 |
| -其他無形資產 | -42.70%3,028萬 | -42.95%3,073萬 | -42.95%3,073萬 | -49.46%5,284.7萬 | -65.45%5,386.8萬 | -65.45%5,386.8萬 | -40.35%1.05億 | -15.11%1.56億 | -15.11%1.56億 | 30.34%1.75億 |
| 長期應收票據 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.7萬 |
| 非流動遞延資產 | ---- | --0 | --0 | --0 | 18.99%58.9萬 | 18.99%58.9萬 | -74.56%50.6萬 | -71.50%49.5萬 | -71.50%49.5萬 | --198.9萬 |
| 其他非流動資產 | -2.59%11.3萬 | -0.86%11.5萬 | -0.86%11.5萬 | -1.69%11.6萬 | 1.75%11.6萬 | 1.75%11.6萬 | 11,900.00%11.8萬 | 50.00%11.4萬 | 50.00%11.4萬 | -100.44%-1,000 |
| 非流動資產合計 | -41.65%3,279.8萬 | -42.26%3,353.6萬 | -42.26%3,353.6萬 | -48.63%5,621萬 | -65.05%5,808.6萬 | -65.05%5,808.6萬 | -41.44%1.09億 | -15.48%1.66億 | -15.48%1.66億 | 30.58%1.87億 |
| 總資產 | -32.34%4,798.7萬 | -30.33%5,322.4萬 | -30.33%5,322.4萬 | -43.61%7,092.1萬 | -59.54%7,639萬 | -59.54%7,639萬 | -43.30%1.26億 | -24.97%1.89億 | -24.97%1.89億 | 23.25%2.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -51.98%62萬 | -31.64%162.7萬 | -31.64%162.7萬 | -68.67%129.1萬 | -26.81%238萬 | -26.81%238萬 | 14.70%412萬 | -35.08%325.2萬 | -35.08%325.2萬 | -63.72%359.2萬 |
| -應付賬款 | -51.98%62萬 | 58.73%162.7萬 | 58.73%162.7萬 | -40.59%129.1萬 | -36.92%102.5萬 | -36.92%102.5萬 | 39.92%217.3萬 | -4.41%162.5萬 | -4.41%162.5萬 | -66.91%155.3萬 |
| -應付稅費 | ---- | ---- | ---- | ---- | ---- | ---- | -64.58%13.6萬 | -83.15%34.7萬 | -83.15%34.7萬 | --38.4萬 |
| -應付關聯方款項 | ---- | --0 | --0 | --0 | 5.86%135.5萬 | 5.86%135.5萬 | 4.21%131.3萬 | 2.40%128萬 | 2.40%128萬 | --126萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | 26.08%49.8萬 | ---- | ---- | -92.41%39.5萬 |
| 應計費用 | -13.46%211.5萬 | -29.41%196.6萬 | -29.41%196.6萬 | 56.87%244.4萬 | 5.69%278.5萬 | 5.69%278.5萬 | 34.31%155.8萬 | 22.96%263.5萬 | 22.96%263.5萬 | --116萬 |
| 現行撥備 | ---- | ---- | ---- | ---- | -92.40%23.5萬 | -92.40%23.5萬 | ---- | -74.39%309.4萬 | -74.39%309.4萬 | 34.63%700.1萬 |
| 短期借款與租賃負債 | -7.29%36.9萬 | -44.83%48萬 | -44.83%48萬 | -55.38%39.8萬 | 6.62%87萬 | 6.62%87萬 | 134.12%89.2萬 | 91.55%81.6萬 | 91.55%81.6萬 | -93.15%38.1萬 |
| -短期借款 | ---- | ---- | ---- | -96.68%1.2萬 | -6.99%34.6萬 | -6.99%34.6萬 | 2,023.53%36.1萬 | 291.58%37.2萬 | 291.58%37.2萬 | -99.67%1.7萬 |
| -短期租賃負債 | -4.40%36.9萬 | -8.40%48萬 | -8.40%48萬 | -27.31%38.6萬 | 18.02%52.4萬 | 18.02%52.4萬 | 45.88%53.1萬 | 34.14%44.4萬 | 34.14%44.4萬 | -6.43%36.4萬 |
| 遞延負債 | 50.00%63.9萬 | 334.69%85.2萬 | 334.69%85.2萬 | 432.50%42.6萬 | -74.74%19.6萬 | -74.74%19.6萬 | --8萬 | --77.6萬 | --77.6萬 | ---- |
| 其他流動負債 | -95.10%1萬 | -87.39%5.7萬 | -87.39%5.7萬 | -57.05%20.4萬 | 216.08%45.2萬 | 216.08%45.2萬 | 36.49%47.5萬 | 98.61%14.3萬 | 98.61%14.3萬 | --34.8萬 |
| 流動負債總額 | -21.21%375.3萬 | -27.98%498.2萬 | -27.98%498.2萬 | -33.15%476.3萬 | -35.44%691.8萬 | -35.44%691.8萬 | -42.92%712.5萬 | -45.70%1,071.6萬 | -45.70%1,071.6萬 | -39.58%1,248.2萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | -68.51%203.6萬 | -67.97%198.7萬 | -67.97%198.7萬 | -8.06%646.5萬 | -21.57%620.3萬 | -21.57%620.3萬 | -62.03%703.2萬 | -59.38%790.9萬 | -59.38%790.9萬 | 71.38%1,851.9萬 |
| 長期借款與租賃負債 | -24.17%153.1萬 | -20.28%166.3萬 | -20.28%166.3萬 | -13.98%201.9萬 | -7.21%208.6萬 | -7.21%208.6萬 | -3.89%234.7萬 | -13.14%224.8萬 | -13.14%224.8萬 | 0.16%244.2萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -96.62%1.3萬 | -95.96%1.6萬 | -95.96%1.6萬 | --38.5萬 |
| -長期租賃負債 | -24.17%153.1萬 | -20.28%166.3萬 | -20.28%166.3萬 | -13.50%201.9萬 | -6.54%208.6萬 | -6.54%208.6萬 | 13.47%233.4萬 | 1.82%223.2萬 | 1.82%223.2萬 | -15.63%205.7萬 |
| 遞延負債 | -9.56%663.4萬 | -11.32%653.2萬 | -11.32%653.2萬 | -44.20%733.5萬 | -64.48%736.6萬 | -64.48%736.6萬 | -45.56%1,314.5萬 | -18.70%2,073.6萬 | -18.70%2,073.6萬 | --2,414.6萬 |
| 員工福利 | 30.60%140萬 | -12.15%139.6萬 | -12.15%139.6萬 | -39.23%107.2萬 | -10.33%158.9萬 | -10.33%158.9萬 | -37.36%176.4萬 | -36.56%177.2萬 | -36.56%177.2萬 | --281.6萬 |
| 非流動負債總額 | -31.32%1,160.1萬 | -32.86%1,157.8萬 | -32.86%1,157.8萬 | -30.46%1,689.1萬 | -47.21%1,724.4萬 | -47.21%1,724.4萬 | -49.32%2,428.8萬 | -35.13%3,266.5萬 | -35.13%3,266.5萬 | 36.68%4,792.3萬 |
| 總負債 | -29.09%1,535.4萬 | -31.46%1,656萬 | -31.46%1,656萬 | -31.07%2,165.4萬 | -44.30%2,416.2萬 | -44.30%2,416.2萬 | -48.00%3,141.3萬 | -38.10%4,338.1萬 | -38.10%4,338.1萬 | 8.40%6,040.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.28%140.8萬 | -97.50%140.4萬 | -97.50%140.4萬 | -97.50%140.4萬 | 0.00%5,616.3萬 | 0.00%5,616.3萬 | 27.17%5,616.3萬 | 27.26%5,616.3萬 | 27.26%5,616.3萬 | 29.52%4,416.3萬 |
| -普通股股本 | 0.28%140.8萬 | -97.50%140.4萬 | -97.50%140.4萬 | -97.50%140.4萬 | 0.00%5,616.3萬 | 0.00%5,616.3萬 | 27.17%5,616.3萬 | 27.26%5,616.3萬 | 27.26%5,616.3萬 | 29.52%4,416.3萬 |
| 留存收益 | -7.83%-2.4億 | -8.01%-2.36億 | -8.01%-2.36億 | -26.51%-2.23億 | -82.50%-2.18億 | -82.50%-2.18億 | -82.96%-1.76億 | -71.47%-1.2億 | -71.47%-1.2億 | -93.78%-9,625.1萬 |
| 資本公積 | ---- | 23.62%2.65億 | 23.62%2.65億 | ---- | -0.70%2.14億 | -0.70%2.14億 | ---- | 3.94%2.16億 | 3.94%2.16億 | ---- |
| 減:庫存股 | 0.00%15萬 | -97.50%15萬 | -97.50%15萬 | -97.94%15萬 | -50.44%600.1萬 | -50.44%600.1萬 | 226.13%728.9萬 | 303.73%1,210.8萬 | 303.73%1,210.8萬 | 815.98%223.5萬 |
| 不影響留存收益的損益 | 0.29%2.72億 | -2.95%75.6萬 | -2.95%75.6萬 | 22.21%2.71億 | 8.80%77.9萬 | 8.80%77.9萬 | 2.71%2.22億 | 180.78%71.6萬 | 180.78%71.6萬 | --2.16億 |
| 其他權益 | ---- | 4.95%563.7萬 | 4.95%563.7萬 | ---- | 17.86%537.1萬 | 17.86%537.1萬 | ---- | 92.20%455.7萬 | 92.20%455.7萬 | ---- |
| 股東權益總額 | -33.76%3,263.3萬 | -29.80%3,666.4萬 | -29.80%3,666.4萬 | -47.79%4,926.7萬 | -64.08%5,222.8萬 | -64.08%5,222.8萬 | -41.54%9,436.6萬 | -19.89%1.45億 | -19.89%1.45億 | 29.91%1.61億 |
| 總權益 | -33.76%3,263.3萬 | -29.80%3,666.4萬 | -29.80%3,666.4萬 | -47.79%4,926.7萬 | -64.08%5,222.8萬 | -64.08%5,222.8萬 | -41.54%9,436.6萬 | -19.89%1.45億 | -19.89%1.45億 | 29.91%1.61億 |
| 貨幣單位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |
| 審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- |