Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -3.13%1.75億 | -60.35%1.1億 | 94.82%-345.7萬 | -11.03%5.18億 | -30.10%1.25億 | 55.55%1.81億 | 18.44%2.78億 | -229.64%-6,668.9萬 | 104.36%5.82億 | 1,330.50%1.79億 |
| 持續經營淨收入 | -45.47%4,418萬 | -38.92%5,787.9萬 | -36.22%7,473.2萬 | -1.01%2.97億 | -93.92%375.6萬 | 33.21%8,101.5萬 | 3.16%9,476.6萬 | 37.43%1.17億 | 51.36%3億 | 63.87%6,179.8萬 |
| 持續經營損益 | 41.51%-1,299.6萬 | -84.77%-1,363.8萬 | -20.80%-1,253.5萬 | -3.83%-4,225.3萬 | 77.78%-227.6萬 | -95.42%-2,221.9萬 | 29.82%-738.1萬 | -21.18%-1,037.7萬 | -39.74%-4,069.5萬 | -30.01%-1,024.5萬 |
| 折舊和攤銷 | -31.31%3,444.2萬 | -35.39%3,484.8萬 | -35.62%3,480.8萬 | -2.32%2.04億 | -15.27%4,574.3萬 | -4.30%5,014.3萬 | 8.01%5,393.9萬 | 3.14%5,406.9萬 | 1.42%2.09億 | 3.33%5,398.4萬 |
| 遞延稅費 | 3,072.59%1,789.5萬 | 93.83%-169.3萬 | 17.94%-565.5萬 | -101.22%-3,243.4萬 | 169.57%250.7萬 | 90.25%-60.2萬 | -231.70%-2,744.8萬 | -164.94%-689.1萬 | -314.32%-1,611.9萬 | -93.63%93萬 |
| 其他非現金項目 | -0.38%78.4萬 | 5.93%78.6萬 | 4.40%78.3萬 | 11.94%296.3萬 | -8.56%68.4萬 | 8.55%78.7萬 | 21.84%74.2萬 | 32.74%75萬 | 16.51%264.7萬 | 29.86%74.8萬 |
| 營運資金變化 | 77.58%7,451.8萬 | -87.83%1,785.9萬 | 50.49%-1.22億 | -192.67%-5,513.7萬 | -94.92%238.5萬 | 493.72%4,196.4萬 | 55.65%1.47億 | -177.24%-2.46億 | 137.29%5,949.6萬 | 147.08%4,695.9萬 |
| -應收款項(增)減 | 272.04%8,314.4萬 | -100.98%-54.8萬 | 54.39%-8,908.3萬 | -8,391.09%-9,584.5萬 | 401.58%2,091.6萬 | 11.07%2,234.8萬 | 74.20%5,619.9萬 | -252.56%-1.95億 | 102.22%115.6萬 | 112.83%417萬 |
| -應付款項及應計費用(減)增 | 74.47%-216.3萬 | -95.22%428.3萬 | 47.99%-2,272.4萬 | -87.51%970.3萬 | -153.46%-2,773.8萬 | -154.41%-847.2萬 | 64.50%8,960.2萬 | -72.42%-4,368.9萬 | 320.75%7,768.3萬 | 179.39%5,188.4萬 |
| -其他流動資產變化 | -123.01%-646.3萬 | 1,374.32%1,412.4萬 | -39.39%-1,010.3萬 | 260.29%3,100.5萬 | 201.23%920.7萬 | 388.88%2,808.8萬 | -87.32%95.8萬 | 10.33%-724.8萬 | -266.39%-1,934.3萬 | -859.39%-909.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -3.13%1.75億 | -60.35%1.1億 | 94.82%-345.7萬 | -11.03%5.18億 | -30.10%1.25億 | 55.55%1.81億 | 18.44%2.78億 | -229.64%-6,668.9萬 | 104.36%5.82億 | 1,330.50%1.79億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 27.68%-3,261萬 | -19.61%-6,466.9萬 | 9.27%-5,231.5萬 | 13.96%-2.31億 | -6.62%-7,419.3萬 | 28.44%-4,509.3萬 | 19.08%-5,406.8萬 | 16.51%-5,765.7萬 | -18.62%-2.68億 | -21.58%-6,958.4萬 |
| 固定資產交易的淨現金流 | -4.77%-5,310.2萬 | -16.45%-6,468.4萬 | 0.34%-5,233.9萬 | 3.06%-2.22億 | -4.66%-6,342.9萬 | -0.97%-5,068.3萬 | 6.66%-5,554.8萬 | 10.81%-5,251.7萬 | -20.40%-2.29億 | -9.68%-6,060.3萬 |
| 業務交易的淨現金流 | -143.48%-160.1萬 | --0 | --0 | 66.79%-1,309.7萬 | -18.74%-1,078.6萬 | 128.71%368.2萬 | 91.98%-58.8萬 | 46.99%-540.5萬 | 10.99%-3,944萬 | -83.15%-908.4萬 |
| 其他投資活動的淨現金流 | 1,057.91%2,209.3萬 | -99.27%1.5萬 | -90.94%2.4萬 | 2,515.34%426.3萬 | -78.64%2.2萬 | 47,600.00%190.8萬 | 5,644.44%206.8萬 | 1,225.00%26.5萬 | -98.05%16.3萬 | -96.54%10.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 27.68%-3,261萬 | -19.61%-6,466.9萬 | 9.27%-5,231.5萬 | 13.96%-2.31億 | -6.62%-7,419.3萬 | 28.44%-4,509.3萬 | 19.08%-5,406.8萬 | 16.51%-5,765.7萬 | -18.62%-2.68億 | -21.58%-6,958.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -142.93%-1.35億 | 77.38%-4,648.7萬 | -62.93%4,929.1萬 | 4.98%-3.11億 | -77.18%-1.83億 | 27.88%-5,556.8萬 | -36.52%-2.06億 | 3,788.86%1.33億 | -838.61%-3.27億 | -400.50%-1.03億 |
| 債務發行/償還的淨現金流 | 79.20%-1.08億 | 132.36%5,957.4萬 | -52.14%7,554.1萬 | -141.95%-4.93億 | 172.65%5,308.8萬 | -1,875.55%-5.2億 | -42.61%-1.84億 | 542.84%1.58億 | -177.06%-2.04億 | -225.84%-7,307.6萬 |
| 普通股發行/償還的淨現金流 | -100.40%-197萬 | -6,055.43%-8,617.6萬 | ---1,138.9萬 | 3,809.48%4.73億 | -1,069.16%-1,998.1萬 | 5,283.09%4.95億 | ---140萬 | --0 | 93.47%-1,275.9萬 | 10.71%-170.9萬 |
| 現金股利支付 | 52.21%-773.9萬 | 51.49%-788.5萬 | 49.77%-806萬 | -1.12%-6,461.7萬 | -0.47%-1,612.4萬 | -0.99%-1,619.4萬 | -2.07%-1,625.4萬 | -0.93%-1,604.5萬 | 1.06%-6,390.4萬 | -0.95%-1,604.8萬 |
| 其他融資活動的淨現金流額 | -23.82%-1,704.7萬 | -217.29%-1,200萬 | 23.04%-680.1萬 | -383.06%-2.26億 | -1,505.23%-2億 | 45.22%-1,376.8萬 | 6.27%-378.2萬 | -68.71%-883.7萬 | -18.78%-4,686.4萬 | -111.67%-1,245.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -142.93%-1.35億 | 77.38%-4,648.7萬 | -62.93%4,929.1萬 | 4.98%-3.11億 | -77.18%-1.83億 | 27.88%-5,556.8萬 | -36.52%-2.06億 | 3,788.86%1.33億 | -838.61%-3.27億 | -400.50%-1.03億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -52.91%5,234.9萬 | -42.55%5,321.3萬 | -28.94%5,969.4萬 | -14.20%8,400.6萬 | 147.25%1.91億 | 9.88%1.11億 | 10.65%9,262萬 | -14.20%8,400.6萬 | 31.75%9,790.6萬 | -28.44%7,744萬 |
| 當期現金流變化 | -90.41%770.5萬 | -104.66%-86.4萬 | -175.24%-648.1萬 | -74.91%-2,431.2萬 | -2,106.91%-1.32億 | 438.47%8,030.8萬 | 6.16%1,854萬 | 160.65%861.4萬 | -158.91%-1,390萬 | 163.64%656.6萬 |
| 期末現金流 | -68.63%6,005.4萬 | -52.91%5,234.9萬 | -42.55%5,321.3萬 | -28.94%5,969.4萬 | -28.94%5,969.4萬 | 147.25%1.91億 | 9.88%1.11億 | 10.65%9,262萬 | -14.20%8,400.6萬 | -14.20%8,400.6萬 |
| 自由現金流 | -6.20%1.22億 | -79.51%4,560.8萬 | 53.19%-5,579.6萬 | -16.20%2.96億 | -47.83%6,200.3萬 | 96.99%1.3億 | 26.97%2.23億 | -1,501.16%-1.19億 | 273.58%3.53億 | 378.25%1.19億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |