Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 0.66%3.91億 | 19.32%4.5億 | 16.06%5億 | -23.95%3.52億 | -23.95%3.52億 | -21.68%3.89億 | -31.24%3.77億 | -18.31%4.31億 | 2.64%4.63億 | 2.64%4.63億 |
| -現金和現金等價物 | 7.30%1.72億 | 103.41%2.2億 | 150.31%3.26億 | -5.14%1.47億 | -5.14%1.47億 | -35.67%1.6億 | -62.19%1.08億 | -44.15%1.3億 | 71.67%1.55億 | 71.67%1.55億 |
| -短期投資 | -4.01%2.19億 | -14.45%2.3億 | -42.06%1.74億 | -33.44%2.05億 | -33.44%2.05億 | -7.55%2.28億 | 2.46%2.69億 | 2.16%3.01億 | -14.68%3.08億 | -14.68%3.08億 |
| 應收款項 | 28.06%5,740萬 | -29.49%3,678.4萬 | 1.53%4,632萬 | 186.52%2.55億 | 186.52%2.55億 | 39.47%4,482.3萬 | 115.25%5,217萬 | -24.17%4,562萬 | 28.99%8,911.6萬 | 28.99%8,911.6萬 |
| -應收賬款 | 121.25%2,938.4萬 | -14.99%1,007.3萬 | 2.56%2,034.7萬 | 257.15%2.36億 | 257.15%2.36億 | -33.21%1,328.1萬 | 22.76%1,184.9萬 | -57.51%1,983.9萬 | 17.94%6,599.2萬 | 17.94%6,599.2萬 |
| -其他應收款 | -11.18%2,801.6萬 | -33.75%2,671.1萬 | 0.74%2,597.3萬 | -15.06%1,964.1萬 | -15.06%1,964.1萬 | 157.42%3,154.2萬 | 176.46%4,032.1萬 | 91.35%2,578.1萬 | 76.02%2,312.4萬 | 76.02%2,312.4萬 |
| 預付費用 | 1.52%1,333.6萬 | -3.52%1,494.7萬 | 1.72%1,256.2萬 | 22.96%1,220.5萬 | 22.96%1,220.5萬 | 0.19%1,313.6萬 | 10.67%1,549.3萬 | 8.36%1,234.9萬 | 15.84%992.6萬 | 15.84%992.6萬 |
| 受限制現金 | -0.07%975.3萬 | 185.76%1,207.9萬 | 153.64%1,176.4萬 | 166.58%1,533.1萬 | 166.58%1,533.1萬 | 56.66%976萬 | -16.35%422.7萬 | 3.39%463.8萬 | 9.69%575.1萬 | 9.69%575.1萬 |
| 流動資產合計 | 3.36%4.72億 | 14.43%5.14億 | 15.65%5.71億 | 11.83%6.35億 | 11.83%6.35億 | -16.68%4.56億 | -24.12%4.49億 | -18.23%4.94億 | 6.33%5.68億 | 6.33%5.68億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -8.63%1.26億 | -9.27%1.29億 | -8.37%1.33億 | -3.56%1.36億 | -3.56%1.36億 | -3.22%1.38億 | 6.68%1.42億 | 18.16%1.45億 | 17.36%1.41億 | 17.36%1.41億 |
| -固定資產 | -8.63%1.26億 | -9.27%1.29億 | -8.37%1.33億 | -1.46%1.57億 | -1.46%1.57億 | -3.22%1.38億 | 6.68%1.42億 | 18.16%1.45億 | 18.55%1.59億 | 18.55%1.59億 |
| -累計折舊 | ---- | ---- | ---- | -14.90%-2,085.4萬 | -14.90%-2,085.4萬 | ---- | ---- | ---- | -28.60%-1,815萬 | -28.60%-1,815萬 |
| 商譽及其他無形資產 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | -10.91%479.1萬 | -10.91%479.1萬 |
| -商譽 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 | 0.00%479.1萬 |
| 投資和預付款 | -31.95%4,438.2萬 | -60.83%3,469.1萬 | -67.05%3,011.3萬 | -48.10%4,320.8萬 | -48.10%4,320.8萬 | -29.01%6,521.6萬 | -16.77%8,855.5萬 | -10.00%9,138.7萬 | 224.15%8,325.1萬 | 224.15%8,325.1萬 |
| 其他非流動資產 | 34.29%692萬 | 58.75%571.2萬 | 43.90%458.6萬 | -30.91%415.5萬 | -30.91%415.5萬 | -30.49%515.3萬 | -29.06%359.8萬 | -48.88%318.7萬 | 81.64%601.4萬 | 81.64%601.4萬 |
| 非流動資產合計 | -14.54%1.82億 | -27.15%1.74億 | -29.49%1.72億 | -19.96%1.88億 | -19.96%1.88億 | -13.59%2.13億 | -4.17%2.39億 | 3.84%2.44億 | 52.11%2.35億 | 52.11%2.35億 |
| 總資產 | -2.34%6.54億 | -0.02%6.88億 | 0.71%7.43億 | 2.52%8.23億 | 2.52%8.23億 | -15.72%6.69億 | -18.20%6.88億 | -12.04%7.38億 | 16.61%8.03億 | 16.61%8.03億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -17.77%921.8萬 | 8.43%880萬 | 18.92%1,186.1萬 | -36.57%1,066.6萬 | -36.57%1,066.6萬 | -1.68%1,121萬 | -53.79%811.6萬 | -73.96%997.4萬 | 77.56%1,681.5萬 | 77.56%1,681.5萬 |
| -應付賬款 | -17.77%921.8萬 | 8.43%880萬 | 18.92%1,186.1萬 | -36.57%1,066.6萬 | -36.57%1,066.6萬 | 8.65%1,121萬 | -34.70%811.6萬 | -16.79%997.4萬 | 77.56%1,681.5萬 | 77.56%1,681.5萬 |
| 應計費用 | -10.61%3,687.2萬 | 4.53%3,558.5萬 | 4.28%3,139.8萬 | 19.71%5,238.2萬 | 19.71%5,238.2萬 | 21.16%4,124.7萬 | 18.84%3,404.3萬 | 38.66%3,010.9萬 | 43.98%4,375.9萬 | 43.98%4,375.9萬 |
| 短期借款與租賃負債 | -0.87%1,674萬 | 0.24%1,684.1萬 | -1.02%1,675.5萬 | -0.67%1,675.5萬 | -0.67%1,675.5萬 | 3.73%1,688.7萬 | 20.69%1,680.1萬 | 43.33%1,692.7萬 | 53.26%1,686.8萬 | 53.26%1,686.8萬 |
| -短期租賃負債 | -0.87%1,674萬 | 0.24%1,684.1萬 | -1.02%1,675.5萬 | -0.67%1,675.5萬 | -0.67%1,675.5萬 | 3.73%1,688.7萬 | 20.69%1,680.1萬 | 43.33%1,692.7萬 | 53.26%1,686.8萬 | 53.26%1,686.8萬 |
| 遞延負債 | 96.98%8,228.3萬 | 131.73%9,454.3萬 | 113.06%1.05億 | 99.08%1.12億 | 99.08%1.12億 | -3.56%4,177.3萬 | -12.59%4,079.9萬 | -4.03%4,949.7萬 | -2.93%5,623.1萬 | -2.93%5,623.1萬 |
| 流動負債總額 | 30.59%1.45億 | 56.15%1.56億 | 55.36%1.65億 | 43.44%1.92億 | 43.44%1.92億 | 5.79%1.11億 | -6.59%9,975.9萬 | -13.69%1.07億 | 22.86%1.34億 | 22.86%1.34億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -8.29%9,469.4萬 | -9.01%9,747.2萬 | -8.79%9,940.5萬 | -8.95%1.01億 | -8.95%1.01億 | -8.40%1.03億 | -0.18%1.07億 | 4.74%1.09億 | 5.24%1.11億 | 5.24%1.11億 |
| -長期租賃負債 | -8.29%9,469.4萬 | -9.01%9,747.2萬 | -8.79%9,940.5萬 | -8.95%1.01億 | -8.95%1.01億 | -8.40%1.03億 | -0.18%1.07億 | 4.74%1.09億 | 5.24%1.11億 | 5.24%1.11億 |
| 遞延負債 | 1,676.73%9,239萬 | 1,199.36%9,199.5萬 | 1,203.59%1.04億 | 1,103.30%1.09億 | 1,103.30%1.09億 | -57.03%520萬 | -54.67%708萬 | -60.61%801.6萬 | -64.67%904.3萬 | -64.67%904.3萬 |
| 其他非流動負債 | -62.63%11.1萬 | -67.92%13.6萬 | -71.56%15.5萬 | -78.11%14.6萬 | -78.11%14.6萬 | -57.99%29.7萬 | -29.33%42.4萬 | -22.14%54.5萬 | -16.63%66.7萬 | -16.63%66.7萬 |
| 非流動負債總額 | 72.13%1.87億 | 65.40%1.9億 | 73.59%2.04億 | 73.98%2.1億 | 73.98%2.1億 | -13.36%1.09億 | -7.21%1.15億 | -6.04%1.18億 | -8.46%1.21億 | -8.46%1.21億 |
| 總負債 | 51.14%3.32億 | 61.09%3.45億 | 64.93%3.7億 | 57.93%4.02億 | 57.93%4.02億 | -4.64%2.2億 | -6.92%2.14億 | -9.84%2.24億 | 5.70%2.54億 | 5.70%2.54億 |
| 所有者權益 | ||||||||||
| 股本 | 1.10%73.7萬 | 1.10%73.6萬 | 0.96%73.4萬 | 0.97%72.9萬 | 0.97%72.9萬 | 1.25%72.9萬 | 1.25%72.8萬 | 1.68%72.7萬 | 1.12%72.2萬 | 1.12%72.2萬 |
| -普通股股本 | 1.10%73.7萬 | 1.10%73.6萬 | 0.96%73.4萬 | 0.97%72.9萬 | 0.97%72.9萬 | 1.25%72.9萬 | 1.25%72.8萬 | 1.68%72.7萬 | 1.12%72.2萬 | 1.12%72.2萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -36.26%-6.61億 | -40.55%-6.29億 | -48.89%-5.85億 | -55.29%-5.26億 | -55.29%-5.26億 | -57.70%-4.85億 | -81.99%-4.47億 | -57.26%-3.93億 | 10.74%-3.38億 | 10.74%-3.38億 |
| 資本公積 | 5.19%9.82億 | 5.44%9.71億 | 5.72%9.58億 | 6.78%9.46億 | 6.78%9.46億 | 7.15%9.33億 | 7.43%9.21億 | 7.82%9.06億 | 6.91%8.86億 | 6.91%8.86億 |
| 不影響留存收益的損益 | -86.77%7.9萬 | 83.89%-2.9萬 | 225.00%9萬 | -21.71%22萬 | -21.71%22萬 | 221.59%59.7萬 | 73.65%-18萬 | 91.99%-7.2萬 | 111.80%28.1萬 | 111.80%28.1萬 |
| 股東權益總額 | -28.50%3.21億 | -27.66%3.43億 | -27.29%3.74億 | -23.17%4.21億 | -23.17%4.21億 | -20.26%4.49億 | -22.45%4.74億 | -12.97%5.14億 | 22.47%5.49億 | 22.47%5.49億 |
| 總權益 | -28.50%3.21億 | -27.66%3.43億 | -27.29%3.74億 | -23.17%4.21億 | -23.17%4.21億 | -20.26%4.49億 | -22.45%4.74億 | -12.97%5.14億 | 22.47%5.49億 | 22.47%5.49億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |