Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/09/27 | (Q1)2025/06/28 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/28 | (Q2)2024/09/28 | (Q1)2024/06/29 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 8.12%4.6億 | -2.39%2.97億 | 8.25%15.79億 | 12.29%3.46億 | 13.13%5.03億 | 4.41%4.25億 | 2.03%3.05億 | -3.36%14.59億 | -6.97%3.08億 | -6.08%4.44億 |
| 營業收入 | 8.12%4.6億 | -2.39%2.97億 | 8.25%15.79億 | 12.29%3.46億 | 13.13%5.03億 | 4.41%4.25億 | 2.03%3.05億 | -3.36%14.59億 | -6.97%3.08億 | -6.08%4.44億 |
| 主營業務成本 | 4.07%3.98億 | -2.44%2.56億 | 12.46%14.29億 | 15.01%3.3億 | 16.21%4.54億 | 9.51%3.83億 | 7.67%2.62億 | -9.58%12.7億 | -16.79%2.87億 | -6.92%3.9億 |
| 毛利 | 44.31%6,186.7萬 | -2.06%4,181.1萬 | -20.20%1.5億 | -25.26%1,552.9萬 | -9.11%4,911萬 | -26.23%4,287.1萬 | -22.79%4,269.1萬 | 80.43%1.88億 | 247.45%2,077.8萬 | 0.45%5,403.3萬 |
| 營業費用 | 12.11%2,039.5萬 | 7.82%1,859.6萬 | -10.56%7,243.1萬 | -24.42%1,386萬 | 0.83%2,350.7萬 | -7.58%1,819.2萬 | -12.23%1,724.8萬 | -2.38%8,098.7萬 | -25.87%1,833.7萬 | 5.28%2,331.3萬 |
| 銷售和管理費用 | 13.73%2,054.8萬 | 7.20%1,873.8萬 | -7.08%7,545.9萬 | -0.94%1,724.5萬 | -1.11%2,266.6萬 | -14.09%1,806.8萬 | -11.94%1,748萬 | 0.17%8,120.9萬 | -14.82%1,740.8萬 | 4.60%2,292.1萬 |
| 其他營業費用 | -223.39%-15.3萬 | 38.79%-14.2萬 | -1,263.96%-302.8萬 | -464.37%-338.5萬 | 114.54%84.1萬 | 109.21%12.4萬 | -17.77%-23.2萬 | -111.76%-22.2萬 | -78.39%92.9萬 | 71.18%39.2萬 |
| 營業利潤 | 68.05%4,147.2萬 | -8.76%2,321.5萬 | -27.47%7,777萬 | -31.63%166.9萬 | -16.66%2,560.3萬 | -35.79%2,467.9萬 | -28.61%2,544.3萬 | 402.04%1.07億 | 106.29%244.1萬 | -2.93%3,072萬 |
| 淨非營業利息收入(費用) | 48.03%-468.4萬 | 47.70%-541萬 | 2.28%-3,324.5萬 | 44.40%-604.6萬 | 16.48%-784.1萬 | -25.44%-901.3萬 | -57.39%-1,034.5萬 | -137.49%-3,402萬 | -72.93%-1,087.4萬 | -119.50%-938.8萬 |
| 利息收入 | ---- | ---- | 38.34%96.7萬 | ---- | ---- | ---- | ---- | 32.39%69.9萬 | ---- | ---- |
| 利息費用 | -48.03%468.4萬 | -47.70%541萬 | -1.46%3,421.2萬 | -39.40%701.3萬 | -16.48%784.1萬 | 25.44%901.3萬 | 57.39%1,034.5萬 | 133.75%3,471.9萬 | 69.79%1,157.3萬 | 119.50%938.8萬 |
| 其他淨收入(費用) | 35.95%190.6萬 | 35.85%190.6萬 | 1.74%995.8萬 | 10.16%594.3萬 | -15.05%158.6萬 | 5.49%140.2萬 | 17.21%140.3萬 | 44.81%978.8萬 | 48.79%539.5萬 | 893.09%186.7萬 |
| 股權收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 特殊收入(費用) | ---- | ---- | ---- | ---- | 35.71%5.7萬 | -1,900.00%-18萬 | -40.00%-19.6萬 | 88.03%-42.5萬 | 80.29%-31.8萬 | 102.30%4.2萬 |
| -減:重組與併購 | ---- | ---- | ---- | ---- | -35.71%-5.7萬 | 1,900.00%18萬 | 40.00%19.6萬 | -88.03%42.5萬 | -80.29%31.8萬 | -102.30%-4.2萬 |
| 其他非經營收入(費用) | 35.95%190.6萬 | 35.85%190.6萬 | 1.74%995.8萬 | 6.35%562.4萬 | -16.22%152.9萬 | 4.78%140.2萬 | 4.94%140.3萬 | 44.81%978.8萬 | 213.08%528.8萬 | -9.52%182.5萬 |
| 稅前利潤 | 126.70%3,869.4萬 | 19.45%1,971.1萬 | -34.36%5,448.3萬 | 151.55%156.6萬 | -16.60%1,934.8萬 | -47.61%1,706.8萬 | -45.47%1,650.1萬 | 501.75%8,299.9萬 | 92.68%-303.8萬 | -15.81%2,319.9萬 |
| 所得稅 | 137.85%895.5萬 | 25.68%482.6萬 | -32.63%1,325.9萬 | 222.00%96.5萬 | -15.12%468.9萬 | -51.72%376.5萬 | -46.29%384萬 | 331.41%1,968.1萬 | 90.62%-79.1萬 | -15.05%552.4萬 |
| 除稅後利潤 | 123.55%2,973.9萬 | 17.57%1,488.5萬 | -34.89%4,122.4萬 | 126.75%60.1萬 | -17.06%1,465.9萬 | -46.31%1,330.3萬 | -45.22%1,266.1萬 | 585.93%6,331.8萬 | 93.20%-224.7萬 | -16.05%1,767.5萬 |
| 持續經營利潤 | 123.55%2,973.9萬 | 17.57%1,488.5萬 | -34.89%4,122.4萬 | 126.75%60.1萬 | -17.06%1,465.9萬 | -46.31%1,330.3萬 | -45.22%1,266.1萬 | 585.93%6,331.8萬 | 93.20%-224.7萬 | -16.05%1,767.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 123.55%2,973.9萬 | 17.57%1,488.5萬 | -34.89%4,122.4萬 | 126.75%60.1萬 | -17.06%1,465.9萬 | -46.31%1,330.3萬 | -45.22%1,266.1萬 | 585.93%6,331.8萬 | 93.20%-224.7萬 | -16.05%1,767.5萬 |
| 優先股派息 | 0.00%6,000 | 0.00%2.3萬 | 0 | 83.33%1.1萬 | 0.00%6,000 | 0.00%2.3萬 | 0.00%6,000 | 0.00%6,000 | ||
| 其他優先股派息 | 81.25%2.9萬 | 13.33%1.7萬 | -33.33%4.8萬 | 0 | -19.05%1.7萬 | -42.86%1.6萬 | -40.00%1.5萬 | 140.00%7.2萬 | 99.28%-1,000 | -74.39%2.1萬 |
| 歸屬於普通股股東的淨利潤 | 123.60%2,971萬 | 17.58%1,486.2萬 | -34.91%4,115.3萬 | 126.69%60.1萬 | -17.10%1,463.1萬 | -46.30%1,328.7萬 | -45.23%1,264萬 | 588.85%6,322.3萬 | 93.16%-225.2萬 | -15.83%1,764.8萬 |
| 基本每股收益 | 125.52%4.33 | 18.68%2.16 | -31.13%5.95 | 140.91%0.09 | -14.17%2.12 | -42.17%1.92 | -40.13%1.82 | 626.05%8.64 | 94.72%-0.22 | -10.83%2.47 |
| 稀釋每股收益 | 125.79%4.29 | 18.89%2.14 | -31.07%5.9 | 140.91%0.09 | -14.29%2.1 | -42.25%1.9 | -40.20%1.8 | 637.93%8.56 | 94.72%-0.22 | -10.58%2.45 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |