Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -43.40%7,703萬 | -38.08%7,067.9萬 | 137.80%1.3億 | 65.27%1.25億 | 65.27%1.25億 | 401.68%1.36億 | -27.23%1.14億 | -67.76%5,460.8萬 | -50.09%7,576.8萬 | -50.09%7,576.8萬 |
| -現金和現金等價物 | -43.40%7,703萬 | -38.08%7,067.9萬 | 137.80%1.3億 | 65.27%1.25億 | 65.27%1.25億 | 401.68%1.36億 | -27.23%1.14億 | -67.76%5,460.8萬 | -50.09%7,576.8萬 | -50.09%7,576.8萬 |
| 應收款項 | -5.74%1.85億 | -30.54%1.53億 | -17.09%1.67億 | -0.14%2.17億 | -0.14%2.17億 | 11.53%1.96億 | 24.52%2.21億 | 0.24%2.02億 | 1.97%2.17億 | 1.97%2.17億 |
| -應收賬款 | -6.09%1.63億 | -27.42%1.32億 | -3.03%1.48億 | 15.02%1.91億 | 15.02%1.91億 | 22.16%1.73億 | 25.84%1.83億 | -11.04%1.53億 | -2.93%1.66億 | -2.93%1.66億 |
| -應收稅費 | -39.42%168萬 | -94.84%90萬 | -99.22%14.5萬 | -86.45%263.7萬 | -86.45%263.7萬 | --277.3萬 | --1,743.5萬 | --1,869.8萬 | 1,526.67%1,945.5萬 | 1,526.67%1,945.5萬 |
| -其他應收款 | 2.27%2,107萬 | -4.00%2,086.3萬 | -35.95%1,975.9萬 | -25.13%2,393.8萬 | -25.13%2,393.8萬 | -40.29%2,060.2萬 | -34.00%2,173.3萬 | 3.26%3,084.7萬 | -22.86%3,197.3萬 | -22.86%3,197.3萬 |
| -應收賬款調整額 | -7.27%-79.7萬 | -5.16%-75.4萬 | -28.53%-94.6萬 | -61.87%-105.7萬 | -61.87%-105.7萬 | -8.47%-74.3萬 | -41.42%-71.7萬 | -41.27%-73.6萬 | 38.63%-65.3萬 | 38.63%-65.3萬 |
| 存貨 | 8.53%2.54億 | 3.41%2.33億 | -7.02%2.12億 | 0.25%2.08億 | 0.25%2.08億 | -3.57%2.34億 | 2.81%2.25億 | -3.92%2.28億 | -21.81%2.07億 | -21.81%2.07億 |
| 其他流動資產 | 19.02%7,473.1萬 | 10.92%8,247.4萬 | 3.58%6,334.4萬 | -31.74%5,112.7萬 | -31.74%5,112.7萬 | -13.63%6,279萬 | -13.51%7,435.7萬 | 13.18%6,115.2萬 | 25.53%7,490.4萬 | 25.53%7,490.4萬 |
| 流動資產合計 | -6.11%5.91億 | -14.99%5.4億 | 4.94%5.73億 | 4.50%6.01億 | 4.50%6.01億 | 21.35%6.29億 | -0.73%6.35億 | -17.60%5.46億 | -16.60%5.75億 | -16.60%5.75億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.39%10.26億 | -1.35%10.43億 | -2.57%10.31億 | -5.26%10.19億 | -5.26%10.19億 | -9.79%10.22億 | -8.23%10.57億 | -7.54%10.58億 | -6.62%10.75億 | -6.62%10.75億 |
| -固定資產 | 3.08%29.92億 | 2.66%29.81億 | 2.36%29.5億 | 1.31%29.1億 | 1.31%29.1億 | -0.78%29.02億 | -0.60%29.03億 | -0.55%28.82億 | -0.02%28.73億 | -0.02%28.73億 |
| -累計折舊 | -4.54%-19.66億 | -4.96%-19.38億 | -5.21%-19.19億 | -5.23%-18.92億 | -5.23%-18.92億 | -4.92%-18.81億 | -4.37%-18.47億 | -4.01%-18.24億 | -4.39%-17.98億 | -4.39%-17.98億 |
| 商譽及其他無形資產 | -57.65%514.8萬 | -50.39%690萬 | -44.75%865.2萬 | -40.25%1,040.4萬 | -40.25%1,040.4萬 | -36.57%1,215.7萬 | -33.51%1,390.9萬 | -30.92%1,566.1萬 | -28.70%1,741.4萬 | -28.70%1,741.4萬 |
| -其他無形資產 | ---- | ---- | ---- | -40.25%1,040.4萬 | -40.25%1,040.4萬 | ---- | ---- | ---- | -28.70%1,741.4萬 | -28.70%1,741.4萬 |
| 非流動遞延資產 | -93.02%2,431.6萬 | -95.52%1,536.9萬 | 2.88%3.55億 | 1.25%3.5億 | 1.25%3.5億 | 5.88%3.48億 | 4.96%3.43億 | 6.35%3.45億 | 7.14%3.45億 | 7.14%3.45億 |
| 其他非流動資產 | 1.52%1.5億 | 1.51%1.5億 | -11.81%1.51億 | -11.61%1.5億 | -11.61%1.5億 | -16.13%1.48億 | -11.27%1.48億 | 9.13%1.71億 | 6.12%1.7億 | 6.12%1.7億 |
| 非流動資產合計 | -21.23%12.06億 | -22.21%12.15億 | -2.80%15.45億 | -4.91%15.29億 | -4.91%15.29億 | -7.66%15.3億 | -6.26%15.62億 | -3.54%15.89億 | -3.04%16.08億 | -3.04%16.08億 |
| 總資產 | -16.82%17.96億 | -20.12%17.55億 | -0.82%21.18億 | -2.43%21.3億 | -2.43%21.3億 | -0.75%21.59億 | -4.73%21.97億 | -7.57%21.35億 | -7.02%21.83億 | -7.02%21.83億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -6.77%1.83億 | -6.17%2億 | 25.43%2.09億 | 7.02%2.07億 | 7.02%2.07億 | 7.78%1.96億 | 12.94%2.13億 | -1.48%1.67億 | 9.66%1.93億 | 9.66%1.93億 |
| -應付賬款 | 3.10%1.72億 | 1.93%1.9億 | 26.73%2億 | 5.38%1.96億 | 5.38%1.96億 | -2.57%1.67億 | 3.63%1.86億 | 0.09%1.58億 | 13.58%1.86億 | 13.58%1.86億 |
| -應付稅費 | -4.20%1,106.6萬 | 2.32%1,066萬 | 3.17%948.2萬 | 49.75%1,071萬 | 49.75%1,071萬 | 5.34%1,155.1萬 | 9.95%1,041.8萬 | -22.41%919.1萬 | -42.26%715.2萬 | -42.26%715.2萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | --1,800萬 | --1,700萬 | ---- | ---- | ---- |
| 應計費用 | 13.33%9,487.8萬 | -1.73%8,361.7萬 | 51.51%1.02億 | 11.14%8,429.2萬 | 11.14%8,429.2萬 | 61.62%8,372.1萬 | 46.06%8,509萬 | 19.48%6,706.1萬 | 23.64%7,584.4萬 | 23.64%7,584.4萬 |
| 現行撥備 | -0.77%975.6萬 | -0.62%976.4萬 | -0.83%974.7萬 | -0.85%974.9萬 | -0.85%974.9萬 | -8.45%983.2萬 | -8.64%982.5萬 | -8.41%982.9萬 | -8.38%983.3萬 | -8.38%983.3萬 |
| 短期借款與租賃負債 | 17.82%3,013.7萬 | 1.36%2,534.2萬 | 25.88%2,902.2萬 | -7.53%2,337.9萬 | -7.53%2,337.9萬 | 37.36%2,557.8萬 | -69.33%2,500.2萬 | 61.04%2,305.6萬 | 72.97%2,528.3萬 | 72.97%2,528.3萬 |
| -短期借款 | 17.82%3,013.7萬 | 1.36%2,534.2萬 | 25.88%2,902.2萬 | -7.53%2,337.9萬 | -7.53%2,337.9萬 | 37.36%2,557.8萬 | -69.33%2,500.2萬 | 61.04%2,305.6萬 | 72.97%2,528.3萬 | 72.97%2,528.3萬 |
| 遞延負債 | 30.94%1,142.7萬 | -29.75%638.5萬 | -64.66%840.5萬 | -53.75%1,112.8萬 | -53.75%1,112.8萬 | -57.34%872.7萬 | -56.88%908.9萬 | 10.48%2,378.1萬 | 11.16%2,406.1萬 | 11.16%2,406.1萬 |
| 其他流動負債 | 18.57%4,685.1萬 | 35.38%4,625.6萬 | 11.52%4,669.9萬 | 36.31%6,465.5萬 | 36.31%6,465.5萬 | -21.74%3,951.2萬 | -31.34%3,416.7萬 | -13.93%4,187.5萬 | -31.26%4,743.1萬 | -31.26%4,743.1萬 |
| 流動負債總額 | 3.40%3.76億 | -1.32%3.72億 | 21.75%4.05億 | 6.47%4億 | 6.47%4億 | 8.81%3.64億 | -8.22%3.77億 | 3.66%3.32億 | 6.26%3.76億 | 6.26%3.76億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 6.92%1.72億 | 7.59%1.72億 | 7.29%1.72億 | 0.00%1.6億 | 0.00%1.6億 | 1.03%1.6億 | 0.55%1.6億 | 0.48%1.6億 | 0.32%1.6億 | 0.32%1.6億 |
| 長期借款與租賃負債 | 2.11%7.63億 | -4.30%7.2億 | -6.43%7.07億 | -6.08%7.06億 | -6.08%7.06億 | 2.36%7.48億 | -0.01%7.53億 | -9.12%7.56億 | -10.30%7.52億 | -10.30%7.52億 |
| -長期借款 | 2.11%7.63億 | -4.30%7.2億 | -6.43%7.07億 | -6.08%7.06億 | -6.08%7.06億 | 2.36%7.48億 | -0.01%7.53億 | -9.12%7.56億 | -10.30%7.52億 | -10.30%7.52億 |
| 遞延負債 | -8.39%1,357.7萬 | 7.00%1,484萬 | -7.79%1,324.8萬 | -9.91%1,368.5萬 | -9.91%1,368.5萬 | -1.01%1,482.1萬 | -25.69%1,386.9萬 | -25.02%1,436.7萬 | -10.76%1,519萬 | -10.76%1,519萬 |
| 員工福利 | -20.13%7,489.4萬 | -19.78%7,596.6萬 | -23.22%7,617.3萬 | -23.90%7,723.9萬 | -23.90%7,723.9萬 | -21.68%9,377.5萬 | -21.75%9,469.3萬 | -16.22%9,920.7萬 | -15.12%1.01億 | -15.12%1.01億 |
| 其他非流動負債 | -2.43%4,491.6萬 | 2.35%4,498.9萬 | 43.29%4,498.6萬 | 51.96%4,727.3萬 | 51.96%4,727.3萬 | 45.85%4,603.4萬 | 46.26%4,395.4萬 | 7.01%3,139.5萬 | 5.50%3,110.8萬 | 5.50%3,110.8萬 |
| 非流動負債總額 | 0.53%10.68億 | -3.47%10.28億 | -4.48%10.13億 | -5.22%10.05億 | -5.22%10.05億 | 0.68%10.63億 | -1.52%10.65億 | -8.38%10.61億 | -8.94%10.6億 | -8.94%10.6億 |
| 總負債 | 1.26%14.45億 | -2.91%14億 | 1.78%14.18億 | -2.16%14.05億 | -2.16%14.05億 | 2.64%14.27億 | -3.36%14.42億 | -5.77%13.93億 | -5.40%14.36億 | -5.40%14.36億 |
| 所有者權益 | ||||||||||
| 股本 | 1.67%67萬 | 1.67%67萬 | 1.98%66.8萬 | 0.92%66萬 | 0.92%66萬 | 0.76%65.9萬 | 0.76%65.9萬 | 0.61%65.5萬 | 2.19%65.4萬 | 2.19%65.4萬 |
| -普通股股本 | 1.67%67萬 | 1.67%67萬 | 1.98%66.8萬 | 0.92%66萬 | 0.92%66萬 | 0.76%65.9萬 | 0.76%65.9萬 | 0.61%65.5萬 | 2.19%65.4萬 | 2.19%65.4萬 |
| 留存收益 | -119.26%-6,737.4萬 | -116.33%-6,246.5萬 | -18.81%3.01億 | -10.47%3.34億 | -10.47%3.34億 | -19.43%3.5億 | -16.74%3.82億 | -22.06%3.71億 | -21.47%3.73億 | -21.47%3.73億 |
| 資本公積 | 0.81%4.27億 | 0.85%4.26億 | 0.91%4.24億 | 1.47%4.25億 | 1.47%4.25億 | 1.32%4.24億 | 1.42%4.22億 | 1.46%4.2億 | 0.26%4.19億 | 0.26%4.19億 |
| 不影響留存收益的損益 | 46.59%-2,206萬 | 57.06%-2,141.7萬 | 24.44%-3,805.9萬 | 0.54%-4,566.9萬 | 0.54%-4,566.9萬 | 38.53%-4,130.2萬 | 19.50%-4,987.7萬 | 15.57%-5,037.1萬 | 28.03%-4,591.7萬 | 28.03%-4,591.7萬 |
| 股東權益總額 | -53.84%3.38億 | -54.67%3.42億 | -7.24%6.88億 | -4.36%7.14億 | -4.36%7.14億 | -6.74%7.33億 | -7.23%7.55億 | -10.79%7.42億 | -9.99%7.46億 | -9.99%7.46億 |
| 非控制性權益 | --1,320.4萬 | --1,275.5萬 | --1,133.7萬 | --1,050.3萬 | --1,050.3萬 | ---- | ---- | ---- | --0 | --0 |
| 總權益 | -52.04%3.51億 | -52.98%3.55億 | -5.71%6.99億 | -2.96%7.24億 | -2.96%7.24億 | -6.74%7.33億 | -7.23%7.55億 | -10.79%7.42億 | -9.99%7.46億 | -9.99%7.46億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |