Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 43.21%-2,942.9萬 | 43.46%-3,310.1萬 | 25.86%-4,865.7萬 | 12.00%-2.23億 | 9.23%-4,716.1萬 | 18.46%-5,181.9萬 | 0.44%-5,854.1萬 | 17.21%-6,563.2萬 | 12.57%-2.54億 | 31.69%-5,195.9萬 |
| 持續經營淨收入 | 29.66%-4,215.2萬 | -86.51%-9,380萬 | 54.05%-4,938.9萬 | 5.82%-2.67億 | 44.31%-4,906.9萬 | -6,189.84%-5,992.4萬 | 55.88%-5,029.1萬 | -30.87%-1.07億 | -5.11%-2.83億 | -9.54%-8,811.7萬 |
| 折舊和攤銷 | -21.35%319.1萬 | -26.65%285.7萬 | -2.59%364.9萬 | -29.18%1,739.1萬 | -49.46%569.3萬 | -9.82%405.7萬 | -12.43%389.5萬 | -13.81%374.6萬 | 57.16%2,455.7萬 | 168.51%1,126.4萬 |
| 其他非現金項目 | 152.67%335.9萬 | 138.53%996.9萬 | -97.48%91.9萬 | 79.04%-1,027.8萬 | -315.69%-1,449.2萬 | 92.34%-637.8萬 | -196.17%-2,587.4萬 | 6,400.18%3,646.6萬 | 40.27%-4,902.8萬 | 239.34%671.9萬 |
| 營運資金變化 | 302.62%69.7萬 | -243.34%-336.7萬 | -45.53%-1,085.8萬 | -106.37%-118.5萬 | -58.31%427.1萬 | -106.64%-34.4萬 | -83.22%234.9萬 | 30.96%-746.1萬 | 146.76%1,861.1萬 | 283.32%1,024.4萬 |
| -預付費用(增)減 | 65.34%112.1萬 | 87.64%-62.8萬 | 157.48%136.8萬 | -143.14%-351.3萬 | 26.52%326.8萬 | 413.64%67.8萬 | -191.78%-507.9萬 | -2,145.28%-238萬 | 235.99%814.3萬 | 139.39%258.3萬 |
| -應付款項及應計費用(減)增 | 187.11%103.4萬 | -130.43%-176.7萬 | -20.51%-1,311.7萬 | -1,328.31%-701.3萬 | 36.10%-74.7萬 | -127.22%-118.7萬 | -17.19%580.6萬 | -1.80%-1,088.5萬 | -104.10%-49.1萬 | -217.96%-116.9萬 |
| -其他營運資本變化 | -983.64%-145.8萬 | -159.93%-97.2萬 | -84.65%89.1萬 | -14.76%934.1萬 | -80.18%175萬 | -75.91%16.5萬 | 11.71%162.2萬 | 72,650.00%580.4萬 | 601.60%1,095.9萬 | 40,236.36%883萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 43.21%-2,942.9萬 | 43.46%-3,310.1萬 | 25.86%-4,865.7萬 | 12.00%-2.23億 | 9.23%-4,716.1萬 | 18.46%-5,181.9萬 | 0.44%-5,854.1萬 | 17.21%-6,563.2萬 | 12.57%-2.54億 | 31.69%-5,195.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -214.96%-4,802.5萬 | 32.00%768萬 | 121.50%1,660.3萬 | -89.85%1,745.3萬 | 207.56%4,708.8萬 | -18.64%4,177.5萬 | -86.35%581.8萬 | -223.12%-7,722.8萬 | -18.31%1.72億 | -82.69%1,531萬 |
| 固定資產交易的淨現金流 | 99.00%-4.1萬 | 100.86%11.2萬 | 99.14%-13.6萬 | -66.88%-3,343萬 | 96.90%-43.6萬 | -83.30%-409.3萬 | -727.90%-1,305.6萬 | -628.17%-1,584.5萬 | 4.04%-2,003.2萬 | -205.22%-1,404.6萬 |
| 投資產品交易的淨現金流 | -204.91%-4,812萬 | -61.93%718.6萬 | 126.86%1,648.6萬 | -73.50%5,088.3萬 | 61.89%4,752.4萬 | -14.40%4,586.8萬 | -57.30%1,887.4萬 | -194.58%-6,138.3萬 | -17.02%1.92億 | -68.44%2,935.6萬 |
| 其他投資活動的淨現金流 | --13.6萬 | --38.2萬 | --25.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -214.96%-4,802.5萬 | 32.00%768萬 | 121.50%1,660.3萬 | -89.85%1,745.3萬 | 207.56%4,708.8萬 | -18.64%4,177.5萬 | -86.35%581.8萬 | -223.12%-7,722.8萬 | -18.31%1.72億 | -82.69%1,531萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 5,161.29%1.1億 | -94.72%56.1萬 | -99.47%98.2萬 | 531.20%2億 | -62.57%64.3萬 | 1,013.37%208.2萬 | -63.98%1,062.7萬 | 78,881.78%1.86億 | 544.13%3,164.6萬 | 61.92%171.8萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---8.5萬 | --774.4萬 | ---- | ---- | ---- | --0 | --0 | ---- |
| 普通股發行/償還的淨現金流 | 377,582.76%1.09億 | 171.53%31.4萬 | -100.03%-6萬 | 569.87%1.81億 | --0 | -480.00%-2.9萬 | -101.63%-43.9萬 | --1.81億 | 4,395.84%2,702萬 | 100.34%1.1萬 |
| 職工行使股票期權收到的現金 | -91.90%15.7萬 | -90.31%33.3萬 | -77.14%112.7萬 | 137.89%1,100.5萬 | -59.05%69.9萬 | 909.90%193.9萬 | 38.02%343.8萬 | 1,988.56%492.9萬 | 7.28%462.6萬 | --170.7萬 |
| 其他融資活動的淨現金流額 | -150.58%-8.7萬 | ---- | ---- | ---- | ---- | --17.2萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 5,161.29%1.1億 | -94.72%56.1萬 | -99.47%98.2萬 | 531.20%2億 | -62.57%64.3萬 | 1,013.37%208.2萬 | -63.98%1,062.7萬 | 78,881.78%1.86億 | 544.13%3,164.6萬 | 61.92%171.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -45.63%7,546.6萬 | -44.54%1億 | -4.33%1.31億 | -26.66%1.37億 | -24.06%1.31億 | -24.69%1.39億 | 5.80%1.81億 | -26.66%1.37億 | -28.48%1.87億 | -0.90%1.72億 |
| 當期現金流變化 | 502.99%3,208.6萬 | 40.94%-2,486萬 | -171.37%-3,107.2萬 | 88.08%-595.1萬 | 101.63%57萬 | 33.73%-796.2萬 | -415.78%-4,209.6萬 | 366.95%4,353.7萬 | 33.06%-4,992.4萬 | -360.25%-3,493.1萬 |
| 期末現金流 | -17.79%1.08億 | -45.63%7,546.6萬 | -44.54%1億 | -4.33%1.31億 | -4.33%1.31億 | -24.06%1.31億 | -24.69%1.39億 | 5.80%1.81億 | -26.66%1.37億 | -26.66%1.37億 |
| 自由現金流 | 47.29%-2,947萬 | 53.92%-3,298.9萬 | 40.11%-4,879.3萬 | 6.22%-2.57億 | 27.89%-4,759.7萬 | 15.01%-5,591.2萬 | -18.58%-7,159.7萬 | -0.04%-8,147.7萬 | 12.00%-2.74億 | 18.18%-6,600.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |