Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/09/27 | (Q1)2025/06/28 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/28 | (Q2)2024/09/28 | (Q1)2024/06/29 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 89.98%1,813.4萬 | 117.75%1,207.2萬 | 852.15%4,268.5萬 | 852.15%4,268.5萬 | -25.98%530.6萬 | -20.99%954.5萬 | -54.89%554.4萬 | -14.38%448.3萬 | -14.38%448.3萬 | -42.73%716.8萬 |
| -現金和現金等價物 | 89.98%1,813.4萬 | 117.75%1,207.2萬 | 852.15%4,268.5萬 | 852.15%4,268.5萬 | -25.98%530.6萬 | -20.99%954.5萬 | -54.89%554.4萬 | -14.38%448.3萬 | -14.38%448.3萬 | -42.73%716.8萬 |
| 應收款項 | 10.47%1.25億 | 3.38%1億 | 21.61%9,700.2萬 | 21.61%9,700.2萬 | -21.84%7,118.9萬 | -12.71%1.13億 | 14.18%9,704.5萬 | -23.36%7,976.7萬 | -23.36%7,976.7萬 | -4.07%9,108.1萬 |
| -應收賬款 | 13.80%1.24億 | 3.49%9,981.7萬 | 20.76%9,633萬 | 20.76%9,633萬 | -21.24%7,082.9萬 | -15.46%1.09億 | 13.52%9,644.8萬 | -17.85%7,976.7萬 | -17.85%7,976.7萬 | -5.29%8,992.8萬 |
| -應收稅費 | -72.17%121.6萬 | -15.24%50.6萬 | --67.2萬 | --67.2萬 | -68.78%36萬 | 355.21%437萬 | 1,825.81%59.7萬 | --0 | --0 | --115.3萬 |
| 存貨 | -16.76%7.87億 | -27.01%6.14億 | -30.79%6.04億 | -30.79%6.04億 | -24.07%7.36億 | -6.77%9.45億 | 14.52%8.42億 | 30.08%8.73億 | 30.08%8.73億 | 24.14%9.69億 |
| 受限制現金 | --0 | --0 | 4.55%770.5萬 | 4.55%770.5萬 | 4.88%760.5萬 | --752.2萬 | --743.1萬 | 4.99%737萬 | 4.99%737萬 | --725.1萬 |
| 其他流動資產 | 203.12%942.7萬 | 46.23%548.5萬 | 59.34%430.7萬 | 59.34%430.7萬 | -14.98%332.1萬 | 27.30%311萬 | 58.27%375.1萬 | 10.33%270.3萬 | 10.33%270.3萬 | -8.80%390.6萬 |
| 流動資產合計 | -12.91%9.39億 | -23.37%7.32億 | -21.86%7.56億 | -21.86%7.56億 | -23.67%8.23億 | -6.87%10.78億 | 14.05%9.56億 | 21.78%9.67億 | 21.78%9.67億 | 20.64%10.78億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -2.04%3.46億 | 2.53%3.49億 | 0.84%3.48億 | 0.84%3.48億 | -0.87%3.48億 | -0.52%3.53億 | -5.11%3.4億 | -3.61%3.45億 | -3.61%3.45億 | -1.73%3.51億 |
| -固定資產 | 3.09%8.65億 | 5.10%8.59億 | 4.38%8.48億 | 4.38%8.48億 | 4.13%8.45億 | 4.18%8.39億 | 2.10%8.17億 | 2.71%8.13億 | 2.71%8.13億 | 1.54%8.12億 |
| -累計折舊 | -6.80%-5.2億 | -6.92%-5.1億 | -6.99%-5億 | -6.99%-5億 | -7.96%-4.97億 | -7.88%-4.87億 | -7.95%-4.77億 | -7.94%-4.68億 | -7.94%-4.68億 | -4.18%-4.6億 |
| 確認的養老福利金 | 47.70%7,690萬 | 46.05%7,631.6萬 | 44.41%7,573.3萬 | 44.41%7,573.3萬 | -11.19%5,240.3萬 | -11.01%5,206.6萬 | -11.29%5,225.4萬 | -11.57%5,244.2萬 | -11.57%5,244.2萬 | 13.94%5,900.3萬 |
| 其他非流動資產 | 181.91%185.5萬 | -90.73%195萬 | -89.47%204.6萬 | -89.47%204.6萬 | 147.80%208.4萬 | -40.99%65.8萬 | 1,535.61%2,103.4萬 | 1,328.90%1,943.3萬 | 1,328.90%1,943.3萬 | -49.64%84.1萬 |
| 非流動資產合計 | 4.64%4.24億 | 3.29%4.27億 | 2.11%4.26億 | 2.11%4.26億 | -2.05%4.03億 | -2.11%4.05億 | -1.25%4.13億 | -0.41%4.17億 | -0.41%4.17億 | 0.05%4.11億 |
| 總資產 | -8.11%13.63億 | -15.32%11.59億 | -14.64%11.81億 | -14.64%11.81億 | -17.70%12.26億 | -5.62%14.83億 | 8.95%13.69億 | 14.12%13.84億 | 14.12%13.84億 | 14.15%14.9億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 13.07%2.48億 | 30.87%9,200.6萬 | 5.33%4,526.6萬 | 5.33%4,526.6萬 | -42.90%7,489.2萬 | -31.92%2.19億 | -40.27%7,030.2萬 | -37.93%4,297.4萬 | -37.93%4,297.4萬 | -18.07%1.31億 |
| -應付賬款 | 14.57%2.44億 | 37.30%8,575.5萬 | 8.07%4,358萬 | 8.07%4,358萬 | -43.45%7,079.1萬 | -33.76%2.13億 | -46.93%6,246萬 | -41.75%4,032.6萬 | -41.75%4,032.6萬 | -19.79%1.25億 |
| -應付稅費 | -40.98%348.2萬 | -20.29%625.1萬 | -36.33%168.6萬 | -36.33%168.6萬 | -31.27%410.1萬 | --590萬 | --784.2萬 | --264.8萬 | --264.8萬 | 48.91%596.7萬 |
| 應計費用 | 7.00%6,342.7萬 | -1.40%4,038.8萬 | -19.72%3,951.8萬 | -19.72%3,951.8萬 | 2.91%4,385.5萬 | 10.34%5,927.9萬 | 27.54%4,096.3萬 | 22.87%4,922.8萬 | 22.87%4,922.8萬 | 8.18%4,261.3萬 |
| 短期借款與租賃負債 | -77.71%2,404.9萬 | -79.88%2,441.9萬 | 170.89%1.06億 | 170.89%1.06億 | 248.47%1.07億 | 241.61%1.08億 | 272.09%1.21億 | 51.27%3,901.6萬 | 51.27%3,901.6萬 | 43.28%3,058.2萬 |
| -短期借款 | -86.10%1,500萬 | -87.64%1,500萬 | 170.89%1.06億 | 170.89%1.06億 | 248.47%1.07億 | 241.61%1.08億 | 272.09%1.21億 | 51.27%3,901.6萬 | 51.27%3,901.6萬 | 43.28%3,058.2萬 |
| -短期租賃負債 | --904.9萬 | --941.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | 43.93%1,447.9萬 | 64.26%831.3萬 | 36.10%1,114萬 | 36.10%1,114萬 | -19.82%698.2萬 | -31.27%1,006萬 | -21.66%506.1萬 | -17.79%818.5萬 | -17.79%818.5萬 | -39.58%870.8萬 |
| 流動負債總額 | -11.06%3.63億 | -28.52%1.78億 | 42.06%2.15億 | 42.06%2.15億 | 8.84%2.44億 | -5.74%4.08億 | 24.63%2.5億 | -3.30%1.51億 | -3.30%1.51億 | -9.26%2.24億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -38.66%2.6億 | -44.44%2.74億 | -56.01%2.69億 | -56.01%2.69億 | -50.72%3.14億 | -18.74%4.23億 | 10.69%4.93億 | 31.10%6.12億 | 31.10%6.12億 | 46.83%6.38億 |
| -長期借款 | -39.39%2.46億 | -45.15%2.59億 | -56.67%2.54億 | -56.67%2.54億 | -51.14%2.99億 | -17.47%4.07億 | 14.02%4.73億 | 35.38%5.86億 | 35.38%5.86億 | 52.86%6.11億 |
| -長期租賃負債 | -20.72%1,318.6萬 | -27.78%1,455.6萬 | -41.19%1,530.1萬 | -41.19%1,530.1萬 | -41.05%1,575.1萬 | -41.01%1,663.3萬 | -34.30%2,015.6萬 | -23.41%2,601.7萬 | -23.41%2,601.7萬 | -22.78%2,671.9萬 |
| 遞延負債 | 84.02%3,811.3萬 | 34.58%3,251.7萬 | 32.74%3,228.2萬 | 32.74%3,228.2萬 | -24.87%2,315.4萬 | -34.13%2,071.1萬 | -23.33%2,416.1萬 | -22.75%2,432萬 | -22.75%2,432萬 | -10.31%3,082萬 |
| 其他非流動負債 | -9.01%2,960.8萬 | 127.71%3,025.6萬 | 132.63%3,244.3萬 | 132.63%3,244.3萬 | 900.00%3,162萬 | 869.61%3,254萬 | 279.30%1,328.7萬 | 283.24%1,394.6萬 | 283.24%1,394.6萬 | -20.03%316.2萬 |
| 非流動負債總額 | -31.30%3.27億 | -36.53%3.37億 | -48.64%3.34億 | -48.64%3.34億 | -45.06%3.69億 | -14.25%4.76億 | 10.42%5.31億 | 29.55%6.5億 | 29.55%6.5億 | 42.12%6.72億 |
| 總負債 | -21.96%6.9億 | -33.97%5.15億 | -31.54%5.48億 | -31.54%5.48億 | -31.58%6.13億 | -10.52%8.84億 | 14.60%7.8億 | 21.75%8.01億 | 21.75%8.01億 | 24.50%8.96億 |
| 所有者權益 | ||||||||||
| 股本 | -0.56%338.3萬 | -0.12%339.7萬 | -0.12%339.7萬 | -0.12%339.7萬 | -0.12%339.7萬 | 0.03%340.2萬 | 0.03%340.1萬 | 0.03%340.1萬 | 0.03%340.1萬 | -6.82%340.1萬 |
| -普通股股本 | 0.03%305.2萬 | 0.03%305.1萬 | 0.03%305.1萬 | 0.03%305.1萬 | 0.03%305.1萬 | 0.03%305.1萬 | 0.03%305萬 | 0.03%305萬 | 0.03%305萬 | 0.23%305萬 |
| -優先股股本 | -5.70%33.1萬 | -1.42%34.6萬 | -1.42%34.6萬 | -1.42%34.6萬 | -1.42%34.6萬 | 0.00%35.1萬 | 0.00%35.1萬 | 0.00%35.1萬 | 0.00%35.1萬 | -42.17%35.1萬 |
| 留存收益 | 8.19%7.9億 | 6.05%7.61億 | 5.85%7.46億 | 5.85%7.46億 | 5.43%7.45億 | 6.00%7.31億 | 7.95%7.17億 | 9.87%7.05億 | 9.87%7.05億 | 4.08%7.07億 |
| 資本公積 | 1.97%1.02億 | 1.95%1.02億 | 1.94%1.02億 | 1.94%1.02億 | 1.14%1.01億 | 1.13%1.01億 | 1.17%1億 | 1.28%1億 | 1.28%1億 | 0.57%9,943萬 |
| 減:庫存股 | 2.58%2.16億 | 3.72%2.14億 | 5.28%2.11億 | 5.28%2.11億 | 7.77%2.11億 | 11.63%2.1億 | 21.08%2.07億 | 18.71%2億 | 18.71%2億 | 15.06%1.96億 |
| 不影響留存收益的損益 | 69.13%-783.6萬 | 69.13%-783.6萬 | 69.13%-783.6萬 | 69.13%-783.6萬 | -23.88%-2,538萬 | -23.88%-2,538萬 | -23.88%-2,538萬 | -23.88%-2,538萬 | -23.88%-2,538萬 | 22.59%-2,048.8萬 |
| 股東權益總額 | 12.34%6.73億 | 9.38%6.44億 | 8.60%6.33億 | 8.60%6.33億 | 3.27%6.13億 | 2.69%5.99億 | 2.28%5.89億 | 5.07%5.83億 | 5.07%5.83億 | 1.43%5.93億 |
| 總權益 | 12.34%6.73億 | 9.38%6.44億 | 8.60%6.33億 | 8.60%6.33億 | 3.27%6.13億 | 2.69%5.99億 | 2.28%5.89億 | 5.07%5.83億 | 5.07%5.83億 | 1.43%5.93億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |