Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -37.24%1.13億 | -47.40%1.09億 | -47.58%1.24億 | -31.68%1.53億 | -31.68%1.53億 | -28.25%1.79億 | -25.85%2.08億 | -24.55%2.37億 | -34.98%2.24億 | -34.98%2.24億 |
| -現金和現金等價物 | -9.58%7,282.5萬 | -15.24%6,765.6萬 | -18.18%8,445.5萬 | -23.86%8,471.7萬 | -23.86%8,471.7萬 | -24.99%8,054.1萬 | -30.92%7,982萬 | -15.02%1.03億 | -30.25%1.11億 | -30.25%1.11億 |
| -短期投資 | -59.77%3,977.9萬 | -67.41%4,181.6萬 | -70.27%3,977.3萬 | -39.41%6,807.4萬 | -39.41%6,807.4萬 | -30.70%9,889.1萬 | -22.31%1.28億 | -30.56%1.34億 | -39.07%1.12億 | -39.07%1.12億 |
| 應收款項 | -41.74%828.9萬 | -0.16%1,461.9萬 | -18.56%1,156.9萬 | -19.37%1,234.6萬 | -19.37%1,234.6萬 | -26.93%1,422.7萬 | 108.23%1,464.3萬 | 102.57%1,420.6萬 | 254.20%1,531.2萬 | 254.20%1,531.2萬 |
| -應收稅費 | -66.57%366.9萬 | 2.68%1,136.9萬 | -7.81%998.3萬 | -1.97%1,060萬 | -1.97%1,060萬 | -39.26%1,097.4萬 | 193.38%1,107.2萬 | 552.74%1,082.9萬 | --1,081.3萬 | --1,081.3萬 |
| -其他應收款 | 42.02%462萬 | -8.99%325萬 | -53.04%158.6萬 | -61.19%174.6萬 | -61.19%174.6萬 | 131.86%325.3萬 | 9.61%357.1萬 | -36.93%337.7萬 | 4.07%449.9萬 | 4.07%449.9萬 |
| 預付費用 | -47.61%353.3萬 | -57.02%248.1萬 | 31.27%454.6萬 | 26.60%601.2萬 | 26.60%601.2萬 | 21.49%674.4萬 | 37.42%577.3萬 | --346.3萬 | -16.90%474.9萬 | -16.90%474.9萬 |
| 流動資產合計 | -37.91%1.24億 | -44.62%1.27億 | -44.89%1.4億 | -29.77%1.71億 | -29.77%1.71億 | -27.15%2億 | -21.71%2.29億 | -21.77%2.55億 | -31.16%2.44億 | -31.16%2.44億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | --0 | -87.07%70.1萬 | -61.82%247.3萬 | -44.07%421.8萬 | -44.07%421.8萬 | -39.33%522.1萬 | -41.43%542.1萬 | -37.55%647.7萬 | -21.44%754.1萬 | -21.44%754.1萬 |
| -固定資產 | --0 | -87.07%70.1萬 | -61.82%247.3萬 | -9.59%1,342.2萬 | -9.59%1,342.2萬 | -39.33%522.1萬 | -41.43%542.1萬 | -37.55%647.7萬 | -0.72%1,484.5萬 | -0.72%1,484.5萬 |
| -累計折舊 | ---- | ---- | ---- | -26.01%-920.4萬 | -26.01%-920.4萬 | ---- | ---- | ---- | -36.45%-730.4萬 | -36.45%-730.4萬 |
| 投資和預付款 | --172.1萬 | --159.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應收款 | ---- | -4.46%102.9萬 | -25.95%120.7萬 | -57.82%96萬 | -57.82%96萬 | -74.65%58.6萬 | --107.7萬 | --163萬 | --227.6萬 | --227.6萬 |
| 其他非流動資產 | 235.20%60萬 | 95.44%60萬 | ---- | -54.80%17.9萬 | -54.80%17.9萬 | -54.91%17.9萬 | -24.75%30.7萬 | -24.75%30.7萬 | -20.32%39.6萬 | -20.32%39.6萬 |
| 非流動資產合計 | -61.23%232.1萬 | -42.38%392.1萬 | -56.26%368萬 | -47.55%535.7萬 | -47.55%535.7萬 | -47.09%598.6萬 | -29.58%680.5萬 | -21.95%841.4萬 | 1.16%1,021.3萬 | 1.16%1,021.3萬 |
| 總資產 | -38.59%1.27億 | -44.55%1.3億 | -45.26%1.44億 | -30.48%1.77億 | -30.48%1.77億 | -27.94%2.06億 | -21.97%2.35億 | -21.77%2.63億 | -30.26%2.54億 | -30.26%2.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -87.48%133.4萬 | -44.14%401.2萬 | -66.53%228.4萬 | 50.96%362.3萬 | 50.96%362.3萬 | 95.94%1,065.5萬 | 46.78%718.2萬 | -19.48%682.5萬 | 41.09%240萬 | 41.09%240萬 |
| -應付賬款 | -87.48%133.4萬 | -44.14%401.2萬 | -66.53%228.4萬 | 50.96%362.3萬 | 50.96%362.3萬 | 95.94%1,065.5萬 | 46.78%718.2萬 | 88.54%682.5萬 | 420.61%240萬 | 420.61%240萬 |
| 應計費用 | -42.97%750.9萬 | -43.23%999.1萬 | -31.52%1,172萬 | -16.86%1,403.6萬 | -16.86%1,403.6萬 | -15.17%1,316.7萬 | 0.38%1,759.9萬 | 13.08%1,711.4萬 | 7.13%1,688.2萬 | 7.13%1,688.2萬 |
| 短期借款與租賃負債 | -84.57%34.2萬 | -66.84%64.9萬 | -38.14%137.2萬 | -23.13%184.5萬 | -23.13%184.5萬 | -4.97%221.7萬 | -15.65%195.7萬 | -1.73%221.8萬 | 10.55%240萬 | 10.55%240萬 |
| -短期租賃負債 | -84.57%34.2萬 | -66.84%64.9萬 | -38.14%137.2萬 | -23.13%184.5萬 | -23.13%184.5萬 | -4.97%221.7萬 | -15.65%195.7萬 | -1.73%221.8萬 | 10.55%240萬 | 10.55%240萬 |
| 遞延負債 | ---- | --325.7萬 | ---- | --0 | --0 | --0 | --0 | -97.97%107.3萬 | -80.75%1,022.2萬 | -80.75%1,022.2萬 |
| 其他流動負債 | 51.85%8.2萬 | -11.04%29.8萬 | -16.81%50萬 | -14.43%16.6萬 | -14.43%16.6萬 | -47.57%5.4萬 | 34.00%33.5萬 | 277.99%60.1萬 | -28.41%19.4萬 | -28.41%19.4萬 |
| 流動負債總額 | -62.62%1,162萬 | -36.13%2,008.5萬 | -38.09%1,892.6萬 | -35.29%2,528.7萬 | -35.29%2,528.7萬 | -36.53%3,108.4萬 | -40.94%3,144.9萬 | -62.23%3,057萬 | -50.29%3,907.9萬 | -50.29%3,907.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | --0 | --0 | --0 | -91.29%8.8萬 | -91.29%8.8萬 | -78.25%34.6萬 | -90.21%21.8萬 | -79.82%56.1萬 | -68.99%101萬 | -68.99%101萬 |
| -長期租賃負債 | --0 | --0 | --0 | -91.29%8.8萬 | -91.29%8.8萬 | -78.25%34.6萬 | -90.21%21.8萬 | -79.82%56.1萬 | -68.99%101萬 | -68.99%101萬 |
| 遞延負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -35.50%173萬 | -35.50%173萬 |
| 非流動負債總額 | --0 | --0 | --0 | -96.79%8.8萬 | -96.79%8.8萬 | -91.49%34.6萬 | -92.54%21.8萬 | -86.41%56.1萬 | -53.86%274萬 | -53.86%274萬 |
| 總負債 | -63.03%1,162萬 | -36.57%2,008.5萬 | -39.21%1,892.6萬 | -39.32%2,537.5萬 | -39.32%2,537.5萬 | -40.74%3,143萬 | -43.63%3,166.7萬 | -63.40%3,113.1萬 | -50.54%4,181.9萬 | -50.54%4,181.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.78%4.9億 | 0.83%4.9億 | 0.71%4.9億 | 0.69%4.87億 | 0.69%4.87億 | 0.72%4.87億 | 0.75%4.86億 | 0.77%4.86億 | 0.27%4.83億 | 0.27%4.83億 |
| -普通股股本 | 0.78%4.9億 | 0.83%4.9億 | 0.71%4.9億 | 0.69%4.87億 | 0.69%4.87億 | 0.72%4.87億 | 0.75%4.86億 | 0.77%4.86億 | 0.27%4.83億 | 0.27%4.83億 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -18.55%-4.61億 | -30.97%-4.65億 | -39.97%-4.48億 | -25.42%-4.18億 | -25.42%-4.18億 | -27.55%-3.89億 | -23.94%-3.55億 | -16.66%-3.2億 | -39.19%-3.33億 | -39.19%-3.33億 |
| 資本公積 | 11.16%8,589.3萬 | 17.15%8,453.3萬 | 26.55%8,306.6萬 | 32.97%8,219.1萬 | 32.97%8,219.1萬 | 39.19%7,727.2萬 | 46.37%7,215.7萬 | 52.45%6,563.8萬 | 66.05%6,181.3萬 | 66.05%6,181.3萬 |
| 不影響留存收益的損益 | -90.00%1.4萬 | 94.03%-8,000 | 107.96%9,000 | 92.86%5.4萬 | 92.86%5.4萬 | 155.56%14萬 | 68.40%-13.4萬 | 51.91%-11.3萬 | 106.54%2.8萬 | 106.54%2.8萬 |
| 其他權益 | --6萬 | --4.3萬 | --2.7萬 | --1萬 | --1萬 | ---- | ---- | ---- | ---- | ---- |
| 股東權益總額 | -34.20%1.15億 | -45.79%1.1億 | -46.07%1.25億 | -28.74%1.51億 | -28.74%1.51億 | -25.03%1.75億 | -17.01%2.04億 | -7.68%2.32億 | -24.13%2.12億 | -24.13%2.12億 |
| 總權益 | -34.20%1.15億 | -45.79%1.1億 | -46.07%1.25億 | -28.74%1.51億 | -28.74%1.51億 | -25.03%1.75億 | -17.01%2.04億 | -7.68%2.32億 | -24.13%2.12億 | -24.13%2.12億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |