Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -31.64%1.45億 | -15.66%1.68億 | -23.97%1.54億 | 9.28%2.43億 | 9.28%2.43億 | -50.82%2.13億 | -11.55%1.99億 | -26.08%2.03億 | -17.70%2.22億 | -17.70%2.22億 |
| -現金和現金等價物 | -31.64%1.45億 | -15.66%1.68億 | -23.97%1.54億 | 9.28%2.43億 | 9.28%2.43億 | -50.82%2.13億 | -11.55%1.99億 | -26.08%2.03億 | -17.70%2.22億 | -17.70%2.22億 |
| 應收款項 | -3.63%3.81億 | 5.72%3.91億 | 2.63%3.81億 | 5.99%3.86億 | 5.99%3.86億 | 13.77%3.96億 | 14.84%3.7億 | 17.77%3.71億 | 17.06%3.64億 | 17.06%3.64億 |
| -應收賬款 | -4.18%2.93億 | 9.02%3.06億 | 2.06%2.95億 | 7.22%3.01億 | 7.22%3.01億 | 15.45%3.06億 | 15.48%2.81億 | 18.70%2.89億 | 15.62%2.81億 | 15.62%2.81億 |
| -其他應收款 | 0.70%1.06億 | -3.99%1億 | 4.11%1.02億 | 4.37%1.01億 | 4.37%1.01億 | 10.76%1.05億 | 15.24%1.05億 | 17.96%9,781.5萬 | 23.15%9,636.6萬 | 23.15%9,636.6萬 |
| -應收賬款調整額 | -15.01%-1,774.7萬 | 0.15%-1,513.2萬 | -1.45%-1,571.1萬 | -21.32%-1,513.1萬 | -21.32%-1,513.1萬 | -26.83%-1,543.1萬 | -31.59%-1,515.5萬 | -39.66%-1,548.7萬 | -30.17%-1,247.2萬 | -30.17%-1,247.2萬 |
| 存貨 | -57.02%88.5萬 | -39.94%114.6萬 | -43.99%117萬 | -16.69%124.3萬 | -16.69%124.3萬 | 76.74%205.9萬 | 69.45%190.8萬 | 59.71%208.9萬 | 23.41%149.2萬 | 23.41%149.2萬 |
| 預付費用 | -1.33%3,926.9萬 | -4.11%3,874.7萬 | 14.54%3,874.1萬 | 22.87%3,985.8萬 | 22.87%3,985.8萬 | 15.29%3,979.8萬 | 15.74%4,040.8萬 | -8.18%3,382.3萬 | 39.19%3,244萬 | 39.19%3,244萬 |
| 遞延資產 | -7.99%1.71億 | -5.54%1.76億 | -3.06%1.79億 | -1.09%1.83億 | -1.09%1.83億 | 5.51%1.86億 | 9.32%1.86億 | 1.91%1.85億 | 16.21%1.85億 | 16.21%1.85億 |
| 其他流動資產 | 7.58%2,448萬 | -16.24%2,499.7萬 | -28.47%2,562萬 | -57.80%1,834.3萬 | -57.80%1,834.3萬 | -62.18%2,275.5萬 | -39.62%2,984.2萬 | -13.46%3,581.6萬 | 38.71%4,346.4萬 | 38.71%4,346.4萬 |
| 流動資產合計 | -11.23%7.62億 | -3.34%8億 | -6.11%7.8億 | 2.65%8.71億 | 2.65%8.71億 | -18.37%8.59億 | 3.03%8.28億 | -2.35%8.31億 | 6.61%8.49億 | 6.61%8.49億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -4.65%2.2億 | -2.53%2.22億 | -0.27%2.22億 | -0.12%2.27億 | -0.12%2.27億 | 6.57%2.3億 | 4.76%2.27億 | 0.42%2.22億 | 2.96%2.27億 | 2.96%2.27億 |
| -固定資產 | 9.62%6.85億 | 11.42%6.68億 | 12.93%6.49億 | 13.36%6.36億 | 13.36%6.36億 | 17.94%6.25億 | 16.48%6億 | 15.10%5.75億 | 16.92%5.61億 | 16.92%5.61億 |
| -累計折舊 | -17.94%-4.65億 | -19.95%-4.47億 | -21.26%-4.28億 | -22.55%-4.09億 | -22.55%-4.09億 | -25.76%-3.95億 | -25.02%-3.72億 | -26.78%-3.53億 | -28.83%-3.33億 | -28.83%-3.33億 |
| 商譽及其他無形資產 | -26.78%2.68億 | -30.22%2.77億 | -27.44%3.09億 | -25.94%3.42億 | -25.94%3.42億 | -26.65%3.66億 | -22.39%3.97億 | -22.53%4.26億 | -20.82%4.61億 | -20.82%4.61億 |
| -商譽 | 30.22%9,808.7萬 | 14.87%8,548.2萬 | 25.19%8,375.6萬 | 23.18%8,298.6萬 | 23.18%8,298.6萬 | 13.30%7,532.2萬 | 36.35%7,441.4萬 | 22.43%6,690.3萬 | 23.99%6,737萬 | 23.99%6,737萬 |
| -其他無形資產 | -41.57%1.7億 | -40.61%1.92億 | -37.25%2.25億 | -34.35%2.59億 | -34.35%2.59億 | -32.80%2.9億 | -29.40%3.23億 | -27.49%3.59億 | -25.43%3.94億 | -25.43%3.94億 |
| 非流動遞延資產 | -24.19%2.64億 | -20.00%2.94億 | -19.45%3.07億 | -17.82%3.25億 | -17.82%3.25億 | -11.76%3.48億 | -9.12%3.67億 | -2.38%3.81億 | -9.77%3.96億 | -9.77%3.96億 |
| 其他非流動資產 | -0.23%1,587.2萬 | 4.10%1,265萬 | 6.61%1,363.8萬 | 24.15%1,492.8萬 | 24.15%1,492.8萬 | -26.63%1,590.8萬 | -49.26%1,215.2萬 | -62.30%1,279.3萬 | -66.46%1,202.4萬 | -66.46%1,202.4萬 |
| 非流動資產合計 | -20.09%7.67億 | -19.79%8.05億 | -18.30%8.51億 | -17.10%9.09億 | -17.10%9.09億 | -15.11%9.59億 | -13.22%10.04億 | -12.83%10.42億 | -14.20%10.96億 | -14.20%10.96億 |
| 總資產 | -15.90%15.29億 | -12.36%16.05億 | -12.89%16.32億 | -8.49%17.8億 | -8.49%17.8億 | -16.68%18.18億 | -6.56%18.32億 | -8.47%18.73億 | -6.21%19.45億 | -6.21%19.45億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.25%8,854.6萬 | 38.25%1.19億 | 52.93%1.1億 | -20.11%7,756.5萬 | -20.11%7,756.5萬 | 13.68%9,345.4萬 | 13.10%8,586.2萬 | -23.20%7,213.9萬 | -3.45%9,709.1萬 | -3.45%9,709.1萬 |
| -應付賬款 | 5.35%3,664.6萬 | 68.09%6,546.7萬 | 154.99%6,127.3萬 | -58.97%2,186.6萬 | -58.97%2,186.6萬 | -19.68%3,478.6萬 | 6.01%3,894.7萬 | -57.36%2,403萬 | -15.03%5,329.5萬 | -15.03%5,329.5萬 |
| -應付稅費 | -11.54%5,190萬 | 13.47%5,323.6萬 | 1.96%4,905.2萬 | 27.18%5,569.9萬 | 27.18%5,569.9萬 | 50.83%5,866.8萬 | 19.74%4,691.5萬 | 28.03%4,810.9萬 | 15.75%4,379.6萬 | 15.75%4,379.6萬 |
| 應計費用 | -0.62%1.61億 | -6.41%1.55億 | -25.02%1.49億 | -20.72%1.6億 | -20.72%1.6億 | -22.62%1.62億 | -20.93%1.66億 | -6.19%1.98億 | -25.51%2.02億 | -25.51%2.02億 |
| 短期借款與租賃負債 | 222.98%6.45億 | 227.39%6.5億 | 227.51%6.5億 | 449.48%2.02億 | 449.48%2.02億 | 463.74%2億 | 437.11%1.99億 | 1,011.91%1.98億 | 109.60%3,670.7萬 | 109.60%3,670.7萬 |
| -短期借款 | 244.37%6.24億 | 246.83%6.28億 | 246.81%6.27億 | 806.26%1.81億 | 806.26%1.81億 | 805.72%1.81億 | 805.17%1.81億 | --1.81億 | --2,000萬 | --2,000萬 |
| -短期租賃負債 | 15.89%2,168萬 | 28.02%2,260.4萬 | 28.82%2,264萬 | 22.37%2,044.5萬 | 22.37%2,044.5萬 | 21.08%1,870.8萬 | 3.91%1,765.6萬 | -1.55%1,757.5萬 | -4.60%1,670.7萬 | -4.60%1,670.7萬 |
| 遞延負債 | 0.41%2.62億 | 0.34%2.63億 | 0.81%2.49億 | 12.10%2.62億 | 12.10%2.62億 | 12.87%2.61億 | 15.36%2.62億 | 12.17%2.47億 | 11.39%2.34億 | 11.39%2.34億 |
| 流動負債總額 | 57.61%12.05億 | 61.94%12.33億 | 58.14%12.08億 | 18.38%7.49億 | 18.38%7.49億 | 26.34%7.65億 | 28.55%7.61億 | 29.24%7.64億 | -3.07%6.33億 | -3.07%6.33億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -52.96%6.5億 | -52.97%6.52億 | -45.25%7.59億 | -11.33%13.78億 | -11.33%13.78億 | -23.22%13.82億 | -11.97%13.87億 | -16.40%13.86億 | -6.33%15.54億 | -6.33%15.54億 |
| -長期借款 | -53.17%6.33億 | -53.33%6.33億 | -45.88%7.36億 | -11.64%13.48億 | -11.64%13.48億 | -24.10%13.52億 | -12.99%13.56億 | -17.02%13.6億 | -6.89%15.25億 | -6.89%15.25億 |
| -長期租賃負債 | -43.39%1,688.7萬 | -36.62%1,933.6萬 | -11.71%2,261.6萬 | 5.52%2,973.3萬 | 5.52%2,973.3萬 | 60.57%2,983萬 | 83.83%3,050.8萬 | 39.29%2,561.6萬 | 39.62%2,817.8萬 | 39.62%2,817.8萬 |
| 可轉換優先證券 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | --1.99億 | --1.99億 | --1.99億 | 0.00%1.99億 | 0.00%1.99億 |
| 其他非流動負債 | -53.92%813.3萬 | -41.46%726.8萬 | -86.54%617.8萬 | -92.03%493萬 | -92.03%493萬 | -71.70%1,764.8萬 | -80.90%1,241.6萬 | -34.26%4,590.1萬 | 34.85%6,182.7萬 | 34.85%6,182.7萬 |
| 非流動負債總額 | -46.37%8.58億 | -46.27%8.59億 | -40.88%9.64億 | -12.83%15.82億 | -12.83%15.82億 | -14.13%15.99億 | -2.55%15.99億 | -5.57%16.31億 | -4.67%18.15億 | -4.67%18.15億 |
| 總負債 | -12.73%20.63億 | -11.36%20.92億 | -9.30%21.73億 | -4.77%23.31億 | -4.77%23.31億 | -4.21%23.64億 | 5.70%23.6億 | 3.30%23.95億 | -4.26%24.47億 | -4.26%24.47億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | -100.00%9,000 | -100.00%9,000 | -100.00%9,000 | -10.00%9,000 | -10.00%9,000 |
| -普通股股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | -10.00%9,000 | -10.00%9,000 | -10.00%9,000 |
| 留存收益 | 0.76%-17.37億 | -0.70%-17.55億 | -2.32%-17.68億 | -3.43%-17.57億 | -3.43%-17.57億 | -5.95%-17.5億 | -8.24%-17.42億 | -8.77%-17.28億 | -10.77%-16.99億 | -10.77%-16.99億 |
| 資本公積 | -0.77%12.02億 | 3.79%12.65億 | 1.96%12.34億 | 0.88%12.15億 | 0.88%12.15億 | 3.44%12.11億 | 6.65%12.19億 | 7.75%12.1億 | 13.67%12.05億 | 13.67%12.05億 |
| 不影響留存收益的損益 | 127.09%164.8萬 | 151.42%259.8萬 | -47.90%-756.2萬 | -8.00%-888.1萬 | -8.00%-888.1萬 | -87.55%-608.4萬 | 2.77%-505.3萬 | 27.18%-511.3萬 | 6.35%-822.3萬 | 6.35%-822.3萬 |
| 股東權益總額 | 2.13%-5.34億 | 7.89%-4.87億 | -3.60%-5.41億 | -9.62%-5.51億 | -9.62%-5.51億 | -91.35%-5.45億 | -93.93%-5.28億 | -91.69%-5.22億 | -4.10%-5.03億 | -4.10%-5.03億 |
| 總權益 | 2.13%-5.34億 | 7.89%-4.87億 | -3.60%-5.41億 | -9.62%-5.51億 | -9.62%-5.51億 | -91.35%-5.45億 | -93.93%-5.28億 | -91.69%-5.22億 | -4.10%-5.03億 | -4.10%-5.03億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |