Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -4.63%7.4億 | -6.72%30.41億 | 8.95%8.13億 | -6.34%7.05億 | -15.52%7.47億 | -11.49%7.76億 | -13.94%32.6億 | -21.23%7.46億 | -15.01%7.53億 | -12.50%8.85億 |
| 營業收入 | -4.63%7.4億 | -6.72%30.41億 | 8.95%8.13億 | -6.34%7.05億 | -15.52%7.47億 | -11.49%7.76億 | -13.94%32.6億 | -21.23%7.46億 | -15.01%7.53億 | -12.50%8.85億 |
| 主營業務成本 | -6.20%6.32億 | -7.99%26.32億 | 9.09%7.08億 | -8.13%6.05億 | -17.64%6.46億 | -12.45%6.74億 | -14.31%28.61億 | -22.62%6.49億 | -14.95%6.58億 | -12.49%7.84億 |
| 毛利 | 5.76%1.07億 | 2.40%4.09億 | 8.00%1.05億 | 6.06%1億 | 0.97%1.02億 | -4.59%1.02億 | -11.17%3.99億 | -10.44%9,731.4萬 | -15.46%9,448.1萬 | -12.65%1.01億 |
| 營業費用 | 2.96%8,125.6萬 | 3.88%3.16億 | 4.60%7,846.2萬 | 5.40%7,695.9萬 | 10.69%8,182.3萬 | -4.25%7,892.1萬 | -2.87%3.04億 | -7.82%7,500.9萬 | -5.77%7,301.6萬 | -2.61%7,392.2萬 |
| 銷售和管理費用 | 4.98%7,527.5萬 | 3.43%2.87億 | 4.54%7,161萬 | 4.69%6,969.8萬 | 10.46%7,392萬 | -4.94%7,170.6萬 | -2.89%2.77億 | -7.88%6,849.8萬 | -5.79%6,657.4萬 | -3.12%6,692.1萬 |
| 折舊攤銷及損耗 | -17.10%598.1萬 | 8.50%2,923.1萬 | 5.24%685.2萬 | 12.71%726.1萬 | 12.88%790.3萬 | 3.25%721.5萬 | -2.59%2,694.2萬 | -7.14%651.1萬 | -5.46%644.2萬 | 2.53%700.1萬 |
| -折舊及攤銷 | -17.10%598.1萬 | 8.50%2,923.1萬 | 5.24%685.2萬 | 12.71%726.1萬 | 12.88%790.3萬 | 3.25%721.5萬 | -2.59%2,694.2萬 | -7.14%651.1萬 | -5.46%644.2萬 | 2.53%700.1萬 |
| 營業利潤 | 15.50%2,621.7萬 | -2.32%9,248.1萬 | 19.44%2,664萬 | 8.28%2,324.3萬 | -25.82%1,990萬 | -5.75%2,269.8萬 | -30.32%9,468.2萬 | -18.26%2,230.5萬 | -37.38%2,146.5萬 | -31.97%2,682.6萬 |
| 淨非營業利息收入(費用) | 130.18%126.6萬 | 188.60%323.4萬 | -20.48%95.5萬 | 54.38%100.5萬 | 158.31%72.3萬 | 112.91%55萬 | 70.50%-365萬 | 134.55%120.1萬 | 116.25%65.1萬 | 59.12%-124萬 |
| 利息收入 | 19.59%318萬 | 19.89%1,124.7萬 | -7.03%305.4萬 | 7.13%284.1萬 | 27.09%269.3萬 | 100.68%265.9萬 | 26.53%938.1萬 | 57.40%328.5萬 | 55.09%265.2萬 | 4.54%211.9萬 |
| 利息費用 | -9.25%191.4萬 | -38.51%801.3萬 | 0.72%209.9萬 | -8.25%183.6萬 | -41.35%197萬 | -62.24%210.9萬 | -34.14%1,303.1萬 | -62.54%208.4萬 | -64.99%200.1萬 | -33.62%335.9萬 |
| 其他淨收入(費用) | -70.28%-48.7萬 | -114.97%-131.9萬 | 88.02%-9.7萬 | 99.47%-2.2萬 | -106.31%-91.3萬 | 57.75%-28.6萬 | 629.39%880.9萬 | -131.43%-81萬 | -1,053.46%-416.4萬 | 7,085.51%1,446萬 |
| 出售證券收益 | -4.19%-34.8萬 | ---- | ---- | 74.41%-13萬 | ---- | 52.01%-33.4萬 | ---- | ---- | ---50.8萬 | ---- |
| 特殊收入(費用) | 93.80%-31.4萬 | -174.32%-728.1萬 | 118.08%14.7萬 | 76.96%-90.4萬 | -110.02%-145.6萬 | ---506.8萬 | --979.7萬 | ---81.3萬 | ---392.3萬 | --1,453.3萬 |
| -減:重組與併購 | -93.80%31.4萬 | 67.07%728.1萬 | -133.79%-14.7萬 | -76.96%90.4萬 | --145.6萬 | --506.8萬 | --435.8萬 | --43.5萬 | --392.3萬 | --0 |
| -業務出售收益 | ---- | --0 | --0 | --0 | --0 | ---- | --1,415.5萬 | ---37.8萬 | --0 | --1,453.3萬 |
| 其他非經營收入(費用) | -96.58%17.5萬 | 703.44%596.2萬 | 72.01%-45.6萬 | 279.03%101.2萬 | 843.84%54.3萬 | 26,826.32%511.6萬 | 40.63%-98.8萬 | -365.43%-162.9萬 | 173.96%26.7萬 | 64.73%-7.3萬 |
| 稅前利潤 | 17.57%2,699.6萬 | -5.45%9,439.6萬 | 21.16%2,749.8萬 | 34.95%2,422.6萬 | -50.78%1,971萬 | 19.92%2,296.2萬 | -18.06%9,984.1萬 | -3.26%2,269.6萬 | -39.99%1,795.2萬 | 10.65%4,004.6萬 |
| 所得稅 | 18.87%711.8萬 | 0.29%2,284.8萬 | 12.24%740.8萬 | 32.04%679.5萬 | -63.70%265.7萬 | 61.18%598.8萬 | -32.52%2,278.1萬 | 3.66%660萬 | -40.80%514.6萬 | -30.01%732萬 |
| 除稅後利潤 | 17.11%1,987.8萬 | -7.15%7,154.8萬 | 24.81%2,009萬 | 36.12%1,743.1萬 | -47.89%1,705.3萬 | 9.99%1,697.4萬 | -14.20%7,706萬 | -14.44%1,609.6萬 | -39.65%1,280.6萬 | 27.17%3,272.6萬 |
| 持續經營利潤 | 17.11%1,987.8萬 | -7.15%7,154.8萬 | 24.81%2,009萬 | 36.12%1,743.1萬 | -47.89%1,705.3萬 | 9.99%1,697.4萬 | -12.52%7,706萬 | -5.84%1,609.6萬 | -39.65%1,280.6萬 | 27.17%3,272.6萬 |
| 停止經營利潤 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 17.11%1,987.8萬 | -7.15%7,154.8萬 | 24.81%2,009萬 | 36.12%1,743.1萬 | -47.89%1,705.3萬 | 9.99%1,697.4萬 | -14.20%7,706萬 | -14.44%1,609.6萬 | -39.65%1,280.6萬 | 27.17%3,272.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 17.11%1,987.8萬 | -7.15%7,154.8萬 | 24.81%2,009萬 | 36.12%1,743.1萬 | -47.89%1,705.3萬 | 9.99%1,697.4萬 | -14.20%7,706萬 | -14.44%1,609.6萬 | -39.65%1,280.6萬 | 27.17%3,272.6萬 |
| 基本每股收益 | 28.57%0.9 | -1.61%3.05 | 33.33%0.88 | 47.06%0.75 | -45.04%0.72 | 12.90%0.7 | -13.17%3.1 | -13.16%0.66 | -39.29%0.51 | 28.43%1.31 |
| 稀釋每股收益 | 28.99%0.89 | -1.96%3 | 33.85%0.87 | 48.00%0.74 | -45.74%0.7 | 13.11%0.69 | -13.56%3.06 | -13.33%0.65 | -39.76%0.5 | 27.72%1.29 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |