Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -12.15%1.02億 | 31.75%1.26億 | 139.70%193.9萬 | -6.13%2.49億 | 27.95%4,190.2萬 | -11.72%1.16億 | -19.30%9,600萬 | 72.60%-488.4萬 | 32.61%2.65億 | 230.96%3,275萬 |
| 持續經營淨收入 | 37.72%4,615.5萬 | 15.46%6,043.3萬 | 93.79%2,441.2萬 | -21.71%5,969.5萬 | -113.83%-3,875.5萬 | -26.01%3,351.4萬 | -9.81%5,233.9萬 | 240.65%1,259.7萬 | 13.36%7,625萬 | -58.75%-1,812.4萬 |
| 持續經營損益 | 97.93%-5,000 | --0 | -82.61%-4.2萬 | ---- | ---- | ---24.1萬 | --1,000 | 88.21%-2.3萬 | ---- | ---- |
| 折舊和攤銷 | -5.74%2,254.8萬 | -5.15%2,236.4萬 | -2.52%2,281.4萬 | 6.64%9,399.2萬 | 7.20%2,308.8萬 | 4.00%2,392.1萬 | 8.72%2,357.9萬 | 6.79%2,340.4萬 | 8.34%8,814.1萬 | 4.60%2,153.8萬 |
| 遞延稅費 | 74.42%-497.9萬 | -4,105.05%-793萬 | -23,418.18%-258.7萬 | -83.22%-1,991.8萬 | -22.99%-64.2萬 | -112.20%-1,946.3萬 | 126.51%19.8萬 | 97.44%-1.1萬 | -219.50%-1,087.1萬 | -107.57%-52.2萬 |
| 其他非現金項目 | 29.87%273.9萬 | 38.41%261.6萬 | -648.21%-1,104.1萬 | -5.28%748.5萬 | -29.26%147.2萬 | 2.13%210.9萬 | 0.00%189萬 | 7.93%201.4萬 | -1.97%790.2萬 | 18.04%208.1萬 |
| 營運資金變化 | 2.32%3,044.1萬 | 263.55%3,895.8萬 | 25.51%-3,748.7萬 | -40.07%3,891.6萬 | 125.40%4,877.5萬 | -37.37%2,975.2萬 | -66.89%1,071.6萬 | -37.58%-5,032.7萬 | 769.31%6,493.6萬 | 145.10%2,163.9萬 |
| -應收款項(增)減 | -72.88%852.2萬 | 90.49%-498.6萬 | -318.81%-2,640.2萬 | 153.66%554.8萬 | 57.18%3,287.2萬 | 8.17%3,142.7萬 | -42.00%-5,244.7萬 | 73.03%-630.4萬 | -406.37%-1,034萬 | -41.43%2,091.3萬 |
| -存貨(增)減 | 463.78%3,122萬 | 523.70%942.3萬 | 8.57%-2,682.7萬 | -78.07%690.7萬 | 69.79%4,705.5萬 | -165.20%-858.2萬 | 65.11%-222.4萬 | -877.42%-2,934.2萬 | 23,945.80%3,150萬 | -38.84%2,771.4萬 |
| -預付費用(增)減 | -74.67%248.5萬 | -9.53%444.2萬 | 128.13%72.7萬 | -65.38%1,444.8萬 | -85.21%231.1萬 | -7.12%981.1萬 | -81.23%491萬 | 75.65%-258.4萬 | -36.38%4,173.7萬 | 297.28%1,562.1萬 |
| -應付款項及應計費用(減)增 | -89.31%-423.1萬 | -57.81%2,553.8萬 | 129.23%321.6萬 | -10.36%1,492.2萬 | 26.27%-3,237.5萬 | -773.19%-223.5萬 | 4.87%6,053.6萬 | -540.16%-1,100.4萬 | 131.50%1,664.7萬 | 61.01%-4,391.1萬 |
| -其他流動資產變化 | -387.41%-459萬 | 253.81%752.9萬 | -29.64%88.8萬 | 205.25%615.6萬 | -66.78%116.9萬 | 147.35%159.7萬 | --212.8萬 | --126.2萬 | 58.31%-584.9萬 | 155.24%351.9萬 |
| -其他流動負債變化 | -30.85%-296.5萬 | -36.63%-298.8萬 | 563.31%1,091.1萬 | -3.49%-906.5萬 | -1.80%-225.7萬 | -1.57%-226.6萬 | 1.31%-218.7萬 | -12.41%-235.5萬 | -34.42%-875.9萬 | -5.37%-221.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -12.15%1.02億 | 31.75%1.26億 | 139.70%193.9萬 | -6.13%2.49億 | 27.95%4,190.2萬 | -11.72%1.16億 | -19.30%9,600萬 | 72.60%-488.4萬 | 32.61%2.65億 | 230.96%3,275萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 24.72%-1,255.6萬 | 30.06%-1,423.5萬 | 72.34%-987.9萬 | -54.31%-9,625.4萬 | -53.55%-2,350.7萬 | -33.92%-1,668萬 | -16.32%-2,035.3萬 | -108.65%-3,571.4萬 | 29.52%-6,237.8萬 | 18.13%-1,530.9萬 |
| 固定資產交易的淨現金流 | 24.72%-1,255.6萬 | 30.06%-1,423.5萬 | 37.13%-987.9萬 | -22.25%-7,625.4萬 | -53.55%-2,350.7萬 | -33.92%-1,668萬 | -16.32%-2,035.3萬 | 8.20%-1,571.4萬 | 29.52%-6,237.8萬 | 18.13%-1,530.9萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---2,000萬 | --0 | --0 | --0 | ---2,000萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 24.72%-1,255.6萬 | 30.06%-1,423.5萬 | 72.34%-987.9萬 | -54.31%-9,625.4萬 | -53.55%-2,350.7萬 | -33.92%-1,668萬 | -16.32%-2,035.3萬 | -108.65%-3,571.4萬 | 29.52%-6,237.8萬 | 18.13%-1,530.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 18.55%-5,122.1萬 | 15.42%-5,226.7萬 | 1.95%-5,142.5萬 | -182.07%-2.39億 | -109.15%-6,217.7萬 | -298.38%-6,288.8萬 | -279.89%-6,179.6萬 | -127.44%-5,244.9萬 | -3,130.07%-8,484.2萬 | -1,440.91%-2,972.8萬 |
| 債務發行/償還的淨現金流 | -7.06%-44萬 | 15.25%-42.8萬 | 24.60%-42萬 | -19.75%-188.6萬 | -5.63%-41.3萬 | -6.20%-41.1萬 | -31.85%-50.5萬 | -34.54%-55.7萬 | 5.80%-157.5萬 | 2.74%-39.1萬 |
| 普通股發行/償還的淨現金流 | 19.35%-5,080.6萬 | 17.09%-5,222.3萬 | 1.15%-4,939.4萬 | -156.91%-2.39億 | -106.12%-6,266.1萬 | -279.72%-6,299.5萬 | -154.09%-6,299.1萬 | -136.86%-4,996.7萬 | ---9,287.7萬 | ---3,040萬 |
| 職工行使股票期權收到的現金 | -21.35%40.9萬 | -77.24%38.7萬 | -6.89%44.6萬 | -69.32%359.7萬 | -15.52%89.8萬 | -56.45%52萬 | -81.16%170萬 | 8.37%47.9萬 | 47.53%1,172.3萬 | -59.41%106.3萬 |
| 其他融資活動的淨現金流額 | -19,100.00%-38.4萬 | ---3,000 | 14.43%-205.7萬 | -13.91%-240.7萬 | ---1,000 | 33.33%-2,000 | --0 | -20.62%-240.4萬 | 39.18%-211.3萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 18.55%-5,122.1萬 | 15.42%-5,226.7萬 | 1.95%-5,142.5萬 | -182.07%-2.39億 | -109.15%-6,217.7萬 | -298.38%-6,288.8萬 | -279.89%-6,179.6萬 | -127.44%-5,244.9萬 | -3,130.07%-8,484.2萬 | -1,440.91%-2,972.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -3.13%2.12億 | -25.79%1.52億 | -29.04%2.12億 | 65.31%2.98億 | -17.75%2.56億 | 5.55%2.19億 | 67.63%2.05億 | 65.31%2.98億 | 172.25%1.81億 | 39.96%3.11億 |
| 當期現金流變化 | 4.73%3,802.2萬 | 333.02%5,997.8萬 | 36.20%-5,936.5萬 | -173.49%-8,667.2萬 | -256.33%-4,378.2萬 | -64.76%3,630.6萬 | -83.74%1,385.1萬 | -60.43%-9,304.7萬 | 3.23%1.18億 | 70.39%-1,228.7萬 |
| 期末現金流 | -2.01%2.5億 | -3.13%2.12億 | -25.79%1.52億 | -29.04%2.12億 | -29.04%2.12億 | -17.75%2.56億 | 5.55%2.19億 | 67.63%2.05億 | 65.31%2.98億 | 65.31%2.98億 |
| 自由現金流 | -10.04%8,923.8萬 | 48.38%1.12億 | 61.29%-798.2萬 | -14.15%1.73億 | 5.48%1,839.5萬 | -15.43%9,919.4萬 | -25.44%7,564.7萬 | 41.31%-2,062.1萬 | 83.85%2.01億 | 138.52%1,744萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |