Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -71.50%280.4萬 | 312.89%984萬 | -129.59%-462.2萬 | 40.59%1,561.9萬 | 2,808.38%1,111萬 | 241.48%38.2萬 | -50.24%165.7萬 | -74.11%25.4萬 | -121.17%-55.3萬 | 86.43%-97.6萬 |
| 扣除非現金調整前淨利潤 | 128.27%119.3萬 | -7,714.81%-422萬 | -100.11%-5.4萬 | 128.25%5,091.2萬 | 85.29%2,230.5萬 | 71.82%1,203.8萬 | 247.68%247.2萬 | 56.26%418萬 | -21.90%264.9萬 | 1,100.44%273.7萬 |
| 非現金項目調整總額 | -19.78%1,058.8萬 | 112.49%1,319.8萬 | 114.05%621.1萬 | -106.15%-4,419.5萬 | -146.16%-2,143.8萬 | -79.98%-870.9萬 | -236.36%-236.8萬 | -8.59%-231.3萬 | -5.14%-208.7萬 | -9,605.00%-194.1萬 |
| -折舊與攤銷 | 48.64%596.8萬 | 76.17%401.5萬 | -22.35%227.9萬 | -16.78%293.5萬 | -33.59%352.7萬 | 18.47%531.1萬 | 59.89%170.6萬 | -7.33%104.9萬 | 10.03%126.1萬 | 13.80%129.5萬 |
| -在損益中確認的減值損失回撥 | 47.23%472.3萬 | 192.03%320.8萬 | -187.90%-348.6萬 | 13.87%396.6萬 | 189.05%348.3萬 | -37.85%120.5萬 | --44.7萬 | -104.49%-4萬 | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.85%79.8萬 | ---- |
| -聯營企業份額 | -28.94%331.2萬 | 51.04%466.1萬 | 116.01%308.6萬 | -69.15%-1,928.1萬 | -19.93%-1,139.9萬 | -20.26%-950.5萬 | -57.97%-306.3萬 | -22.20%-248.8萬 | 17.81%-309.6萬 | -429.63%-85.8萬 |
| -處置利潤 | -226.87%-281.4萬 | -51.03%221.8萬 | 114.29%452.9萬 | -88.38%-3,168.6萬 | -191.81%-1,682萬 | -78.84%-576.4萬 | -258.10%-90.6萬 | 52.91%-98萬 | -1,062.79%-124.2萬 | -158.94%-263.6萬 |
| -其他非現金項目 | 33.52%-60.1萬 | -358.88%-90.4萬 | -52.71%-19.7萬 | 43.67%-12.9萬 | -620.45%-22.9萬 | 132.84%4.4萬 | -457.58%-55.2萬 | 517.14%14.6萬 | 972.73%19.2萬 | 1,072.73%25.8萬 |
| 營運資本變動 | -1,141.42%-897.7萬 | 108.00%86.2萬 | -221.09%-1,077.9萬 | -13.09%890.2萬 | 447.57%1,024.3萬 | -20.93%-294.7萬 | -53.27%155.3萬 | -469.95%-161.3萬 | -192.53%-111.5萬 | 76.06%-177.2萬 |
| -應收款(增)減 | 16.66%-757.5萬 | -5,476.07%-908.9萬 | -104.77%-16.3萬 | -8.59%341.8萬 | 477.90%373.9萬 | 115.41%64.7萬 | -191.29%-304.4萬 | -1,454.01%-320.9萬 | 17.63%342.3萬 | 155.18%347.7萬 |
| -存貨(增)減 | -1,051.34%-641.2萬 | 159.75%67.4萬 | -208.36%-112.8萬 | -74.96%104.1萬 | 348.18%415.7萬 | -225.24%-167.5萬 | 23.02%253.8萬 | -112.42%-27.8萬 | -30.05%-305.1萬 | 64.21%-88.4萬 |
| -應付款(減)增 | -46.00%501萬 | 197.78%927.7萬 | -313.55%-948.8萬 | 89.31%444.3萬 | 222.30%234.7萬 | -184.28%-191.9萬 | -10.67%205.9萬 | 191.91%187.4萬 | -331.98%-148.7萬 | -418.61%-436.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -343.60%-93.6萬 | 60.71%-21.1萬 | -26.95%-53.7萬 | 26.69%-42.3萬 | 26.03%-57.7萬 | 3.23%-78萬 | 72.06%-13.3萬 | -15.04%-13萬 | -113.46%-33.3萬 | -201.64%-18.4萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -80.60%186.8萬 | 286.64%962.9萬 | -133.95%-515.9萬 | 44.27%1,519.6萬 | 2,746.48%1,053.3萬 | 63.01%-39.8萬 | -46.60%152.4萬 | -85.71%12.4萬 | -136.07%-88.6萬 | 84.01%-116萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -139.33%-997.3萬 | 41.21%-416.7萬 | -321.65%-708.8萬 | -14.90%-168.1萬 | -142.22%-146.3萬 | 49.71%-60.4萬 | -69.72%-24.1萬 | 57.10%-14.8萬 | 82.84%-9.3萬 | 29.07%-12.2萬 |
| 無形資產交易淨額 | ---41.7萬 | --0 | -189.86%-20萬 | -97.14%-6.9萬 | -169.23%-3.5萬 | 40.91%-1.3萬 | ---- | ---- | 81.82%-2,000 | -11.11%-1萬 |
| 業務交易淨額 | -7.99%552.8萬 | --600.8萬 | --0 | -72.81%-100.4萬 | -140.77%-58.1萬 | -31.09%142.5萬 | ---7.7萬 | -128.29%-66.8萬 | ---- | ---- |
| 投資物業交易淨額 | -378.95%-18.2萬 | ---3.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 66.75%-331.6萬 | -45.72%-997.3萬 | -454.61%-684.4萬 | 117.10%193萬 | -307.91%-1,128.7萬 | -127.17%-276.7萬 | -437.28%-376.4萬 | 95.12%-10.8萬 | -89.54%152.3萬 | 86.01%-45.8萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | -21.74%649.1萬 | --829.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 155.13%778.9萬 | -72.39%305.3萬 | -11.33%1,105.9萬 | 74.34%1,247.2萬 | 51.02%715.4萬 | -2.93%473.7萬 | 137.83%50.2萬 | -96.14%2.2萬 | 215.17%400.9萬 | -44.70%241.4萬 |
| 已收到的利息(投資活動產生的現金流) | -1.47%161萬 | 113.87%163.4萬 | 35.94%76.4萬 | 12.40%56.2萬 | 32.63%50萬 | 7.71%37.7萬 | -76.26%3.3萬 | 56.25%12.5萬 | 58.54%13萬 | 81.63%8.9萬 |
| 其他投資變動淨額 | 12.59%106.4萬 | -12.34%94.5萬 | -77.52%107.8萬 | -55.53%479.5萬 | 92.09%1,078.2萬 | 510.11%561.3萬 | --432.5萬 | 107.07%38.1萬 | -97.55%1.2萬 | --89.5萬 |
| 投資活動現金淨額 | -46.80%210.3萬 | -44.03%395.3萬 | -58.47%706.3萬 | 235.40%1,700.5萬 | -42.18%507萬 | -48.96%876.8萬 | 395.44%77.7萬 | -162.26%-39.6萬 | -64.79%557.9萬 | 192.50%280.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -21.48%-212.1萬 | -38.46%-174.6萬 | -125.22%-126.1萬 | --500萬 | --0 | ---- | ---- | ---- | --0 | --0 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | --2.4萬 | --0 | --1.2萬 | ---- | --1.2萬 | ---- | ---- |
| 租賃融資增減 | 5.34%-170.2萬 | -31.43%-179.8萬 | 32.61%-136.8萬 | 25.20%-203萬 | 11.71%-271.4萬 | -33.19%-307.4萬 | -140.55%-132.3萬 | 3.81%-55.6萬 | 2.37%-57.6萬 | -4.92%-61.9萬 |
| 已支付現金股息 | -99.97%-593.5萬 | 61.53%-296.8萬 | -116.68%-771.6萬 | -20.06%-356.1萬 | 0.00%-296.6萬 | 0.00%-296.6萬 | ---- | ---- | 0.00%-296.6萬 | ---- |
| 已付利息(籌資活動產生的現金流) | -27.04%-101萬 | -40.21%-79.5萬 | -30.95%-56.7萬 | -59.78%-43.3萬 | 35.63%-27.1萬 | -94.91%-42.1萬 | 1,397.50%51.9萬 | -502.22%-27.1萬 | -436.67%-32.2萬 | -388.73%-34.7萬 |
| 其他籌資費用淨額 | -225.71%-101.7萬 | --80.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -81.36%-1,178.5萬 | 40.45%-649.8萬 | -991.20%-1,091.2萬 | 83.20%-100萬 | 7.72%-595.1萬 | 7.69%-644.9萬 | -36.27%-80.4萬 | -30.82%-81.5萬 | 50.15%-386.4萬 | -148.84%-96.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 10.12%7,347.8萬 | -12.13%6,672.3萬 | 70.54%7,593萬 | 27.61%4,452.3萬 | 5.71%3,489.1萬 | 38.28%3,300.5萬 | 7.76%3,343.2萬 | 13.92%3,448.7萬 | 71.94%3,371.3萬 | 38.28%3,300.5萬 |
| 現金變動 | -210.30%-781.4萬 | 178.64%708.4萬 | -128.87%-900.8萬 | 223.26%3,120.1萬 | 402.45%965.2萬 | -78.93%192.1萬 | -25.19%149.7萬 | -223.38%-108.7萬 | -92.14%82.9萬 | 115.80%68.2萬 |
| 匯率變動影響 | 235.87%44.7萬 | -65.33%-32.9萬 | -196.60%-19.9萬 | 1,130.00%20.6萬 | 42.86%-2萬 | -294.44%-3.5萬 | -80.95%-3.8萬 | 125.00%3.2萬 | -148.67%-5.5萬 | -51.85%2.6萬 |
| 期末現金 | -10.03%6,611.1萬 | 10.12%7,347.8萬 | -12.13%6,672.3萬 | 70.54%7,593萬 | 27.61%4,452.3萬 | 5.71%3,489.1萬 | 5.71%3,489.1萬 | 7.76%3,343.2萬 | 13.92%3,448.7萬 | 71.94%3,371.3萬 |
| 自由現金流 | -267.52%-861.4萬 | 141.17%514.2萬 | -194.12%-1,248.9萬 | 48.69%1,326.9萬 | 862.74%892.4萬 | 52.80%-117萬 | -57.51%114.3萬 | -105.35%-2.5萬 | -154.53%-98.2萬 | 82.44%-130.6萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |