Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -7.55%1.31億 | -9.36%3,723.4萬 | -12.52%2,418.4萬 | -2.41%4,099.9萬 | -7.68%2,855.1萬 | 15.50%1.42億 | 31.27%4,107.9萬 | -25.03%2,764.6萬 | 236.97%4,201.3萬 | -26.40%3,092.5萬 |
| 扣除非現金調整前淨利潤 | -66.87%1,588.9萬 | -28.55%1,056.4萬 | 93.51%1,258萬 | -213.01%-1,455.1萬 | -47.10%729.6萬 | 111.80%4,795.4萬 | 103.39%1,478.5萬 | -36.38%650.1萬 | 3.51%1,287.6萬 | 92.20%1,379.2萬 |
| 非現金項目調整總額 | 15.62%1.17億 | 7.18%2,384.8萬 | -23.57%2,372.9萬 | 87.29%4,367.7萬 | 4.88%2,608.8萬 | -81.87%1.01億 | -95.30%2,225.1萬 | 14.98%3,104.7萬 | -12.87%2,332.1萬 | -22.48%2,487.3萬 |
| -折舊與攤銷 | -10.44%4,395.2萬 | -8.12%1,047.2萬 | -8.59%1,110.4萬 | -10.19%1,132.9萬 | -14.48%1,104.7萬 | -13.92%4,907.6萬 | -14.17%1,139.7萬 | -13.35%1,214.7萬 | -14.00%1,261.5萬 | -14.14%1,291.7萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -處置利潤 | 48.10%-233.3萬 | -3,980.30%-269.3萬 | -127.26%-218.4萬 | 452.22%388.5萬 | 43.30%-134.1萬 | -123.30%-449.5萬 | -104.54%-6.6萬 | 52.98%-96.1萬 | -7.93%-110.3萬 | -489.78%-236.5萬 |
| -匯兌損益淨額 | 456.99%1,059.9萬 | 171.75%210.8萬 | -143.31%-114.5萬 | 1,259.41%911.3萬 | 127.69%52.3萬 | -271.59%-296.9萬 | -301.10%-293.8萬 | 298.65%264.4萬 | 18.80%-78.6萬 | -4,943.59%-188.9萬 |
| -遞延所得稅 | -22.37%1,418.7萬 | -13.90%336.4萬 | -29.62%487萬 | -103.09%-6.7萬 | 14.06%602萬 | -6.89%1,827.6萬 | -39.22%390.7萬 | 38.79%692萬 | -17.67%217.1萬 | -5.38%527.8萬 |
| -其他非現金項目 | 22.43%5,093.7萬 | 6.49%1,059.7萬 | 7.64%1,108.4萬 | 86.27%1,941.7萬 | -10.00%983.9萬 | -9.36%4,160.4萬 | -11.55%995.1萬 | -9.45%1,029.7萬 | -8.96%1,042.4萬 | -7.56%1,093.2萬 |
| 營運資本變動 | 70.92%-226.3萬 | -30.20%282.2萬 | -22.45%-1,212.5萬 | 104.14%1,187.3萬 | 37.56%-483.3萬 | 74.62%-778.3萬 | 163.76%404.3萬 | -2,778.49%-990.2萬 | 121.75%581.6萬 | -380.84%-774萬 |
| -應收款(增)減 | 154.28%453.7萬 | 53.25%-148.9萬 | 484.41%633.9萬 | 86.09%-54.3萬 | -39.47%23萬 | -558.03%-835.9萬 | -560.26%-318.5萬 | -45.41%-164.9萬 | -35,600.00%-390.5萬 | -83.16%38萬 |
| -應付款(減)增 | -84.67%108.4萬 | 7.04%460.8萬 | -121.66%-1,078.4萬 | -21.65%782.5萬 | 76.02%-56.5萬 | 124.52%707.1萬 | 146.89%430.5萬 | -1,278.19%-486.5萬 | 143.01%998.7萬 | -160.18%-235.6萬 |
| -貸款、租賃及其他損失準備金 | 2,400.00%71.3萬 | -7.46%78.2萬 | 40.00%-16.8萬 | 248.60%15.9萬 | 87.73%-6萬 | 87.55%-3.1萬 | 1,777.78%84.5萬 | -81.82%-28萬 | -3.88%-10.7萬 | -1,221.62%-48.9萬 |
| -其他流動資產變動 | -193.32%-865.3萬 | -867.44%-166.4萬 | -327.71%-639萬 | 102.02%190.1萬 | -12.36%-250萬 | -51.13%-295萬 | -203.61%-17.2萬 | -190.66%-149.4萬 | 261.68%94.1萬 | 30.12%-222.5萬 |
| -其他流動負債變動 | 101.59%5.6萬 | -74.00%58.5萬 | 30.48%-112.2萬 | 330.09%253.1萬 | 36.46%-193.8萬 | -142.51%-351.4萬 | 16.16%225萬 | -359.83%-161.4萬 | 61.28%-110萬 | -1,472.16%-305萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 29.87%-5.4萬 | 35.29%-1.1萬 | 33.33%-1.2萬 | 21.05%-1.5萬 | 30.43%-1.6萬 | 35.29%-7.7萬 | 34.62%-1.7萬 | 37.93%-1.8萬 | 42.42%-1.9萬 | 25.81%-2.3萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 3.35%-1,293.3萬 | -41.88%-152.8萬 | 9.86%-442.7萬 | 6.63%-581.4萬 | 0.17%-116.4萬 | -9.77%-1,338.1萬 | 49.22%-107.7萬 | -34.99%-491.1萬 | -2.96%-622.7萬 | -204.44%-116.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -7.97%1.18億 | -10.73%3,569.5萬 | -13.08%1,974.5萬 | -1.67%3,517萬 | -7.95%2,737.1萬 | 16.18%1.28億 | 37.18%3,998.5萬 | -31.59%2,271.7萬 | 460.00%3,576.7萬 | -28.53%2,973.6萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 4.69%-3,217.2萬 | -29.17%-1,004.4萬 | -16.60%-786.9萬 | 45.07%-591萬 | 1.44%-834.9萬 | -4.56%-3,375.6萬 | 30.68%-777.6萬 | 16.21%-674.9萬 | -50.03%-1,076萬 | -45.05%-847.1萬 |
| 無形資產交易淨額 | 38.48%-116.7萬 | 20.58%-68.7萬 | 68.80%-24.9萬 | -26.79%-14.2萬 | 27.05%-8.9萬 | -47.74%-189.7萬 | -101.16%-86.5萬 | -606.19%-79.8萬 | 71.57%-11.2萬 | 64.84%-12.2萬 |
| 投資活動現金淨額 | 6.49%-3,333.9萬 | -24.19%-1,073.1萬 | -7.57%-811.8萬 | 44.33%-605.2萬 | 1.80%-843.8萬 | -6.21%-3,565.3萬 | 25.82%-864.1萬 | 7.60%-754.7萬 | -43.70%-1,087.2萬 | -38.89%-859.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -82.69%-7,642.5萬 | -927.09%-3,382.2萬 | 80.21%-257.1萬 | -267.27%-1,843.7萬 | -5.20%-2,159.5萬 | 15.12%-4,183.3萬 | 69.21%-329.3萬 | -484.04%-1,299.2萬 | 54.31%-502萬 | 33.75%-2,052.8萬 |
| 租賃融資增減 | 26.15%-131.3萬 | 3.19%-33.4萬 | 7.78%-33.2萬 | 30.95%-32.8萬 | 46.66%-31.9萬 | 18.89%-177.8萬 | 36.58%-34.5萬 | 33.33%-36萬 | 13.64%-47.5萬 | -7.17%-59.8萬 |
| 發行費用 | ---1,995.9萬 | ---3.8萬 | ---42.5萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 已支付現金股息 | 0.00%-1,896.7萬 | ---- | 0.00%-948.4萬 | ---- | 0.00%-948.3萬 | -35.49%-1,896.7萬 | ---- | -0.01%-948.4萬 | ---- | -109.99%-948.3萬 |
| 非控制性權益現金股息 | -1.49%-13.6萬 | 0.00%-3,000 | --0 | -1.53%-13.3萬 | ---- | 5.63%-13.4萬 | 0.00%-3,000 | --0 | 5.76%-13.1萬 | ---- |
| 已付利息(籌資活動產生的現金流) | 6.53%-3,760.1萬 | -5.75%-972.4萬 | -7.18%-1,031.1萬 | 11.26%-856.2萬 | 23.47%-900.4萬 | 8.32%-4,022.8萬 | 11.08%-919.5萬 | 1.70%-962萬 | 9.43%-964.8萬 | 10.18%-1,176.5萬 |
| 其他籌資費用淨額 | 699.43%3,093萬 | 2,714.98%2,950.1萬 | -57.68%28.4萬 | -1,375.48%-1,919.6萬 | 31.01%84.5萬 | -33.26%386.9萬 | -45.30%104.8萬 | -15.49%67.1萬 | -11.83%150.5萬 | -53.26%64.5萬 |
| 融資活動現金淨額 | -24.63%-1.23億 | -22.33%-1,442萬 | 28.15%-2,283.9萬 | -238.85%-4,665.6萬 | 5.21%-3,955.6萬 | 4.46%-9,907.1萬 | 40.06%-1,178.8萬 | -103.33%-3,178.5萬 | 33.23%-1,376.9萬 | 12.66%-4,172.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -7.09%8,542.1萬 | -45.27%3,604.8萬 | -42.70%4,726萬 | -9.19%6,479.8萬 | -7.09%8,542.1萬 | -22.65%9,194萬 | -30.01%6,586.5萬 | -2.62%8,248萬 | -33.00%7,135.4萬 | -22.65%9,194萬 |
| 現金變動 | -495.63%-3,882.9萬 | -46.08%1,054.4萬 | 32.52%-1,121.2萬 | -257.63%-1,753.8萬 | -0.18%-2,062.3萬 | 75.78%-651.9萬 | 1,002.45%1,955.6萬 | -276.59%-1,661.5萬 | 151.03%1,112.6萬 | -66.54%-2,058.6萬 |
| 期末現金 | -45.46%4,659.2萬 | -45.46%4,659.2萬 | -45.27%3,604.8萬 | -42.70%4,726萬 | -9.19%6,479.8萬 | -7.09%8,542.1萬 | -7.09%8,542.1萬 | -30.01%6,586.5萬 | -2.62%8,248萬 | -33.00%7,135.4萬 |
| 自由現金流 | -8.55%8,464萬 | -20.35%2,496.4萬 | -23.36%1,162.7萬 | 16.96%2,911.6萬 | -10.45%1,893.3萬 | 20.54%9,255.2萬 | 79.12%3,134.4萬 | -39.42%1,517萬 | 2,211.54%2,489.5萬 | -40.30%2,114.3萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |