Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/11/30 | (Q2)2025/08/31 | (Q1)2025/05/31 | (FY)2025/02/28 | (Q4)2025/02/28 | (Q3)2024/11/30 | (Q2)2024/08/31 | (Q1)2024/05/31 | (FY)2024/02/29 | (Q4)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -41.14%64.1萬 | 107.30%201.7萬 | 40.19%89.3萬 | -65.42%72萬 | -65.42%72萬 | -47.70%108.9萬 | -75.58%97.3萬 | -87.63%63.7萬 | -55.86%208.2萬 | -55.86%208.2萬 |
| -現金和現金等價物 | -41.14%64.1萬 | 107.30%201.7萬 | 40.19%89.3萬 | -65.42%72萬 | -65.42%72萬 | -47.70%108.9萬 | -75.58%97.3萬 | -87.63%63.7萬 | -55.86%208.2萬 | -55.86%208.2萬 |
| 應收款項 | -5.28%398.1萬 | 31.25%333.1萬 | -16.03%246.7萬 | 27.99%348萬 | 27.99%348萬 | 13.60%420.3萬 | 3.58%253.8萬 | 34.42%293.8萬 | 12.16%271.9萬 | 12.16%271.9萬 |
| -應收賬款 | -6.07%385.1萬 | 30.96%319.4萬 | -5.67%232.7萬 | 55.91%340.5萬 | 55.91%340.5萬 | 22.20%410萬 | 24.29%243.9萬 | 34.91%246.7萬 | 6.24%218.4萬 | 6.24%218.4萬 |
| -應收票據 | 65.00%6.6萬 | 102.78%7.3萬 | -81.86%7.6萬 | -97.75%1.1萬 | -97.75%1.1萬 | -86.61%4萬 | -79.20%3.6萬 | 779.25%41.9萬 | 1,963.47%48.9萬 | 1,963.47%48.9萬 |
| -應收稅費 | 1.59%6.4萬 | 1.59%6.4萬 | 23.08%6.4萬 | 39.13%6.4萬 | 39.13%6.4萬 | 36.99%6.3萬 | -80.00%6.3萬 | -83.19%5.2萬 | -86.66%4.6萬 | -86.66%4.6萬 |
| 存貨 | -30.76%396.2萬 | -32.36%413.6萬 | 8.93%463.3萬 | 6.24%463萬 | 6.24%463萬 | 55.91%572.2萬 | 89.17%611.5萬 | 56.33%425.3萬 | 19.73%435.8萬 | 19.73%435.8萬 |
| 其他流動資產 | 87.89%48.1萬 | -0.43%69.9萬 | 37.46%38.9萬 | -11.29%39.3萬 | -11.29%39.3萬 | -59.24%25.6萬 | 61.67%70.2萬 | -38.68%28.3萬 | 29.97%44.3萬 | 29.97%44.3萬 |
| 流動資產合計 | -19.57%906.5萬 | -7.38%1,018.3萬 | -8.56%838.2萬 | -3.95%922.3萬 | -3.95%922.3萬 | 11.81%1,127萬 | 8.83%1,099.4萬 | -12.83%916.7萬 | -14.31%960.2萬 | -14.31%960.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 8.78%1,025萬 | 17.12%1,075.6萬 | 24.60%1,036.3萬 | 12.67%1,065萬 | 12.67%1,065萬 | -0.84%942.3萬 | 7.51%918.4萬 | 0.57%831.7萬 | 17.18%945.2萬 | 17.18%945.2萬 |
| -固定資產 | 8.17%2,328.1萬 | 11.55%2,344.8萬 | 13.99%2,271.7萬 | 8.54%2,266.5萬 | 8.54%2,266.5萬 | 4.00%2,152.3萬 | 7.69%2,102萬 | 2.15%1,992.9萬 | 8.21%2,088.1萬 | 8.21%2,088.1萬 |
| -累計折舊 | -7.69%-1,303.1萬 | -7.23%-1,269.2萬 | -6.39%-1,235.4萬 | -5.13%-1,201.5萬 | -5.13%-1,201.5萬 | -8.11%-1,210萬 | -7.83%-1,183.6萬 | -3.30%-1,161.2萬 | -1.78%-1,142.9萬 | -1.78%-1,142.9萬 |
| 商譽及其他無形資產 | -3.16%76.6萬 | -3.38%77.3萬 | -3.47%77.9萬 | -3.44%78.6萬 | -3.44%78.6萬 | -3.58%79.1萬 | -3.29%80萬 | -3.27%80.7萬 | -3.27%81.4萬 | -3.27%81.4萬 |
| -商譽 | 0.00%57.6萬 | 0.00%57.6萬 | 0.00%57.6萬 | 0.00%57.6萬 | 0.00%57.6萬 | 0.07%57.6萬 | 0.07%57.6萬 | 0.07%57.6萬 | 0.07%57.6萬 | 0.07%57.6萬 |
| -其他無形資產 | -11.63%19萬 | -12.05%19.7萬 | -12.12%20.3萬 | -11.76%21萬 | -11.76%21萬 | -12.15%21.5萬 | -10.97%22.4萬 | -10.71%23.1萬 | -10.50%23.8萬 | -10.50%23.8萬 |
| 長期應收票據 | 0.00%5.1萬 | -10.39%6.9萬 | -85.17%10.6萬 | -90.07%6.9萬 | -90.07%6.9萬 | -94.09%5.1萬 | -92.37%7.7萬 | -38.10%71.5萬 | 638.76%69.5萬 | 638.76%69.5萬 |
| 其他非流動資產 | 502.02%59.6萬 | 530.67%47.3萬 | 3,228.57%46.6萬 | 3,092.86%44.7萬 | 3,092.86%44.7萬 | 606.84%9.9萬 | 38.87%7.5萬 | -40.35%1.4萬 | -99.21%1.4萬 | -99.21%1.4萬 |
| 非流動資產合計 | 12.53%1,166.3萬 | 19.09%1,207.1萬 | 18.89%1,171.4萬 | 8.90%1,195.2萬 | 8.90%1,195.2萬 | -7.47%1,036.4萬 | -2.85%1,013.6萬 | -4.18%985.3萬 | 1.79%1,097.5萬 | 1.79%1,097.5萬 |
| 總資產 | -4.19%2,072.8萬 | 5.32%2,225.4萬 | 5.66%2,009.6萬 | 2.91%2,117.5萬 | 2.91%2,117.5萬 | 1.66%2,163.4萬 | 2.90%2,113萬 | -8.55%1,902萬 | -6.41%2,057.7萬 | -6.41%2,057.7萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 65.63%345萬 | 74.80%474.4萬 | 29.32%417.2萬 | 41.19%481.6萬 | 41.19%481.6萬 | -36.64%208.3萬 | 12.81%271.4萬 | 60.78%322.6萬 | 55.77%341.1萬 | 55.77%341.1萬 |
| -應付賬款 | 65.63%345萬 | 74.80%474.4萬 | 29.32%417.2萬 | 41.19%481.6萬 | 41.19%481.6萬 | -36.64%208.3萬 | 12.81%271.4萬 | 60.78%322.6萬 | 55.77%341.1萬 | 55.77%341.1萬 |
| 應計費用 | -19.72%79.8萬 | -46.68%59.5萬 | -51.41%72.5萬 | -63.57%77.7萬 | -63.57%77.7萬 | -37.83%99.4萬 | -35.43%111.6萬 | 15.93%149.2萬 | 86.95%213.3萬 | 86.95%213.3萬 |
| 短期借款與租賃負債 | -6.88%46萬 | -86.27%52.6萬 | -80.93%48萬 | -72.16%48.8萬 | -72.16%48.8萬 | -70.21%49.4萬 | 433.53%383萬 | 234.25%251.7萬 | 134.83%175.3萬 | 134.83%175.3萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --345萬 | --200萬 | --125萬 | --125萬 |
| -短期租賃負債 | -6.88%46萬 | 38.42%52.6萬 | -7.16%48萬 | -2.98%48.8萬 | -2.98%48.8萬 | -24.95%49.4萬 | -47.06%38萬 | -31.34%51.7萬 | -32.62%50.3萬 | -32.62%50.3萬 |
| 遞延負債 | -1.69%75.5萬 | -5.87%78.6萬 | 1.55%78.5萬 | 1.68%78.8萬 | 1.68%78.8萬 | 43.56%76.8萬 | 14.46%83.5萬 | 3.34%77.3萬 | 2.78%77.5萬 | 2.78%77.5萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --35.8萬 | --35.8萬 | ---- | ---- |
| 流動負債總額 | 25.90%546.3萬 | -24.87%665.1萬 | -26.34%616.2萬 | -14.90%686.9萬 | -14.90%686.9萬 | -38.71%433.9萬 | 58.61%885.3萬 | 74.49%836.6萬 | 61.11%807.2萬 | 61.11%807.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 27.71%876.2萬 | 724.88%891.7萬 | 583.28%662.1萬 | 464.82%672.7萬 | 464.82%672.7萬 | 465.95%686.1萬 | -19.32%108.1萬 | -34.70%96.9萬 | -27.38%119.1萬 | -27.38%119.1萬 |
| -長期借款 | 29.50%777萬 | --776.6萬 | --596.1萬 | --595.7萬 | --595.7萬 | --600萬 | ---- | ---- | ---- | ---- |
| -長期租賃負債 | 15.21%99.2萬 | 6.48%115.1萬 | -31.89%66萬 | -35.35%77萬 | -35.35%77萬 | -28.98%86.1萬 | -19.32%108.1萬 | -34.70%96.9萬 | -27.38%119.1萬 | -27.38%119.1萬 |
| 遞延負債 | -17.17%49.7萬 | -16.54%56萬 | -12.89%58.1萬 | -10.91%60.4萬 | -10.91%60.4萬 | -15.15%60萬 | -9.48%67.1萬 | -13.62%66.7萬 | -13.33%67.8萬 | -13.33%67.8萬 |
| 非流動負債總額 | 24.10%925.9萬 | 440.92%947.7萬 | 340.22%720.2萬 | 292.24%733.1萬 | 292.24%733.1萬 | 288.71%746.1萬 | -15.81%175.2萬 | -27.48%163.6萬 | -28.29%186.9萬 | -28.29%186.9萬 |
| 總負債 | 24.76%1,472.2萬 | 52.08%1,612.8萬 | 33.61%1,336.4萬 | 42.84%1,420萬 | 42.84%1,420萬 | 31.13%1,180萬 | 38.40%1,060.5萬 | 41.86%1,000.2萬 | 30.52%994.1萬 | 30.52%994.1萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%8,000 | 0.00%8,000 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 26.90%8,000 | 26.98%8,000 | -4.61%6,000 | -4.11%6,000 | -4.11%6,000 |
| -普通股股本 | 0.00%8,000 | 0.00%8,000 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 26.90%8,000 | 26.98%8,000 | -4.61%6,000 | -4.11%6,000 | -4.11%6,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -161.89%-652.9萬 | -287.24%-637.4萬 | -518.18%-571.2萬 | -834.06%-538.8萬 | -834.06%-538.8萬 | -207.15%-249.3萬 | -153.38%-164.6萬 | -122.63%-92.4萬 | -85.04%73.4萬 | -85.04%73.4萬 |
| 資本公積 | 1.69%1,252.7萬 | 2.70%1,249.2萬 | 25.16%1,243.6萬 | 24.85%1,235.5萬 | 24.85%1,235.5萬 | 23.83%1,231.9萬 | 24.34%1,216.3萬 | 2.86%993.6萬 | 4.63%989.6萬 | 4.63%989.6萬 |
| 股東權益總額 | -38.93%600.6萬 | -41.80%612.6萬 | -25.35%673.2萬 | -34.42%697.5萬 | -34.42%697.5萬 | -19.93%983.4萬 | -18.23%1,052.5萬 | -34.41%901.8萬 | -25.99%1,063.6萬 | -25.99%1,063.6萬 |
| 總權益 | -38.93%600.6萬 | -41.80%612.6萬 | -25.35%673.2萬 | -34.42%697.5萬 | -34.42%697.5萬 | -19.93%983.4萬 | -18.23%1,052.5萬 | -34.41%901.8萬 | -25.99%1,063.6萬 | -25.99%1,063.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |