Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -72.91%115.5萬 | -96.71%21萬 | -71.68%298萬 | -78.66%259.9萬 | -78.66%259.9萬 | -73.10%426.3萬 | -51.49%638.7萬 | -40.69%1,052.3萬 | -12.76%1,218萬 | -12.76%1,218萬 |
| -現金和現金等價物 | -72.91%115.5萬 | -96.71%21萬 | -71.68%298萬 | -78.66%259.9萬 | -78.66%259.9萬 | -73.10%426.3萬 | -51.49%638.7萬 | -40.69%1,052.3萬 | -12.76%1,218萬 | -12.76%1,218萬 |
| 應收款項 | -8.51%83.9萬 | -53.97%88.8萬 | -61.56%95.8萬 | -91.50%116.4萬 | -91.50%116.4萬 | -89.84%91.7萬 | -74.72%192.9萬 | -69.49%249.2萬 | 59.54%1,369.3萬 | 59.54%1,369.3萬 |
| -應收賬款 | -8.51%83.9萬 | -53.97%88.8萬 | -61.56%95.8萬 | -91.50%116.4萬 | -91.50%116.4萬 | -89.84%91.7萬 | -74.72%192.9萬 | -69.49%249.2萬 | 59.54%1,369.3萬 | 59.54%1,369.3萬 |
| 受限制現金 | -80.99%1,658.1萬 | -78.52%1,477萬 | -4.83%7,451萬 | 46.28%8,943.2萬 | 46.28%8,943.2萬 | 66.10%8,722萬 | 35.49%6,877.3萬 | 98.73%7,829.3萬 | 127.51%6,113.8萬 | 127.51%6,113.8萬 |
| 其他流動資產 | -63.51%120.9萬 | -68.27%76.4萬 | -53.05%138.7萬 | -23.30%218.9萬 | -23.30%218.9萬 | 11.96%331.3萬 | 4.47%240.8萬 | -27.26%295.4萬 | -70.87%285.4萬 | -70.87%285.4萬 |
| 流動資產合計 | -79.33%1,978.4萬 | -79.08%1,663.2萬 | -15.31%7,983.5萬 | 6.14%9,538.4萬 | 6.14%9,538.4萬 | 19.14%9,571.3萬 | 7.63%7,949.7萬 | 35.89%9,426.2萬 | 51.76%8,986.5萬 | 51.76%8,986.5萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -60.99%192.2萬 | -52.99%217萬 | -24.39%327.1萬 | -21.70%359萬 | -21.70%359萬 | -9.50%492.7萬 | -17.88%461.6萬 | 42.40%432.6萬 | 41.99%458.5萬 | 41.99%458.5萬 |
| -固定資產 | -54.85%240.4萬 | -46.60%264.9萬 | -15.10%395.4萬 | -17.30%403.4萬 | -17.30%403.4萬 | -7.92%532.4萬 | -16.21%496.1萬 | 41.21%465.7萬 | 41.27%487.8萬 | 41.27%487.8萬 |
| -累計折舊 | -21.41%-48.2萬 | -38.84%-47.9萬 | -106.34%-68.3萬 | -51.54%-44.4萬 | -51.54%-44.4萬 | -17.46%-39.7萬 | -15.00%-34.5萬 | -27.31%-33.1萬 | -30.80%-29.3萬 | -30.80%-29.3萬 |
| 商譽及其他無形資產 | -93.89%146.7萬 | -93.37%156萬 | -26.48%2,260.6萬 | -35.06%2,065.8萬 | -35.06%2,065.8萬 | -26.02%2,399.4萬 | -28.78%2,353.9萬 | -6.57%3,074.7萬 | -5.02%3,181.2萬 | -5.02%3,181.2萬 |
| -商譽 | --0 | --0 | -25.36%1,963.7萬 | -29.52%1,885.6萬 | -29.52%1,885.6萬 | -24.05%2,031.8萬 | -27.23%1,946.8萬 | -1.66%2,630.8萬 | 0.00%2,675.3萬 | 0.00%2,675.3萬 |
| -其他無形資產 | -60.09%146.7萬 | -61.68%156萬 | -33.12%296.9萬 | -64.38%180.2萬 | -64.38%180.2萬 | -35.26%367.6萬 | -35.36%407.1萬 | -27.88%443.9萬 | -24.93%505.9萬 | -24.93%505.9萬 |
| 其他非流動資產 | -91.03%24萬 | -82.62%24萬 | -6.90%236.1萬 | 10.03%264.4萬 | 10.03%264.4萬 | 46.60%267.7萬 | -30.18%138.1萬 | 14.54%253.6萬 | 39.71%240.3萬 | 39.71%240.3萬 |
| 非流動資產合計 | -88.52%362.9萬 | -86.56%397萬 | -24.92%2,823.8萬 | -30.69%2,689.2萬 | -30.69%2,689.2萬 | -20.86%3,159.8萬 | -28.94%2,953.6萬 | -3.19%3,760.9萬 | 0.93%3,880萬 | 0.93%3,880萬 |
| 總資產 | -81.61%2,341.3萬 | -81.10%2,060.2萬 | -18.05%1.08億 | -4.97%1.22億 | -4.97%1.22億 | 5.86%1.27億 | -5.54%1.09億 | 21.86%1.32億 | 31.75%1.29億 | 31.75%1.29億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -79.87%1,828.1萬 | -71.63%2,101.7萬 | -6.06%8,054.2萬 | 19.35%9,442.7萬 | 19.35%9,442.7萬 | 34.76%9,082.3萬 | 26.85%7,407.8萬 | 83.25%8,574萬 | 148.03%7,911.9萬 | 148.03%7,911.9萬 |
| -應付賬款 | -80.09%1,802.4萬 | -71.75%2,082.8萬 | -5.75%8,033.4萬 | 20.01%9,431.7萬 | 20.01%9,431.7萬 | 34.32%9,052.8萬 | 26.25%7,373.1萬 | 82.18%8,523.7萬 | 157.32%7,859.1萬 | 157.32%7,859.1萬 |
| -應付稅費 | -12.88%25.7萬 | -45.53%18.9萬 | -58.65%20.8萬 | -79.17%11萬 | -79.17%11萬 | --29.5萬 | --34.7萬 | --50.3萬 | -61.09%52.8萬 | -61.09%52.8萬 |
| 應計費用 | -30.45%505.9萬 | -31.54%303.5萬 | 74.92%725.9萬 | 53.74%803.6萬 | 53.74%803.6萬 | 90,825.00%727.4萬 | 98.43%443.3萬 | 70.29%415萬 | 40.47%522.7萬 | 40.47%522.7萬 |
| 短期借款與租賃負債 | -22.53%63.6萬 | -32.27%53.3萬 | 2,114.09%1,587.5萬 | 21.24%83.9萬 | 21.24%83.9萬 | 39.86%82.1萬 | 110.99%78.7萬 | 94.84%71.7萬 | 29.59%69.2萬 | 29.59%69.2萬 |
| -短期借款 | ---- | ---- | --1,500萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -22.53%63.6萬 | -32.27%53.3萬 | 22.04%87.5萬 | 21.24%83.9萬 | 21.24%83.9萬 | 43.53%82.1萬 | 119.83%78.7萬 | 103.12%71.7萬 | 29.59%69.2萬 | 29.59%69.2萬 |
| 其他流動負債 | -96.31%4.5萬 | -65.36%12.4萬 | -47.81%23.8萬 | -52.38%24萬 | -52.38%24萬 | -76.44%122萬 | -92.88%35.8萬 | -84.48%45.6萬 | -13.40%50.4萬 | -13.40%50.4萬 |
| 流動負債總額 | -76.01%2,402.1萬 | -68.98%2,470.9萬 | 14.11%1.04億 | 21.04%1.04億 | 21.04%1.04億 | 36.86%1億 | 20.63%7,965.6萬 | 73.35%9,106.3萬 | 132.86%8,554.2萬 | 132.86%8,554.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -87.46%261.4萬 | -86.36%283萬 | -64.40%724.1萬 | 3.03%2,022.6萬 | 3.03%2,022.6萬 | -67.98%2,085萬 | -70.68%2,074.8萬 | -68.86%2,033.8萬 | -68.76%1,963.2萬 | -68.76%1,963.2萬 |
| -長期借款 | -96.53%61.5萬 | -96.48%61.3萬 | -72.68%459.4萬 | 9.12%1,736.3萬 | 9.12%1,736.3萬 | -71.23%1,770.6萬 | -73.95%1,743.7萬 | -73.87%1,681.6萬 | -74.23%1,591.2萬 | -74.23%1,591.2萬 |
| -長期租賃負債 | -36.42%199.9萬 | -33.04%221.7萬 | -24.84%264.7萬 | -23.04%286.3萬 | -23.04%286.3萬 | -11.86%314.4萬 | -13.62%331.1萬 | 264.97%352.2萬 | 235.44%372萬 | 235.44%372萬 |
| 非流動負債總額 | -87.46%261.4萬 | -86.36%283萬 | -64.40%724.1萬 | 3.03%2,022.6萬 | 3.03%2,022.6萬 | -70.95%2,085萬 | -70.68%2,074.8萬 | -68.86%2,033.8萬 | -68.76%1,963.2萬 | -68.76%1,963.2萬 |
| 總負債 | -77.99%2,663.5萬 | -72.57%2,753.9萬 | -0.22%1.11億 | 17.68%1.24億 | 17.68%1.24億 | -16.53%1.21億 | -26.61%1億 | -5.47%1.11億 | 5.62%1.05億 | 5.62%1.05億 |
| 所有者權益 | ||||||||||
| 股本 | 300.00%3.2萬 | 100.00%1.6萬 | 14.29%8,000 | 28.57%9,000 | 28.57%9,000 | 60.00%8,000 | -84.31%8,000 | -86.27%7,000 | 40.00%7,000 | 40.00%7,000 |
| -普通股股本 | 357.14%3.2萬 | 128.57%1.6萬 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 40.00%7,000 | -86.27%7,000 | -88.24%6,000 | 20.00%6,000 | 20.00%6,000 |
| -優先股股本 | --0 | --0 | --0 | 0.00%1,000 | 0.00%1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 |
| 留存收益 | -11.57%-1.93億 | -13.85%-1.91億 | -17.32%-1.82億 | -17.58%-1.79億 | -17.58%-1.79億 | -40.77%-1.73億 | -40.11%-1.67億 | -44.50%-1.55億 | -52.93%-1.53億 | -52.93%-1.53億 |
| 資本公積 | 6.48%1.89億 | 4.20%1.84億 | 1.96%1.79億 | 1.99%1.79億 | 1.99%1.79億 | 83.74%1.78億 | 82.48%1.76億 | 82.66%1.76億 | 80.18%1.76億 | 80.18%1.76億 |
| 不影響留存收益的損益 | --0 | --0 | -238.64%-14.9萬 | -411.97%-125.1萬 | -411.97%-125.1萬 | -7.28%112萬 | -114.30%-21.8萬 | -102.86%-4.4萬 | 12.32%40.1萬 | 12.32%40.1萬 |
| 股東權益總額 | -150.96%-322.2萬 | -180.39%-693.7萬 | -115.06%-308.2萬 | -106.35%-149.2萬 | -106.35%-149.2萬 | 125.61%632.3萬 | 140.35%862.9萬 | 312.48%2,047萬 | 1,321.58%2,349.1萬 | 1,321.58%2,349.1萬 |
| 總權益 | -150.96%-322.2萬 | -180.39%-693.7萬 | -115.06%-308.2萬 | -106.35%-149.2萬 | -106.35%-149.2萬 | 125.61%632.3萬 | 140.35%862.9萬 | 312.48%2,047萬 | 1,321.58%2,349.1萬 | 1,321.58%2,349.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |