Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -21.81%2.14億 | -22.35%2.29億 | -24.78%2.4億 | -21.03%2.63億 | -21.03%2.63億 | -20.00%2.74億 | -17.35%2.95億 | -9.73%3.19億 | -14.78%3.32億 | -14.78%3.32億 |
| -現金和現金等價物 | -47.15%3,527.4萬 | -78.55%1,175.7萬 | -56.75%5,605.2萬 | 50.34%1.29億 | 50.34%1.29億 | 33.65%6,674萬 | 6.49%5,481.6萬 | 170.16%1.3億 | -19.65%8,567.1萬 | -19.65%8,567.1萬 |
| -短期投資 | -13.65%1.79億 | -9.51%2.17億 | -2.87%1.84億 | -45.80%1.34億 | -45.80%1.34億 | -29.17%2.07億 | -21.37%2.4億 | -38.01%1.89億 | -12.94%2.47億 | -12.94%2.47億 |
| 應收款項 | 31.60%337.3萬 | 410.00%300.9萬 | 23.91%150.8萬 | -75.71%95萬 | -75.71%95萬 | 3.31%256.3萬 | -90.17%59萬 | -56.61%121.7萬 | 64.12%391.1萬 | 64.12%391.1萬 |
| -應收賬款 | --337.3萬 | --300.9萬 | --150.8萬 | --95萬 | --95萬 | ---- | ---- | ---- | --0 | --0 |
| -應收關聯方款項 | ---- | ---- | ---- | --0 | --0 | 3.31%256.3萬 | -75.72%59萬 | -56.61%121.7萬 | 64.12%391.1萬 | 64.12%391.1萬 |
| 存貨 | 1,043.13%365.8萬 | -78.03%11.4萬 | -63.53%15.5萬 | -62.01%21.2萬 | -62.01%21.2萬 | -46.31%32萬 | 71.29%51.9萬 | -15.34%42.5萬 | 45.69%55.8萬 | 45.69%55.8萬 |
| 其他流動資產 | -37.41%932.1萬 | -23.22%1,096萬 | 118.42%1,466.5萬 | 12.69%1,319.8萬 | 12.69%1,319.8萬 | 116.56%1,489.3萬 | 110.11%1,427.5萬 | 5.53%671.4萬 | 208.86%1,171.2萬 | 208.86%1,171.2萬 |
| 流動資產合計 | -20.97%2.3億 | -21.66%2.43億 | -21.71%2.56億 | -20.57%2.77億 | -20.57%2.77億 | -17.22%2.91億 | -16.11%3.1億 | -9.83%3.27億 | -12.11%3.49億 | -12.11%3.49億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -25.79%3,920.2萬 | -18.19%4,283.3萬 | -12.82%4,517.6萬 | -5.81%4,809.2萬 | -5.81%4,809.2萬 | 14.00%5,282.4萬 | 19.09%5,235.9萬 | 31.17%5,181.9萬 | 30.52%5,105.8萬 | 30.52%5,105.8萬 |
| -固定資產 | -25.79%3,920.2萬 | -18.19%4,283.3萬 | -12.82%4,517.6萬 | 7.72%6,897.5萬 | 7.72%6,897.5萬 | 14.00%5,282.4萬 | 19.09%5,235.9萬 | 31.17%5,181.9萬 | 37.06%6,403.1萬 | 37.06%6,403.1萬 |
| -累計折舊 | ---- | ---- | ---- | -60.97%-2,088.3萬 | -60.97%-2,088.3萬 | ---- | ---- | ---- | -70.70%-1,297.3萬 | -70.70%-1,297.3萬 |
| 商譽及其他無形資產 | 1,140.27%1,549.1萬 | -9.99%115.3萬 | -9.75%118.5萬 | -9.52%121.7萬 | -9.52%121.7萬 | -9.30%124.9萬 | -9.08%128.1萬 | -8.88%131.3萬 | -8.69%134.5萬 | -8.69%134.5萬 |
| -商譽 | --1,261.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他無形資產 | --287.4萬 | ---- | ---- | -9.52%121.7萬 | -9.52%121.7萬 | ---- | ---- | ---- | -8.69%134.5萬 | -8.69%134.5萬 |
| 關聯方資產 | ---- | ---- | ---- | --0 | --0 | 3.31%256.3萬 | -75.72%59萬 | -56.61%121.7萬 | 64.12%391.1萬 | 64.12%391.1萬 |
| 非流動遞延資產 | 29.71%137.1萬 | 26.30%133.5萬 | 26.30%133.5萬 | 26.30%133.5萬 | 26.30%133.5萬 | --105.7萬 | --105.7萬 | --105.7萬 | --105.7萬 | --105.7萬 |
| 其他非流動資產 | -28.67%234.1萬 | -38.44%217.6萬 | -52.08%219.6萬 | -52.64%223.7萬 | -52.64%223.7萬 | -4.12%328.2萬 | 22.15%353.5萬 | -0.30%458.3萬 | 47.32%472.3萬 | 47.32%472.3萬 |
| 非流動資產合計 | -0.01%5,840.5萬 | -18.43%4,749.7萬 | -15.11%4,989.2萬 | -9.11%5,288.1萬 | -9.11%5,288.1萬 | 14.23%5,841.2萬 | 20.64%5,823.2萬 | -9.70%5,877.2萬 | 32.84%5,818.3萬 | 32.84%5,818.3萬 |
| 總資產 | -17.47%2.89億 | -21.15%2.9億 | -20.71%3.06億 | -18.93%3.3億 | -18.93%3.3億 | -13.23%3.5億 | -11.87%3.68億 | -9.81%3.86億 | -7.64%4.07億 | -7.64%4.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 118.49%581.4萬 | 11.81%303萬 | -33.80%212.9萬 | -56.74%221.4萬 | -56.74%221.4萬 | -61.41%266.1萬 | -54.28%271萬 | -5.72%321.6萬 | -32.74%511.8萬 | -32.74%511.8萬 |
| -應付賬款 | 113.97%478萬 | -16.17%198.1萬 | -34.40%181.2萬 | -60.64%190.1萬 | -60.64%190.1萬 | -61.62%223.4萬 | -53.38%236.3萬 | -0.97%276.2萬 | -21.93%483萬 | -21.93%483萬 |
| -應付稅費 | 142.15%103.4萬 | 202.31%104.9萬 | -30.18%31.7萬 | 8.68%31.3萬 | 8.68%31.3萬 | -60.28%42.7萬 | -59.56%34.7萬 | -27.01%45.4萬 | -79.75%28.8萬 | -79.75%28.8萬 |
| 應計費用 | 0.71%156.2萬 | 222.87%170.8萬 | 159.60%143.3萬 | 16.26%148萬 | 16.26%148萬 | 171.15%155.1萬 | -24.32%52.9萬 | -89.34%55.2萬 | -18.71%127.3萬 | -18.71%127.3萬 |
| 短期借款與租賃負債 | 60.08%418.6萬 | 10.43%273.2萬 | 8.05%263.2萬 | 7.53%258.5萬 | 7.53%258.5萬 | 21.97%261.5萬 | 17.87%247.4萬 | 17.91%243.6萬 | 26.59%240.4萬 | 26.59%240.4萬 |
| -短期借款 | --192.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -13.50%226.2萬 | 10.43%273.2萬 | 8.05%263.2萬 | 7.53%258.5萬 | 7.53%258.5萬 | 21.97%261.5萬 | 17.87%247.4萬 | 17.91%243.6萬 | 26.59%240.4萬 | 26.59%240.4萬 |
| 遞延負債 | --749.2萬 | --86.2萬 | ---- | ---- | ---- | ---- | ---- | --7.7萬 | ---- | ---- |
| 其他流動負債 | -21.03%488.8萬 | 119.18%712.1萬 | 14.06%479.3萬 | 117.94%989萬 | 117.94%989萬 | 152.24%619萬 | -33.16%324.9萬 | 229.05%420.2萬 | 363.53%453.8萬 | 363.53%453.8萬 |
| 流動負債總額 | 46.38%2,800.6萬 | 39.71%1,950.1萬 | 17.66%1,640.5萬 | 12.09%2,281.5萬 | 12.09%2,281.5萬 | 21.08%1,913.2萬 | -15.94%1,395.8萬 | -14.23%1,394.3萬 | 5.16%2,035.5萬 | 5.16%2,035.5萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | ---- | ---- | ---- | ---- | ---- | --87.9萬 | ---- | --329.1萬 | ---- | ---- |
| 長期借款與租賃負債 | -26.38%619.4萬 | -29.69%657.3萬 | -28.80%689.7萬 | -29.51%797.7萬 | -29.51%797.7萬 | -11.76%841.3萬 | -10.69%934.8萬 | -2.17%968.7萬 | 11.32%1,131.6萬 | 11.32%1,131.6萬 |
| -長期租賃負債 | -26.38%619.4萬 | -29.69%657.3萬 | -28.80%689.7萬 | -29.51%797.7萬 | -29.51%797.7萬 | -11.76%841.3萬 | -10.69%934.8萬 | -2.17%968.7萬 | 11.32%1,131.6萬 | 11.32%1,131.6萬 |
| 遞延負債 | 72.99%1,658.8萬 | 5.39%950.9萬 | -2.78%866.5萬 | -7.16%860.6萬 | -7.16%860.6萬 | 54.44%958.9萬 | 42.01%902.3萬 | 38.53%891.3萬 | 39.25%927萬 | 39.25%927萬 |
| 其他非流動負債 | 274.64%977.8萬 | 26.43%565萬 | 56.33%416萬 | 74.55%1,207.7萬 | 74.55%1,207.7萬 | -67.32%261萬 | -55.32%446.9萬 | -79.46%266.1萬 | -45.61%691.9萬 | -45.61%691.9萬 |
| 非流動負債總額 | 51.51%3,256萬 | -4.85%2,173.2萬 | -19.67%1,972.2萬 | 4.20%2,866萬 | 4.20%2,866萬 | -9.43%2,149.1萬 | -14.85%2,284萬 | -16.17%2,455.2萬 | -6.90%2,750.5萬 | -6.90%2,750.5萬 |
| 總負債 | 49.09%6,056.6萬 | 12.05%4,123.3萬 | -6.15%3,612.7萬 | 7.55%5,147.5萬 | 7.55%5,147.5萬 | 2.76%4,062.3萬 | -15.27%3,679.8萬 | -15.48%3,849.5萬 | -2.13%4,786萬 | -2.13%4,786萬 |
| 所有者權益 | ||||||||||
| 股本 | 2.86%3.6萬 | 5.71%3.7萬 | 2.86%3.6萬 | 2.86%3.6萬 | 2.86%3.6萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 |
| -普通股股本 | 2.86%3.6萬 | 5.71%3.7萬 | 2.86%3.6萬 | 2.86%3.6萬 | 2.86%3.6萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 |
| -優先股股本 | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 留存收益 | -34.26%-3.55億 | -42.63%-3.34億 | -45.30%-3.11億 | -50.42%-2.99億 | -50.42%-2.99億 | -40.65%-2.64億 | -34.21%-2.34億 | -32.65%-2.14億 | -36.76%-1.99億 | -36.76%-1.99億 |
| 資本公積 | 1.96%5.86億 | 3.08%5.86億 | 3.43%5.83億 | 3.61%5.79億 | 3.61%5.79億 | 3.70%5.75億 | 2.95%5.68億 | 3.57%5.64億 | 3.94%5.59億 | 3.94%5.59億 |
| 不影響留存收益的損益 | -134.67%-316.1萬 | -0.91%-254.4萬 | 6.88%-220.6萬 | -38.44%-223.3萬 | -38.44%-223.3萬 | 51.58%-134.7萬 | 13.81%-252.1萬 | -232.72%-236.9萬 | -28.94%-161.3萬 | -28.94%-161.3萬 |
| 股東權益總額 | -26.22%2.28億 | -24.83%2.49億 | -22.32%2.7億 | -22.47%2.78億 | -22.47%2.78億 | -14.97%3.09億 | -11.48%3.32億 | -9.14%3.47億 | -8.32%3.59億 | -8.32%3.59億 |
| 總權益 | -26.22%2.28億 | -24.83%2.49億 | -22.32%2.7億 | -22.47%2.78億 | -22.47%2.78億 | -14.97%3.09億 | -11.48%3.32億 | -9.14%3.47億 | -8.32%3.59億 | -8.32%3.59億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |