Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 229.13%3.68億 | -15.87%2.28億 | 199.02%1.54億 | 109.51%6.2億 | 363.39%3.92億 | 15.15%1.12億 | 1,155.58%2.71億 | -267.69%-1.55億 | 0.45%2.96億 | -23.79%8,465.4萬 |
| 持續經營淨收入 | -14.71%6,773.8萬 | -7.35%7,298.9萬 | -15.21%6,061.7萬 | -12.38%3.05億 | -3.63%7,527.8萬 | -1.51%7,942萬 | -20.04%7,878.3萬 | -21.26%7,148.9萬 | -11.23%3.48億 | -20.53%7,811.3萬 |
| 持續經營損益 | 127.89%16.4萬 | -364.58%-12.7萬 | -12.00%-16.8萬 | 4.03%-80.9萬 | 51.82%-11.9萬 | -168.49%-58.8萬 | 119.35%4.8萬 | -16.28%-15萬 | 96.16%-84.3萬 | -626.47%-24.7萬 |
| 折舊和攤銷 | 4.46%6,386.8萬 | 9.65%6,303.1萬 | 8.19%6,149.1萬 | 6.76%2.36億 | 8.29%6,064萬 | 8.05%6,114.3萬 | 5.16%5,748.4萬 | 5.45%5,683.4萬 | 11.04%2.21億 | 6.31%5,599.6萬 |
| 遞延稅費 | 95.14%1,879.2萬 | -218.91%-169.8萬 | 3,069.01%225萬 | 160.62%1,981萬 | 112.09%868.1萬 | 1,372.48%963萬 | 559.16%142.8萬 | -97.76%7.1萬 | 78.39%760.1萬 | 211.83%409.3萬 |
| 其他非現金項目 | -156.43%-35.9萬 | -139.41%-40.7萬 | -156.16%-52萬 | 48.12%-44.1萬 | 478.95%7.2萬 | 28.93%-14萬 | -1,162.50%-17萬 | 68.77%-20.3萬 | 83.19%-85萬 | 91.59%-1.9萬 |
| 營運資金變化 | 594.64%2.13億 | -32.89%8,555.9萬 | 105.43%1,614.2萬 | 109.55%2,956.9萬 | 515.29%2.42億 | 7.86%-4,301.4萬 | 193.03%1.27億 | -339.06%-2.97億 | -3.45%-3.1億 | -46.83%-5,833.9萬 |
| -應收款項(增)減 | 1,075.50%4,188.3萬 | -160.69%-964.5萬 | 200.82%5,034.2萬 | -127.37%-8,709.8萬 | -1,354.04%-5,662萬 | 113.24%356.3萬 | 329.02%1,589.2萬 | -456.54%-4,993.3萬 | 48.65%-3,830.7萬 | 883.66%451.5萬 |
| -存貨(增)減 | 539.15%1.96億 | -42.66%8,723.4萬 | 64.25%-7,704.1萬 | 128.58%8,507.1萬 | 285.69%1.93億 | -131.37%-4,469萬 | 225.20%1.52億 | -307.81%-2.16億 | 8.27%-2.98億 | -73.87%-1.04億 |
| -預付費用(增)減 | -540.31%-1,024.6萬 | -156.94%-763.1萬 | 90.83%-42.4萬 | -478.07%-325.9萬 | -31.73%200.7萬 | -21.89%232.7萬 | -12.12%-297萬 | -91.99%-462.3萬 | -35.67%86.2萬 | 532.26%294萬 |
| -應付款項及應計費用(減)增 | -300.55%-975.9萬 | 192.54%566萬 | 692.87%5,583.1萬 | 2,130.40%6,966.3萬 | 2,148.71%8,033萬 | 197.93%486.6萬 | 12.28%-611.6萬 | -175.75%-941.7萬 | -105.34%-343.1萬 | 26.10%-392.1萬 |
| -其他營運資本變化 | 40.86%-537萬 | 131.61%994.1萬 | 29.03%-1,256.6萬 | -220.85%-3,480.8萬 | -44.41%2,342.3萬 | -691.92%-908萬 | -3,170.90%-3,144.6萬 | -11.41%-1,770.5萬 | -15.59%2,880.3萬 | 72.19%4,213.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 229.13%3.68億 | -15.87%2.28億 | 199.02%1.54億 | 109.51%6.2億 | 363.39%3.92億 | 15.15%1.12億 | 1,155.58%2.71億 | -267.69%-1.55億 | 0.45%2.96億 | -23.79%8,465.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 32.28%-9,799.7萬 | -47.62%-1.36億 | -39.48%-9,650.1萬 | -15.13%-4.46億 | -45.46%-1.4億 | -41.85%-1.45億 | 1.60%-9,194萬 | 27.56%-6,918.8萬 | -60.64%-3.87億 | -32.05%-9,607.6萬 |
| 固定資產交易的淨現金流 | 23.34%-9,639.5萬 | -18.96%-1.11億 | -36.77%-1.04億 | -15.53%-4.24億 | -61.65%-1.28億 | -22.89%-1.26億 | 1.32%-9,328.2萬 | 15.75%-7,610.1萬 | -55.41%-3.67億 | -17.39%-7,948萬 |
| 業務交易的淨現金流 | 99.13%-14.3萬 | ---- | ---- | -1.96%-1,636.4萬 | 99.99%-1,000 | ---1,636.3萬 | ---- | ---- | -338.20%-1,605萬 | -220.49%-1,605萬 |
| 其他投資活動的淨現金流 | 43.60%-145.9萬 | -147.09%-63.2萬 | 9.72%758.5萬 | -29.97%-560.3萬 | -1,964.29%-1,127.1萬 | -900.93%-258.7萬 | 21.78%134.2萬 | 233.20%691.3萬 | 63.25%-431.1萬 | -1,231.71%-54.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 32.28%-9,799.7萬 | -47.62%-1.36億 | -39.48%-9,650.1萬 | -15.13%-4.46億 | -45.46%-1.4億 | -41.85%-1.45億 | 1.60%-9,194萬 | 27.56%-6,918.8萬 | -60.64%-3.87億 | -32.05%-9,607.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -570.35%-2.39億 | 34.34%-1.1億 | -128.72%-5,642.2萬 | -274.85%-1.29億 | -6,813.15%-2.09億 | 887.12%5,074.8萬 | -547.13%-1.67億 | 594.32%1.96億 | 10,819.13%7,396.2萬 | 105.44%311.7萬 |
| 債務發行/償還的淨現金流 | -512.55%-2.32億 | 93.88%-930.8萬 | -104.20%-908.2萬 | -122.54%-7,332.8萬 | -264.03%-1.94億 | -1.26%5,624萬 | -278.46%-1.52億 | 231.99%2.16億 | 144.58%3.25億 | 398.03%1.18億 |
| 普通股發行/償還的淨現金流 | -2,656.93%-736.1萬 | -2,133.46%-8,744萬 | -426.78%-2,964.2萬 | 92.56%-1,574.6萬 | 94.33%-593.7萬 | 99.38%-26.7萬 | 90.18%-391.5萬 | 76.56%-562.7萬 | -126.00%-2.12億 | -1,141.15%-1.05億 |
| 現金股利支付 | -5.71%-1,479.7萬 | -8.66%-1,452.1萬 | -3.90%-1,440.9萬 | -9.74%-5,550.8萬 | -5.88%-1,427.8萬 | -2.56%-1,399.8萬 | -17.36%-1,336.4萬 | -14.97%-1,386.8萬 | -13.52%-5,058.2萬 | -17.95%-1,348.5萬 |
| 職工行使股票期權收到的現金 | -18.33%716.4萬 | -18.62%170.9萬 | -34.26%615.3萬 | 40.38%2,537.7萬 | 53.90%514.5萬 | 75.09%877.2萬 | -39.64%210萬 | 49.88%936萬 | 36.38%1,807.7萬 | 53.70%334.3萬 |
| 其他融資活動的淨現金流額 | 832,100.00%832.2萬 | -2,372.73%-27.2萬 | 0.46%-944.2萬 | -44.16%-1,011.6萬 | ---62萬 | --1,000 | 79.25%-1.1萬 | -36.21%-948.6萬 | 19.06%-701.7萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -570.35%-2.39億 | 34.34%-1.1億 | -128.72%-5,642.2萬 | -274.85%-1.29億 | -6,813.15%-2.09億 | 887.12%5,074.8萬 | -547.13%-1.67億 | 594.32%1.96億 | 10,819.13%7,396.2萬 | 105.44%311.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 26.21%2.11億 | 46.70%2.29億 | 24.17%2.28億 | -8.61%1.84億 | -3.60%1.85億 | -12.84%1.67億 | -31.10%1.56億 | -8.52%1.84億 | 35.71%2.01億 | -12.54%1.92億 |
| 當期現金流變化 | 74.78%3,109.5萬 | -257.61%-1,791.5萬 | 102.17%60.3萬 | 357.29%4,465.2萬 | 621.18%4,328.4萬 | 10,008.52%1,779.1萬 | 132.97%1,136.7萬 | -210.08%-2,779萬 | -132.88%-1,735.5萬 | 56.21%-830.5萬 |
| 利率變動影響 | -1,325.00%-19.6萬 | 5,133.33%30.2萬 | 50.00%-1.5萬 | -783.33%-24.6萬 | -638.10%-22.6萬 | 118.82%1.6萬 | 95.20%-6,000 | -114.71%-3萬 | -69.49%3.6萬 | -91.43%4.2萬 |
| 期末現金流 | 30.76%2.42億 | 26.21%2.11億 | 46.70%2.29億 | 24.17%2.28億 | 24.17%2.28億 | -3.60%1.85億 | -12.84%1.67億 | -31.10%1.56億 | -8.61%1.84億 | -8.61%1.84億 |
| 自由現金流 | 1,458.46%2.71億 | -35.79%1.14億 | 119.26%4,511.6萬 | 354.90%1.87億 | 5,330.05%2.63億 | -230.78%-1,996.6萬 | 339.44%1.77億 | -11,693.51%-2.34億 | -242.52%-7,316.8萬 | -88.79%485.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |