Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 392.92%2,101.4萬 | -145.35%-104.3萬 | 24.45%5,227.4萬 | 149.33%3,372.8萬 | 44.99%-340.1萬 | 67.73%-717.4萬 | 119.32%230萬 | 249.70%4,200.3萬 | 64.63%-6,837.4萬 | 71.99%-618.2萬 |
| 持續經營淨收入 | 23.06%-6,029.1萬 | -4.10%-7,201.9萬 | -196.97%-2.08億 | 14.84%-2.88億 | 1.66%-7,078.8萬 | -11.46%-7,836.4萬 | 22.73%-6,918.4萬 | 34.40%-7,010.5萬 | 10.56%-3.39億 | 23.16%-7,198.2萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | 261.22%148.1萬 | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | 39.37%1,493.3萬 | 17.76%1,226.9萬 | 1.47%1,084.8萬 | 9.90%4,276.6萬 | 5.58%1,094.1萬 | 7.95%1,071.5萬 | 9.58%1,041.9萬 | 17.29%1,069.1萬 | 30.92%3,891.2萬 | 7.68%1,036.3萬 |
| 其他非現金項目 | 10.01%1,972.6萬 | 26.69%1,965.2萬 | 13.84%2,025.5萬 | 31.74%7,197.6萬 | 19.16%2,074.1萬 | 46.75%1,793.1萬 | 25.21%1,551.2萬 | 40.96%1,779.2萬 | 40.85%5,463.6萬 | 60.91%1,740.6萬 |
| 營運資金變化 | -11.40%-2,738.2萬 | -95.44%-3,275.8萬 | 462.08%1.61億 | -131.31%-4,662.2萬 | -152.33%-3,398.1萬 | -1.60%-2,458萬 | -254.99%-1,676.1萬 | 328.93%2,870萬 | 43.01%-2,015.6萬 | -215.90%-1,346.7萬 |
| -應收款項(增)減 | -95.00%-1,809.2萬 | -11.63%-2,417.1萬 | -0.41%8,058萬 | 65.82%-2,117.4萬 | 11.93%-7,115.4萬 | -2.18%-927.8萬 | -598.57%-2,165.3萬 | 243.09%8,091.1萬 | -39.39%-6,194.9萬 | -154.53%-8,079.5萬 |
| -預付費用(增)減 | 34.99%-192.1萬 | 46.37%737.4萬 | -207.97%-421.5萬 | 244.66%174.6萬 | 62.41%-424.1萬 | -178.09%-295.5萬 | 64.96%503.8萬 | 20.61%390.4萬 | 91.68%-120.7萬 | -229.21%-1,128.2萬 |
| -應付款項及應計費用(減)增 | -116.01%-297.7萬 | -57.20%485.4萬 | 837.17%1.28億 | -41.90%1,176.6萬 | -104.12%-84.7萬 | 1,508.33%1,859萬 | 20.21%1,134.2萬 | -106.23%-1,731.9萬 | 975.19%2,025.2萬 | 16.76%2,053.5萬 |
| -其他流動負債變化 | 5.96%-105.8萬 | 29.64%-92.8萬 | 19.58%-119.1萬 | -12.34%-495.4萬 | -1,586.89%-102.9萬 | 36.48%-112.5萬 | -88.16%-131.9萬 | 21.10%-148.1萬 | 17.11%-441萬 | -113.86%-6.1萬 |
| -其他營運資本變化 | 88.82%-333.4萬 | -95.56%-1,988.7萬 | -11.29%-4,152.6萬 | -225.22%-3,400.6萬 | -25.54%4,329萬 | -88.60%-2,981.2萬 | -91.25%-1,016.9萬 | -278.68%-3,731.5萬 | -12.97%2,715.8萬 | 102.13%5,813.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 392.92%2,101.4萬 | -145.35%-104.3萬 | 24.45%5,227.4萬 | 149.33%3,372.8萬 | 44.99%-340.1萬 | 67.73%-717.4萬 | 119.32%230萬 | 249.70%4,200.3萬 | 64.63%-6,837.4萬 | 71.99%-618.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -404.23%-9,042.6萬 | 1,502.52%1.31億 | 38.27%-6,559.2萬 | -255.34%-2.18億 | -217.23%-1.32億 | 131.25%2,972.3萬 | 42.95%-935.7萬 | -441.58%-1.06億 | 110.71%1.41億 | 269.52%1.13億 |
| 資本性支出 | 4.76%-500.1萬 | 18.68%-584.1萬 | 9.20%-668.4萬 | -80.00%-2,512.1萬 | -24.76%-532.6萬 | -49.09%-525.1萬 | -120.81%-718.3萬 | -152.78%-736.1萬 | -3.75%-1,395.6萬 | -34.54%-426.9萬 |
| 固定資產交易的淨現金流 | 51.98%-10.9萬 | 52.26%-26.4萬 | 83.52%-14.6萬 | -42.64%-186萬 | -3.74%-19.4萬 | 63.56%-22.7萬 | -1,628.13%-55.3萬 | -91.77%-88.6萬 | 73.67%-130.4萬 | -48.41%-18.7萬 |
| 無形資產交易淨現金流 | -125.00%-3.6萬 | -31.67%-7.9萬 | 71.23%-2.1萬 | 95.58%-15.5萬 | 91.30%-6,000 | 99.50%-1.6萬 | -50.00%-6萬 | 57.80%-7.3萬 | -761.18%-350.5萬 | 56.88%-6.9萬 |
| 業務交易的淨現金流 | ---2.45億 | --0 | --0 | -811.57%-1.24億 | -358.48%-6,228.4萬 | --0 | --0 | ---6,155.3萬 | 95.17%-1,358.5萬 | ---1,358.5萬 |
| 投資產品交易的淨現金流 | 352.74%1.59億 | 8,903.20%1.37億 | -61.42%-5,874.1萬 | -138.99%-6,742.4萬 | -149.33%-6,468.9萬 | 74.16%3,521.7萬 | 88.06%-156.1萬 | -205.00%-3,639.1萬 | 117.08%1.73億 | 307.45%1.31億 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -404.23%-9,042.6萬 | 1,502.52%1.31億 | 38.27%-6,559.2萬 | -255.34%-2.18億 | -217.23%-1.32億 | 131.25%2,972.3萬 | 42.95%-935.7萬 | -441.58%-1.06億 | 110.71%1.41億 | 269.52%1.13億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -575.12%-4,786.8萬 | -370.11%-4,067.6萬 | 87.92%1,227.7萬 | 17.74%5,588.5萬 | 2.26%2,421.8萬 | 186.14%1,007.5萬 | 43.43%1,505.9萬 | -33.08%653.3萬 | 30.73%4,746.4萬 | 43.27%2,368.2萬 |
| 普通股發行/償還的淨現金流 | ---4,924.9萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | -86.29%138.1萬 | -20.20%1,201.7萬 | 87.92%1,227.7萬 | 17.74%5,588.5萬 | 2.26%2,421.8萬 | 186.14%1,007.5萬 | 43.43%1,505.9萬 | -33.08%653.3萬 | 30.06%4,746.4萬 | 43.27%2,368.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -575.12%-4,786.8萬 | -370.11%-4,067.6萬 | 87.92%1,227.7萬 | 17.74%5,588.5萬 | 2.26%2,421.8萬 | 186.14%1,007.5萬 | 43.43%1,505.9萬 | -33.08%653.3萬 | 30.73%4,746.4萬 | 43.27%2,368.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 3.46%2.82億 | -27.27%1.92億 | -39.98%1.93億 | 59.13%3.22億 | 59.21%3.05億 | 37.96%2.72億 | 22.83%2.64億 | 59.13%3.22億 | -87.89%2.02億 | -30.25%1.92億 |
| 當期現金流變化 | -459.49%-1.17億 | 1,018.66%8,951.5萬 | 98.20%-104.1萬 | -207.61%-1.29億 | -185.56%-1.12億 | 657.10%3,262.4萬 | 144.94%800.2萬 | -550.54%-5,772.8萬 | 108.14%1.2億 | 280.76%1.31億 |
| 期末現金流 | -46.06%1.64億 | 3.46%2.82億 | -27.27%1.92億 | -39.98%1.93億 | -39.98%1.93億 | 59.21%3.05億 | 37.96%2.72億 | 22.83%2.64億 | 59.13%3.22億 | 59.13%3.22億 |
| 自由現金流 | 225.26%1,586.8萬 | -31.50%-722.7萬 | 34.85%4,542.3萬 | 107.56%659.2萬 | 16.62%-892.7萬 | 57.20%-1,266.8萬 | 63.91%-549.6萬 | 206.57%3,368.3萬 | 58.92%-8,713.9萬 | 58.06%-1,070.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |