Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -48.22%2,321.1萬 | -69.77%1.12億 | -86.03%764.5萬 | -58.75%6,606.2萬 | -109.79%-618.8萬 | -52.07%4,483萬 | 1,139.02%3.72億 | 458.69%5,473.9萬 | 192.04%1.6億 | 335.15%6,322.4萬 |
| 持續經營淨收入 | 17.11%1,987.8萬 | -7.15%7,154.8萬 | 24.81%2,009萬 | 36.11%1,743萬 | -47.89%1,705.4萬 | 9.99%1,697.4萬 | -12.52%7,706萬 | -5.84%1,609.6萬 | -39.65%1,280.6萬 | 27.17%3,272.6萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,415.5萬 | --37.8萬 | --0 | ---- |
| 折舊和攤銷 | -17.01%620萬 | 7.80%3,019.5萬 | 4.53%710萬 | 11.12%749.2萬 | 12.04%813.2萬 | 3.52%747.1萬 | -2.11%2,800.9萬 | -6.38%679.2萬 | -4.69%674.2萬 | 2.85%725.8萬 |
| 遞延稅費 | -14.55%207.9萬 | 145.63%112.8萬 | 10.69%-81萬 | -366.67%-36.8萬 | 95.78%-12.7萬 | 86.72%243.3萬 | -65.24%-247.2萬 | 68.78%-90.7萬 | -71.07%13.8萬 | -123.99%-300.6萬 |
| 其他非現金項目 | 251.24%42.5萬 | 387.06%237.2萬 | -125.78%-3.3萬 | 750.83%102.1萬 | 886.72%126.3萬 | 9.01%12.1萬 | -21.58%48.7萬 | 17.43%12.8萬 | 16.50%12萬 | 8.47%12.8萬 |
| 營運資金變化 | -174.37%-1,017.5萬 | -104.65%-1,230.7萬 | -178.70%-2,202.8萬 | -73.77%3,581.7萬 | -205.33%-3,977.8萬 | -78.12%1,368.2萬 | 259.94%2.65億 | 169.40%2,799萬 | 544.48%1.37億 | 161.18%3,776.5萬 |
| -應收款項(增)減 | 283.43%7,901萬 | -139.79%-5,501.1萬 | -1,142.32%-6,845.2萬 | -111.25%-766.9萬 | -97.74%50.4萬 | -61.33%2,060.6萬 | 896.08%1.38億 | 91.39%-551萬 | -29.11%6,819.5萬 | 172.52%2,229.5萬 |
| -存貨(增)減 | -316.02%-2,057.4萬 | -87.93%2,887.4萬 | -146.44%-570.2萬 | -59.16%1,826萬 | -91.77%679.2萬 | -90.44%952.4萬 | 272.91%2.39億 | 697.23%1,227.9萬 | 323.03%4,471萬 | 197.52%8,253.8萬 |
| -預付費用(增)減 | 369.57%526.2萬 | 141.02%730.3萬 | -106.85%-71萬 | 150.60%839.3萬 | 141.01%157.2萬 | 74.79%-195.2萬 | -154.52%-1,780.4萬 | 258.76%1,035.9萬 | -290.85%-1,658.7萬 | -124.26%-383.3萬 |
| -應付款項及應計費用(減)增 | -318.56%-7,442.5萬 | 103.04%255.3萬 | 92.96%5,320.6萬 | -58.23%1,563.4萬 | 12.15%-4,850.6萬 | 81.05%-1,778.1萬 | -140.22%-8,406.4萬 | -27.59%2,757.3萬 | 137.56%3,743.3萬 | -255.31%-5,521.6萬 |
| -其他流動資產變化 | -83.20%55.2萬 | 137.18%397.4萬 | 97.79%-37萬 | -57.39%119.9萬 | 98.25%-14萬 | -70.74%328.5萬 | -40.98%-1,068.9萬 | -187.62%-1,671.1萬 | -47.85%281.4萬 | -448.50%-801.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -48.22%2,321.1萬 | -69.77%1.12億 | -86.03%764.5萬 | -58.75%6,606.2萬 | -109.79%-618.8萬 | -52.07%4,483萬 | 1,139.02%3.72億 | 458.69%5,473.9萬 | 192.04%1.6億 | 335.15%6,322.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 95.96%-239.5萬 | -789.77%-6,239萬 | -52.73%-251.7萬 | 41.28%-142.1萬 | -95.00%77.2萬 | -2,458.27%-5,922.4萬 | 209.48%904.5萬 | 3.79%-164.8萬 | -5.82%-242萬 | 531.19%1,542.8萬 |
| 資本性支出 | -0.84%-239.5萬 | 3.14%-828.6萬 | -98.19%-251.7萬 | 41.28%-142.1萬 | 22.63%-197.3萬 | -2.59%-237.5萬 | 14.27%-855.5萬 | 62.97%-127萬 | -5.82%-242萬 | 28.73%-255萬 |
| 業務交易的淨現金流 | --0 | -407.41%-5,410.4萬 | --0 | --0 | -84.73%274.5萬 | ---5,684.9萬 | 925.04%1,760萬 | -122.02%-37.8萬 | --0 | --1,797.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 95.96%-239.5萬 | -789.77%-6,239萬 | -52.73%-251.7萬 | 41.28%-142.1萬 | -95.00%77.2萬 | -2,458.27%-5,922.4萬 | 209.48%904.5萬 | 3.79%-164.8萬 | -5.82%-242萬 | 531.19%1,542.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 13.82%-2,295萬 | 51.31%-1.11億 | -15.34%-2,748.1萬 | 27.14%-3,106.3萬 | 66.93%-2,573.1萬 | 68.11%-2,663萬 | -676.17%-2.28億 | -270.60%-2,382.6萬 | 48.30%-4,263.5萬 | -241.33%-7,781.3萬 |
| 債務發行/償還的淨現金流 | -268.14%-250.7萬 | 95.18%-899.7萬 | 2.59%-214.7萬 | 90.62%-214.7萬 | 94.96%-402.2萬 | 99.17%-68.1萬 | -421.30%-1.87億 | -111.68%-220.4萬 | 68.14%-2,289.8萬 | -241.93%-7,972.4萬 |
| 普通股發行/償還的淨現金流 | 24.32%-2,128.5萬 | -148.34%-1.07億 | -16.28%-2,526.5萬 | -45.19%-2,891.7萬 | -1,835.73%-2,421.6萬 | ---2,812.6萬 | -174.07%-4,289.5萬 | -340.44%-2,172.7萬 | -85.83%-1,991.7萬 | ---125.1萬 |
| 職工行使股票期權收到的現金 | -30.66%483.4萬 | 97.61%951.1萬 | -96.26%7,000 | -95.27%1.5萬 | -40.57%251.8萬 | 9,581.94%697.1萬 | 428.90%481.3萬 | 228.07%18.7萬 | 44.75%31.7萬 | 579.01%423.7萬 |
| 其他融資活動的淨現金流額 | 16.73%-399.2萬 | -70.20%-489.5萬 | 7.32%-7.6萬 | 89.78%-1.4萬 | 98.98%-1.1萬 | -203.03%-479.4萬 | 25.68%-287.6萬 | -173.33%-8.2萬 | -35.64%-13.7萬 | 38.08%-107.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 13.82%-2,295萬 | 51.31%-1.11億 | -15.34%-2,748.1萬 | 27.14%-3,106.3萬 | 66.93%-2,573.1萬 | 68.11%-2,663萬 | -676.17%-2.28億 | -270.60%-2,382.6萬 | 48.30%-4,263.5萬 | -241.33%-7,781.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -31.98%1.26億 | 412.63%1.85億 | -8.02%1.46億 | 145.67%1.11億 | 240.10%1.45億 | 412.63%1.85億 | -4.76%3,617.8萬 | 325.56%1.59億 | -32.29%4,498.7萬 | 5.37%4,264.7萬 |
| 當期現金流變化 | 94.80%-213.4萬 | -139.85%-6,094.6萬 | -176.38%-2,235.3萬 | -70.83%3,357.8萬 | -3,812.40%-3,114.7萬 | -631.06%-4,102.4萬 | 3,498.33%1.53億 | 1,072.91%2,926.5萬 | 484.77%1.15億 | -96.59%83.9萬 |
| 利率變動影響 | 48.19%90.1萬 | 145.10%164.3萬 | 177.86%222.3萬 | 311.91%218.9萬 | -324.98%-337.7萬 | 148.41%60.8萬 | -235.38%-364.3萬 | -257.56%-285.5萬 | -222.68%-103.3萬 | 8.85%150.1萬 |
| 期末現金流 | -13.87%1.25億 | -31.98%1.26億 | -31.98%1.26億 | -8.02%1.46億 | 145.67%1.11億 | 240.10%1.45億 | 412.63%1.85億 | 412.63%1.85億 | 325.56%1.59億 | -32.29%4,498.7萬 |
| 自由現金流 | -50.97%2,081.6萬 | -71.34%1.04億 | -90.41%512.8萬 | -59.02%6,464.1萬 | -113.45%-816.1萬 | -53.46%4,245.5萬 | 893.68%3.63億 | 386.07%5,346.9萬 | 200.15%1.58億 | 299.16%6,067.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |