Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -3.30%1,899.9萬 | 19.13%2,560.3萬 | 1.07%2,365.8萬 | -3.90%2,266.8萬 | -3.90%2,266.8萬 | -9.61%1,964.8萬 | -8.83%2,149.1萬 | 13.16%2,340.7萬 | 15.67%2,358.7萬 | 15.67%2,358.7萬 |
| -現金和現金等價物 | -3.30%1,899.9萬 | 19.13%2,560.3萬 | 1.07%2,365.8萬 | -3.90%2,266.8萬 | -3.90%2,266.8萬 | -9.61%1,964.8萬 | -8.83%2,149.1萬 | 13.16%2,340.7萬 | 15.67%2,358.7萬 | 15.67%2,358.7萬 |
| 應收款項 | 0.78%2,257.1萬 | -7.69%2,050.2萬 | -1.08%2,160.9萬 | 5.62%2,341.7萬 | 5.62%2,341.7萬 | 0.58%2,239.6萬 | -6.68%2,221.1萬 | -13.68%2,184.6萬 | -7.79%2,217.2萬 | -7.79%2,217.2萬 |
| -應收賬款 | -6.37%547.8萬 | -4.41%663.8萬 | 3.51%654.8萬 | 35.45%857.4萬 | 35.45%857.4萬 | 4.82%585.1萬 | -18.17%694.4萬 | -38.02%632.6萬 | 3.82%633萬 | 3.82%633萬 |
| -其他應收款 | 3.31%1,709.3萬 | -9.19%1,386.4萬 | -2.96%1,506.1萬 | -6.31%1,484.3萬 | -6.31%1,484.3萬 | 1.02%1,654.5萬 | 1.81%1,526.7萬 | 4.99%1,552萬 | -9.74%1,584.2萬 | -9.74%1,584.2萬 |
| 預付費用 | 16.61%890萬 | 4.38%214.6萬 | 4.64%450.7萬 | 1.32%505萬 | 1.32%505萬 | 52.92%763.2萬 | -8.38%205.6萬 | -11.47%430.7萬 | 13.89%498.4萬 | 13.89%498.4萬 |
| 套期保值資產 | --0 | --66.3萬 | --179.8萬 | --298.3萬 | --298.3萬 | -23.89%310.6萬 | ---- | ---- | --0 | --0 |
| 其他流動資產 | -48.57%326.2萬 | -35.45%457.2萬 | -38.35%380.2萬 | -38.05%432.7萬 | -38.05%432.7萬 | 703.80%634.2萬 | 796.58%708.3萬 | 716.82%616.7萬 | 295.53%698.5萬 | 295.53%698.5萬 |
| 流動資產合計 | -9.12%5,373.2萬 | 1.22%5,348.6萬 | -0.63%5,537.4萬 | 1.24%5,844.5萬 | 1.24%5,844.5萬 | 2.53%5,912.4萬 | -2.83%5,284.1萬 | 0.28%5,572.7萬 | 3.26%5,772.8萬 | 3.26%5,772.8萬 |
| 非流動資產 | ||||||||||
| 投資物業 | 0.70%20.67億 | 0.76%20.65億 | -0.11%20.6億 | -0.39%20.55億 | -0.39%20.55億 | -0.31%20.53億 | -0.16%20.5億 | 0.40%20.62億 | -1.19%20.63億 | -1.19%20.63億 |
| 投資和預付款 | 20.55%1.34億 | 7.11%1.19億 | 7.36%1.16億 | 4.97%1.12億 | 4.97%1.12億 | 3.04%1.11億 | -0.10%1.11億 | -0.59%1.08億 | -2.15%1.07億 | -2.15%1.07億 |
| -長期股權投資 | 20.55%1.34億 | 7.11%1.19億 | 7.36%1.16億 | 4.97%1.12億 | 4.97%1.12億 | 3.04%1.11億 | -0.10%1.11億 | -0.59%1.08億 | -2.15%1.07億 | -2.15%1.07億 |
| 金融資產 | --0 | --0 | -92.35%111.8萬 | -38.71%469萬 | -38.71%469萬 | --0 | -26.77%1,426.1萬 | 24.22%1,462.1萬 | -53.39%765.2萬 | -53.39%765.2萬 |
| 其他非流動資產 | 836.29%338萬 | 539.93%355.8萬 | 523.12%347.7萬 | 404.74%362.4萬 | 404.74%362.4萬 | 108.67%36.1萬 | 219.54%55.6萬 | 222.54%55.8萬 | 312.64%71.8萬 | 312.64%71.8萬 |
| 非流動資產合計 | 1.86%22.04億 | 0.56%21.88億 | -0.22%21.81億 | -0.13%21.75億 | -0.13%21.75億 | -1.04%21.64億 | -0.41%21.76億 | 0.46%21.85億 | -1.64%21.78億 | -1.64%21.78億 |
| 總資產 | 1.57%22.58億 | 0.58%22.41億 | -0.23%22.36億 | -0.09%22.34億 | -0.09%22.34億 | -0.94%22.23億 | -0.47%22.29億 | 0.45%22.41億 | -1.52%22.36億 | -1.52%22.36億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -98.74%760.2萬 | -97.29%1,522.6萬 | -91.99%4,558.2萬 | -84.76%4,603.9萬 | -84.76%4,603.9萬 | 236.50%6.02億 | 223.55%5.62億 | 245.56%5.69億 | 228.87%3.02億 | 228.87%3.02億 |
| -短期借款 | -98.74%760.2萬 | -97.29%1,522.6萬 | -91.99%4,558.2萬 | -84.76%4,603.9萬 | -84.76%4,603.9萬 | 236.50%6.02億 | 223.55%5.62億 | 245.56%5.69億 | 228.87%3.02億 | 228.87%3.02億 |
| 應付款項 | -3.09%4,030.9萬 | -2.59%3,778.1萬 | -5.73%3,711萬 | -6.40%3,792.6萬 | -6.40%3,792.6萬 | -6.71%4,159.5萬 | 2.42%3,878.7萬 | 7.07%3,936.5萬 | 11.48%4,052.1萬 | 11.48%4,052.1萬 |
| -應付帳款 | -4.29%2,019.5萬 | -2.67%1,825.8萬 | -2.33%1,649.1萬 | 6.09%1,773.2萬 | 6.09%1,773.2萬 | -11.10%2,110萬 | 6.63%1,875.8萬 | 5.09%1,688.4萬 | 2.45%1,671.4萬 | 2.45%1,671.4萬 |
| -其他應付款 | -1.86%2,011.4萬 | -2.53%1,952.3萬 | -8.28%2,061.9萬 | -15.18%2,019.4萬 | -15.18%2,019.4萬 | -1.10%2,049.5萬 | 5.30%2,002.9萬 | 14.10%2,248.1萬 | 22.50%2,380.7萬 | 22.50%2,380.7萬 |
| 遞延負債 | -19.62%709.3萬 | 45.96%899.1萬 | 49.20%932.5萬 | 20.64%846.8萬 | 20.64%846.8萬 | 27.90%882.4萬 | -18.82%616萬 | -25.08%625萬 | 9.02%701.9萬 | 9.02%701.9萬 |
| 其他流動負債 | -14.43%807.2萬 | 31.92%958.3萬 | 16.42%891.9萬 | 5.61%873.3萬 | 5.61%873.3萬 | --943.3萬 | --726.4萬 | --766.1萬 | --826.9萬 | --826.9萬 |
| 流動負債總額 | -90.47%6,307.6萬 | -88.34%7,158.1萬 | -83.79%1.01億 | -71.74%1.01億 | -71.74%1.01億 | 187.29%6.62億 | 180.25%6.14億 | 196.68%6.23億 | 165.82%3.58億 | 165.82%3.58億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 114.24%11.89億 | 95.74%11.62億 | 88.68%11.24億 | 30.36%11.21億 | 30.36%11.21億 | -42.54%5.55億 | -38.64%5.94億 | -38.58%5.96億 | -17.31%8.6億 | -17.31%8.6億 |
| -長期借款 | 114.24%11.89億 | 95.74%11.62億 | 88.68%11.24億 | 30.36%11.21億 | 30.36%11.21億 | -42.54%5.55億 | -38.64%5.94億 | -38.58%5.96億 | -17.31%8.6億 | -17.31%8.6億 |
| 衍生品負債 | -0.81%233萬 | --154.5萬 | ---- | ---- | ---- | --234.9萬 | ---- | ---- | ---- | ---- |
| 遞延負債 | 6.47%1.6億 | 4.11%1.57億 | 4.18%1.56億 | 4.72%1.54億 | 4.72%1.54億 | 1.10%1.5億 | 3.32%1.51億 | 3.69%1.49億 | -2.30%1.47億 | -2.30%1.47億 |
| 其他非流動負債 | 11.95%439.3萬 | 11.85%425.6萬 | -3.64%420.6萬 | 0.74%437.8萬 | 0.74%437.8萬 | -68.51%392.4萬 | -72.65%380.5萬 | -69.10%436.5萬 | -70.87%434.6萬 | -70.87%434.6萬 |
| 非流動負債總額 | 90.56%13.55億 | 77.06%13.25億 | 71.30%12.84億 | 26.51%12.79億 | 26.51%12.79億 | -36.87%7.11億 | -33.63%7.48億 | -33.56%7.49億 | -16.11%10.11億 | -16.11%10.11億 |
| 負債總額 | 3.29%14.18億 | 2.51%13.97億 | 0.92%13.85億 | 0.82%13.8億 | 0.82%13.8億 | 1.19%13.73億 | 1.16%13.62億 | 2.56%13.72億 | 2.19%13.69億 | 2.19%13.69億 |
| 所有者權益 | ||||||||||
| 股本 | 0.24%5.86億 | 0.00%5.85億 | 0.00%5.85億 | 0.00%5.85億 | 0.00%5.85億 | 0.00%5.85億 | -0.60%5.85億 | -1.61%5.85億 | -2.00%5.85億 | -2.00%5.85億 |
| -普通股股本 | 0.24%5.86億 | 0.00%5.85億 | 0.00%5.85億 | 0.00%5.85億 | 0.00%5.85億 | 0.00%5.85億 | -0.60%5.85億 | -1.61%5.85億 | -2.00%5.85億 | -2.00%5.85億 |
| 留存收益 | -10.33%7,599.7萬 | -13.32%8,054.8萬 | -11.97%8,355.7萬 | -13.23%8,402.7萬 | -13.23%8,402.7萬 | -20.22%8,475.6萬 | -15.46%9,292.5萬 | -12.27%9,492.1萬 | -27.36%9,683.5萬 | -27.36%9,683.5萬 |
| 不影響留存收益的損益 | -124.58%-56.4萬 | -91.32%69萬 | -69.27%258.5萬 | -19.88%467.8萬 | -19.88%467.8萬 | -81.33%229.5萬 | -23.48%795萬 | 12.79%841.2萬 | -44.36%583.9萬 | -44.36%583.9萬 |
| 股東權益總額 | -1.52%6.62億 | -2.86%6.66億 | -2.50%6.71億 | -2.03%6.73億 | -2.03%6.73億 | -4.48%6.72億 | -3.24%6.86億 | -3.08%6.88億 | -7.17%6.87億 | -7.17%6.87億 |
| 非控制性權益 | -0.09%1.78億 | -0.93%1.79億 | -0.29%1.8億 | 0.38%1.8億 | 0.38%1.8億 | -3.19%1.78億 | -1.79%1.81億 | -1.25%1.81億 | -5.67%1.8億 | -5.67%1.8億 |
| 總權益 | -1.22%8.4億 | -2.46%8.45億 | -2.04%8.51億 | -1.53%8.54億 | -1.53%8.54億 | -4.21%8.5億 | -2.94%8.66億 | -2.70%8.69億 | -6.86%8.67億 | -6.86%8.67億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。