Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -13.87%1.25億 | -31.98%1.26億 | -31.98%1.26億 | -8.02%1.46億 | 145.67%1.11億 | 240.10%1.45億 | 412.63%1.85億 | 412.63%1.85億 | 325.56%1.59億 | -32.29%4,498.7萬 |
| -現金和現金等價物 | -13.87%1.25億 | -31.98%1.26億 | -31.98%1.26億 | -8.02%1.46億 | 145.67%1.11億 | 240.10%1.45億 | 412.63%1.85億 | 412.63%1.85億 | 325.56%1.59億 | -32.29%4,498.7萬 |
| 應收款項 | -1.77%5.57億 | 7.68%7.35億 | 7.68%7.35億 | -4.58%5.63億 | -17.15%5.49億 | -18.01%5.67億 | -18.09%6.83億 | -18.09%6.83億 | -13.82%5.9億 | -14.98%6.63億 |
| -應收賬款 | -1.77%5.57億 | 9.29%6.36億 | 9.29%6.36億 | -4.58%5.63億 | -17.15%5.49億 | -18.01%5.67億 | -22.80%5.82億 | -22.80%5.82億 | -13.82%5.9億 | -14.98%6.63億 |
| -應收稅費 | ---- | -20.59%842.5萬 | -20.59%842.5萬 | ---- | ---- | ---- | 41.47%1,061萬 | 41.47%1,061萬 | ---- | ---- |
| -其他應收款 | ---- | 0.68%9,102.9萬 | 0.68%9,102.9萬 | ---- | ---- | ---- | 24.64%9,041.2萬 | 24.64%9,041.2萬 | ---- | ---- |
| 存貨 | 0.25%5.05億 | -5.62%4.84億 | -5.62%4.84億 | -10.01%4.76億 | -14.46%4.92億 | -23.18%5.04億 | -32.33%5.13億 | -32.33%5.13億 | -29.70%5.29億 | -24.52%5.75億 |
| 預付費用 | ---- | 14.50%1,348.5萬 | 14.50%1,348.5萬 | ---- | ---- | ---- | -19.04%1,177.7萬 | -19.04%1,177.7萬 | ---- | ---- |
| 其他流動資產 | -11.84%1.2億 | -2.14%1,202萬 | -2.14%1,202萬 | -9.52%1.25億 | 8.08%1.32億 | 16.38%1.36億 | -20.76%1,228.3萬 | -20.76%1,228.3萬 | 34.15%1.38億 | 10.04%1.22億 |
| 流動資產合計 | -3.33%13.07億 | -2.44%13.7億 | -2.44%13.7億 | -7.48%13.1億 | -8.64%12.84億 | -10.29%13.52億 | -15.23%14.05億 | -15.23%14.05億 | -10.23%14.16億 | -18.26%14.05億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -2.18%3,222.1萬 | -6.96%3,116.9萬 | -6.96%3,116.9萬 | -15.72%2,999.7萬 | -17.50%3,015.2萬 | -10.36%3,294萬 | -32.89%3,350.1萬 | -32.89%3,350.1萬 | -2.44%3,559.4萬 | -0.13%3,654.6萬 |
| -固定資產 | -2.18%3,222.1萬 | 3.72%1.27億 | 3.72%1.27億 | -15.72%2,999.7萬 | -17.50%3,015.2萬 | -10.36%3,294萬 | -14.01%1.22億 | -14.01%1.22億 | --3,559.4萬 | --3,654.6萬 |
| -累計折舊 | ---- | -7.76%-9,568.2萬 | -7.76%-9,568.2萬 | ---- | ---- | ---- | 3.81%-8,879.5萬 | 3.81%-8,879.5萬 | ---- | ---- |
| 商譽及其他無形資產 | -6.76%2.9億 | 20.41%2.94億 | 20.41%2.94億 | 19.08%2.97億 | 18.58%3.01億 | 11.42%3.11億 | -14.47%2.44億 | -14.47%2.44億 | -13.35%2.49億 | -12.67%2.54億 |
| -商譽 | -0.74%2.31億 | 11.89%2.31億 | 11.89%2.31億 | 10.22%2.29億 | 9.47%2.28億 | 8.23%2.33億 | -4.80%2.06億 | -4.80%2.06億 | -3.58%2.08億 | -2.87%2.08億 |
| -其他無形資產 | -24.79%5,851萬 | 67.16%6,290.9萬 | 67.16%6,290.9萬 | 63.37%6,781.5萬 | 60.42%7,269.1萬 | 22.18%7,780萬 | -45.05%3,763.5萬 | -45.05%3,763.5萬 | -42.50%4,151萬 | -40.34%4,531.3萬 |
| 非流動遞延資產 | -4.43%1,671.5萬 | -5.69%1,876.9萬 | -5.69%1,876.9萬 | -6.68%1,794.7萬 | -9.94%1,754.1萬 | 6.51%1,749萬 | 12.04%1,990.2萬 | 12.04%1,990.2萬 | 34.48%1,923.1萬 | 32.05%1,947.8萬 |
| 其他非流動資產 | -2.74%7,106.3萬 | -7.15%7,148.7萬 | -7.15%7,148.7萬 | 11.88%7,034.6萬 | 6.64%7,044.8萬 | 23.61%7,306.4萬 | 32.27%7,699.5萬 | 32.27%7,699.5萬 | -2.57%6,287.7萬 | -5.37%6,605.9萬 |
| 非流動資產合計 | -5.65%4.1億 | 10.90%4.15億 | 10.90%4.15億 | 13.12%4.15億 | 11.49%4.19億 | 11.01%4.34億 | -8.94%3.74億 | -8.94%3.74億 | -8.94%3.67億 | -8.71%3.76億 |
| 總資產 | -3.89%17.17億 | 0.37%17.86億 | 0.37%17.86億 | -3.24%17.25億 | -4.40%17.03億 | -5.90%17.87億 | -13.98%17.79億 | -13.98%17.79億 | -9.97%17.83億 | -16.41%17.81億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -8.87%5.33億 | 1.37%6.11億 | 1.37%6.11億 | -1.17%5.54億 | -2.86%5.29億 | -6.50%5.85億 | -14.74%6.03億 | -14.74%6.03億 | -15.22%5.61億 | -27.88%5.44億 |
| -應付賬款 | -8.48%5.3億 | 1.80%5.99億 | 1.80%5.99億 | -2.69%5.41億 | -3.74%5.2億 | -6.30%5.79億 | -14.92%5.88億 | -14.92%5.88億 | -15.37%5.56億 | -27.79%5.41億 |
| -應付稅費 | -44.21%355.7萬 | -15.81%1,237.8萬 | -15.81%1,237.8萬 | 175.96%1,322.4萬 | 128.03%833萬 | -21.36%637.6萬 | -6.49%1,470.3萬 | -6.49%1,470.3萬 | 7.90%479.2萬 | -39.61%365.3萬 |
| 應計費用 | -8.59%6,337.3萬 | 3.11%3,018.5萬 | 3.11%3,018.5萬 | -8.57%6,826.3萬 | 21.42%7,098.5萬 | 3.26%6,932.6萬 | -17.87%2,927.5萬 | -17.87%2,927.5萬 | -3.09%7,466.4萬 | -24.06%5,846萬 |
| 短期借款與租賃負債 | -19.21%786.6萬 | 5.25%1,184.6萬 | 5.25%1,184.6萬 | 0.05%786.1萬 | 0.05%786.1萬 | 18.60%973.6萬 | -0.13%1,125.5萬 | -0.13%1,125.5萬 | 31.45%785.7萬 | 55.89%785.7萬 |
| -短期借款 | -19.21%786.6萬 | 0.05%786.1萬 | 0.05%786.1萬 | 0.05%786.1萬 | 0.05%786.1萬 | 18.60%973.6萬 | 13.62%785.7萬 | 13.62%785.7萬 | 31.45%785.7萬 | 55.89%785.7萬 |
| -短期租賃負債 | ---- | 17.27%398.5萬 | 17.27%398.5萬 | ---- | ---- | ---- | -21.97%339.8萬 | -21.97%339.8萬 | ---- | ---- |
| 遞延負債 | ---- | -21.18%556.3萬 | -21.18%556.3萬 | ---- | ---- | ---- | -18.31%705.8萬 | -18.31%705.8萬 | ---- | ---- |
| 其他流動負債 | -6.65%178.4萬 | --131.8萬 | --131.8萬 | --173.7萬 | --203.9萬 | --191.1萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | -8.99%6.06億 | 2.03%6.83億 | 2.03%6.83億 | -1.74%6.32億 | -0.16%6.1億 | -5.00%6.66億 | -14.93%6.69億 | -14.93%6.69億 | -13.59%6.43億 | -27.02%6.11億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -5.87%1.26億 | -5.22%1.35億 | -5.22%1.35億 | -5.70%1.3億 | -17.88%1.32億 | -44.18%1.34億 | -57.06%1.43億 | -57.06%1.43億 | -54.76%1.38億 | -57.44%1.61億 |
| -長期借款 | -5.87%1.26億 | -5.81%1.28億 | -5.81%1.28億 | -5.70%1.3億 | -17.88%1.32億 | -44.18%1.34億 | -57.83%1.36億 | -57.83%1.36億 | -54.76%1.38億 | -57.44%1.61億 |
| -長期租賃負債 | ---- | 7.15%697.2萬 | 7.15%697.2萬 | ---- | ---- | ---- | -30.25%650.7萬 | -30.25%650.7萬 | ---- | ---- |
| 遞延負債 | ---- | 1.86%3,130.1萬 | 1.86%3,130.1萬 | ---- | ---- | ---- | 705.27%3,072.9萬 | 705.27%3,072.9萬 | --0 | --0 |
| 其他非流動負債 | 7.67%7,073.9萬 | 202.93%2,967.2萬 | 202.93%2,967.2萬 | 6.19%6,144.9萬 | 7.87%6,020.6萬 | 69.96%6,569.7萬 | -75.48%979.5萬 | -75.48%979.5萬 | 17.95%5,786.7萬 | 10.48%5,581.5萬 |
| 非流動負債總額 | -1.41%1.97億 | 5.83%1.96億 | 5.83%1.96億 | -2.18%1.92億 | -11.24%1.92億 | -29.27%2億 | -50.69%1.85億 | -50.69%1.85億 | -45.18%1.96億 | -49.79%2.17億 |
| 總負債 | -7.24%8.03億 | 2.86%8.79億 | 2.86%8.79億 | -1.84%8.23億 | -3.06%8.02億 | -11.97%8.66億 | -26.49%8.55億 | -26.49%8.55億 | -23.84%8.39億 | -34.77%8.27億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | -95.00%297.5萬 | -54.72%2,637萬 | -54.72%2,637萬 | -23.23%4,642.6萬 | -6.34%6,398.3萬 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | -95.00%297.5萬 | -54.72%2,637萬 | -54.72%2,637萬 | -23.23%4,642.6萬 | -6.34%6,398.3萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -0.58%10.25億 | 0.70%10.21億 | 0.70%10.21億 | 2.58%10.23億 | 4.78%10.32億 | 8.26%10.31億 | 8.23%10.14億 | 8.23%10.14億 | 8.69%9.98億 | 9.84%9.85億 |
| 不影響留存收益的損益 | 1.87%-1.11億 | 1.23%-1.14億 | 1.23%-1.14億 | -21.63%-1.22億 | -37.86%-1.31億 | -17.06%-1.13億 | -29.27%-1.16億 | -29.27%-1.16億 | -0.57%-1億 | 7.17%-9,521.8萬 |
| 股東權益總額 | -0.75%9.14億 | -1.93%9.06億 | -1.93%9.06億 | -4.48%9.02億 | -5.55%9.01億 | 0.62%9.21億 | 2.09%9.24億 | 2.09%9.24億 | 7.41%9.44億 | 10.58%9.54億 |
| 總權益 | -0.75%9.14億 | -1.93%9.06億 | -1.93%9.06億 | -4.48%9.02億 | -5.55%9.01億 | 0.62%9.21億 | 2.09%9.24億 | 2.09%9.24億 | 7.41%9.44億 | 10.58%9.54億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |