Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
希捷科技
STX
5
西部數據
WDC
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 7.49%8,320.9萬 | 56.12%3.6億 | 69.23%9,981.7萬 | 42.46%8,842.9萬 | 33.99%9,435.9萬 | 97.89%7,741.4萬 | 17.78%2.31億 | 7.54%5,898.4萬 | 20.33%6,207.4萬 | 39.61%7,042.2萬 |
| 持續經營淨收入 | -0.74%5,985.8萬 | 28.16%2.3億 | 2.63%6,384萬 | -0.59%4,837.7萬 | 60.68%5,793.5萬 | 83.30%6,030.3萬 | -46.15%1.8億 | 6.25%6,220.2萬 | -52.84%4,866.5萬 | -78.65%3,605.6萬 |
| 折舊和攤銷 | 14.65%1,127.6萬 | -1.64%4,198.9萬 | 8.41%1,117.7萬 | 1.17%1,077.3萬 | -5.15%1,020.4萬 | -10.38%983.5萬 | -11.85%4,269萬 | -0.15%1,031萬 | -7.70%1,064.8萬 | -21.75%1,075.8萬 |
| 遞延稅費 | 105.10%394.2萬 | 399.65%2,959萬 | 187.52%670.2萬 | 3,110.90%1,827萬 | 83.90%269.6萬 | 145.20%192.2萬 | 93.21%-987.5萬 | -526.87%-765.8萬 | -93.93%56.9萬 | 100.92%146.6萬 |
| 其他非現金項目 | 12,850.00%51.8萬 | 101.45%7.3萬 | 1,900.00%7.2萬 | --0 | 99.75%-3,000 | -99.46%4,000 | -150.89%-502.9萬 | -100.36%-4,000 | 17.29%-455.4萬 | -117.84%-121萬 |
| 營運資金變化 | 36.38%-383.8萬 | 115.88%364.5萬 | 120.35%358.1萬 | 39.13%-319.7萬 | -12.57%929.4萬 | 43.81%-603.3萬 | -375.49%-2,295.9萬 | -391.24%-1,760.1萬 | -240.28%-525.2萬 | 32.28%1,063萬 |
| -應收款項(增)減 | 9,543.23%2,927.4萬 | 24.57%-2,626.7萬 | 11.46%-3,185.5萬 | 122.33%224.9萬 | -51.74%364.9萬 | -108.45%-31萬 | -52.47%-3,482.3萬 | -265.28%-3,598萬 | 82.48%-1,007.1萬 | -31.23%756.1萬 |
| -存貨(增)減 | -21,282.09%-1,432.6萬 | 106.32%53.6萬 | -88.11%50.8萬 | -262.64%-600.3萬 | 222.03%609.8萬 | 99.41%-6.7萬 | 44.41%-848萬 | 377.52%427.1萬 | 439.25%369.1萬 | 31.99%-499.7萬 |
| -預付費用(增)減 | -75.00%-149.8萬 | 27.42%-399.2萬 | 89.57%-39.7萬 | -49.39%-293.4萬 | 175.58%19.5萬 | -262.12%-85.6萬 | -299.06%-550萬 | -292.42%-380.6萬 | -262.85%-196.4萬 | -110.43%-25.8萬 |
| -應付款項及應計費用(減)增 | -169.58%-974萬 | 6.39%2,917.8萬 | 81.11%3,062萬 | -87.77%13.6萬 | -80.11%203.5萬 | -338.47%-361.3萬 | -49.13%2,742.6萬 | 134.43%1,690.7萬 | -98.14%111.2萬 | 36.20%1,023.1萬 |
| -其他流動負債變化 | -17.69%-157.7萬 | -3.68%-555.3萬 | 3.51%-145.5萬 | -63.22%-150萬 | -6.61%-125.8萬 | 23.38%-134萬 | -2.92%-535.6萬 | -34.76%-150.8萬 | 25.89%-91.9萬 | -2.08%-118萬 |
| -其他營運資本變化 | -4,002.61%-597.1萬 | 158.16%974.3萬 | 144.93%616萬 | 67.47%485.5萬 | -96.01%-142.5萬 | 116.76%15.3萬 | 174.76%377.4萬 | 1,049.06%251.5萬 | 19.94%289.9萬 | 83.63%-72.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 7.49%8,320.9萬 | 56.12%3.6億 | 69.23%9,981.7萬 | 42.46%8,842.9萬 | 33.99%9,435.9萬 | 97.89%7,741.4萬 | 17.78%2.31億 | 7.54%5,898.4萬 | 20.33%6,207.4萬 | 39.61%7,042.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -919.82%-8,530.8萬 | -293.33%-2.23億 | 111.95%833.1萬 | -417.23%-9,185.4萬 | -223.22%-1.31億 | -111.72%-836.5萬 | 1.17%-5,672.4萬 | 20.99%-6,973.7萬 | -126.97%-1,775.9萬 | -67.23%-4,059.8萬 |
| 固定資產交易的淨現金流 | -47.80%-1,163.5萬 | 12.56%-2,684.2萬 | -0.43%-651.7萬 | 39.76%-594.6萬 | 42.57%-650.7萬 | -161.70%-787.2萬 | -32.09%-3,069.7萬 | -725.57%-648.9萬 | -23.89%-987萬 | -67.88%-1,133萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 業務交易的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 投資產品交易的淨現金流 | -14,843.81%-7,367.3萬 | -654.09%-1.96億 | 123.48%1,484.8萬 | -988.96%-8,590.8萬 | -326.11%-1.25億 | -100.66%-49.3萬 | 81.48%-2,602.7萬 | 27.70%-6,324.8萬 | 75.75%-788.9萬 | -66.98%-2,926.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -919.82%-8,530.8萬 | -293.33%-2.23億 | 111.95%833.1萬 | -417.23%-9,185.4萬 | -223.22%-1.31億 | -111.72%-836.5萬 | 1.17%-5,672.4萬 | 20.99%-6,973.7萬 | -126.97%-1,775.9萬 | -67.23%-4,059.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -25.84%-4,626.3萬 | 67.61%-5,441.4萬 | -70.76%-454.4萬 | 90.74%-512萬 | 54.89%-798.7萬 | 60.19%-3,676.3萬 | 0.96%-1.68億 | 37.30%-266.1萬 | 48.38%-5,527.4萬 | -333.31%-1,770.5萬 |
| 債務發行/償還的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| 普通股發行/償還的淨現金流 | -19.10%-256.9萬 | 93.72%-711.4萬 | -46.42%-504.7萬 | 108.04%374.3萬 | 70.78%-365.3萬 | 95.75%-215.7萬 | -12.72%-1.13億 | 48.19%-344.7萬 | 50.41%-4,655.3萬 | ---1,250萬 |
| 職工行使股票期權收到的現金 | ---- | 25.51%685.9萬 | ---- | ---- | 19.55%374.3萬 | --0 | 412.82%546.5萬 | -38.94%546.5萬 | 34.09%-335.1萬 | -27.41%313.1萬 |
| 其他融資活動的淨現金流額 | -26.26%-4,369.4萬 | 9.95%-5,415.9萬 | -35.84%-635.6萬 | 4.66%-512萬 | 3.11%-807.7萬 | 17.12%-3,460.6萬 | -5.56%-6,014萬 | 28.47%-467.9萬 | 33.92%-537萬 | 0.75%-833.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -25.84%-4,626.3萬 | 67.61%-5,441.4萬 | -70.76%-454.4萬 | 90.74%-512萬 | 54.89%-798.7萬 | 60.19%-3,676.3萬 | 0.96%-1.68億 | 37.30%-266.1萬 | 48.38%-5,527.4萬 | -333.31%-1,770.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 83.24%1.83億 | 5.28%9,977.5萬 | -30.51%7,920萬 | -29.55%8,775.9萬 | 17.38%1.32億 | 5.28%9,977.5萬 | -24.60%9,476.7萬 | -13.62%1.14億 | 1.95%1.25億 | 12.75%1.13億 |
| 當期現金流變化 | -249.79%-4,836.2萬 | 1,301.07%8,249.5萬 | 872.36%1.04億 | 22.03%-854.5萬 | -470.08%-4,485萬 | 77.96%3,228.6萬 | 118.85%588.8萬 | 64.38%-1,341.4萬 | -205.82%-1,095.9萬 | -45.11%1,211.9萬 |
| 利率變動影響 | -212.90%-14萬 | 163.18%55.6萬 | 102.78%2.2萬 | -103.88%-1.4萬 | 373.55%42.4萬 | 142.03%12.4萬 | -387.58%-88萬 | -268.66%-79.1萬 | 161.29%36.1萬 | -165.96%-15.5萬 |
| 期末現金流 | 1.62%1.34億 | 83.24%1.83億 | 83.24%1.83億 | -30.51%7,920萬 | -29.55%8,775.9萬 | 17.38%1.32億 | 5.28%9,977.5萬 | 5.28%9,977.5萬 | -13.62%1.14億 | 1.95%1.25億 |
| 自由現金流 | 2.92%7,157.4萬 | 66.67%3.33億 | 77.73%9,330萬 | 58.00%8,248.3萬 | 48.67%8,785.2萬 | 92.58%6,954.2萬 | 15.85%2億 | -2.90%5,249.5萬 | 19.68%5,220.4萬 | 35.24%5,909.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |