Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -78.96%2,468.3萬 | -78.96%2,468.3萬 | -38.55%2,808.2萬 | 53.38%1,850.2萬 | 144.88%4,879.2萬 | 159.64%1.17億 | 159.64%1.17億 | -20.03%4,570.1萬 | -45.38%1,206.3萬 | -11.80%1,992.5萬 |
| -現金和現金等價物 | -78.96%2,468.3萬 | -78.96%2,468.3萬 | -38.55%2,808.2萬 | 53.38%1,850.2萬 | 144.88%4,879.2萬 | 159.64%1.17億 | 159.64%1.17億 | -20.03%4,570.1萬 | -45.38%1,206.3萬 | -11.80%1,992.5萬 |
| 應收款項 | 7.52%1.02億 | 7.52%1.02億 | 0.55%1.29億 | 5.23%2.17億 | -5.79%1.76億 | -16.74%9,498.1萬 | -16.74%9,498.1萬 | -7.71%1.29億 | -24.23%2.06億 | -26.04%1.87億 |
| -應收賬款 | 7.52%1.02億 | 7.52%1.02億 | 0.55%1.29億 | 9.21%2.17億 | -5.79%1.76億 | -16.74%9,498.1萬 | -16.74%9,498.1萬 | -7.71%1.29億 | -23.47%1.98億 | -26.04%1.87億 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.02%749.8萬 | ---- |
| 存貨 | 13.07%4,702.2萬 | 13.07%4,702.2萬 | 6.00%4,336.6萬 | 4.18%6,594.1萬 | -18.76%6,826.9萬 | -26.35%4,158.7萬 | -26.35%4,158.7萬 | -23.66%4,091.1萬 | -11.76%6,329.3萬 | -25.01%8,403.3萬 |
| 其他流動資產 | 18.50%3,266.7萬 | 18.50%3,266.7萬 | 11.10%3,174.3萬 | 4.37%2,982.2萬 | -2.19%3,756.6萬 | -2.62%2,756.6萬 | -2.62%2,756.6萬 | -0.38%2,857.1萬 | -4.83%2,857.4萬 | --3,840.9萬 |
| 流動資產合計 | -26.36%2.07億 | -26.36%2.07億 | -4.21%2.33億 | 6.74%3.31億 | 0.45%3.31億 | 10.51%2.81億 | 10.51%2.81億 | -12.55%2.44億 | -21.62%3.1億 | -22.59%3.29億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 13.39%2.22億 | 13.39%2.22億 | 14.48%2.17億 | 13.58%2.2億 | 1.43%1.96億 | -0.19%1.96億 | -0.19%1.96億 | -1.77%1.9億 | -0.97%1.94億 | -3.74%1.93億 |
| -固定資產 | 9.97%3.76億 | 9.97%3.76億 | 10.56%3.72億 | 10.49%3.73億 | 3.21%3.45億 | 1.96%3.42億 | 1.96%3.42億 | -0.28%3.36億 | 0.10%3.37億 | -1.47%3.34億 |
| -累計折舊 | -5.40%-1.54億 | -5.40%-1.54億 | -5.46%-1.54億 | -6.30%-1.52億 | -5.64%-1.49億 | -4.99%-1.46億 | -4.99%-1.46億 | -1.73%-1.46億 | -1.60%-1.43億 | -1.80%-1.41億 |
| 商譽及其他無形資產 | 11.67%4.18億 | 11.67%4.18億 | 22.43%4.23億 | 19.82%4.19億 | 10.34%3.71億 | 10.68%3.75億 | 10.68%3.75億 | 5.57%3.46億 | 5.37%3.5億 | 0.06%3.36億 |
| -商譽 | 6.35%2.93億 | 6.35%2.93億 | 9.31%2.93億 | 8.98%2.92億 | 5.23%2.76億 | 5.24%2.76億 | 5.24%2.76億 | 5.51%2.68億 | 5.51%2.68億 | 3.14%2.62億 |
| -其他無形資產 | 26.52%1.25億 | 26.52%1.25億 | 67.84%1.3億 | 55.58%1.27億 | 28.44%9,500.5萬 | 29.36%9,871.2萬 | 29.36%9,871.2萬 | 5.78%7,750.8萬 | 4.93%8,135.9萬 | -9.54%7,396.9萬 |
| 非流動遞延資產 | -10.33%1,150萬 | -10.33%1,150萬 | --1,186萬 | ---- | ---- | -16.47%1,282.5萬 | -16.47%1,282.5萬 | ---- | ---- | ---- |
| 其他非流動資產 | 4.44%7,843.9萬 | 4.44%7,843.9萬 | -9.77%7,758.8萬 | 3.69%8,931萬 | 3.26%8,906.6萬 | 5.83%7,510.1萬 | 5.83%7,510.1萬 | 25.35%8,599.1萬 | 25.87%8,612.8萬 | 27.83%8,625.1萬 |
| 非流動資產合計 | 10.93%7.3億 | 10.93%7.3億 | 17.46%7.3億 | 15.69%7.29億 | 6.56%6.56億 | 6.02%6.58億 | 6.02%6.58億 | 2.66%6.22億 | 2.96%6.3億 | -0.89%6.15億 |
| 總資產 | -0.24%9.37億 | -0.24%9.37億 | 11.36%9.64億 | 12.74%10.59億 | 4.42%9.87億 | 7.33%9.4億 | 7.33%9.4億 | -2.13%8.66億 | -6.69%9.4億 | -9.72%9.45億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 6.72%3,366.7萬 | 6.72%3,366.7萬 | 2.75%3,051.7萬 | 20.43%4,527.7萬 | 5.13%4,823.4萬 | -11.41%3,154.7萬 | -11.41%3,154.7萬 | 2.38%2,970萬 | -8.36%3,759.7萬 | -35.31%4,588.1萬 |
| -應付賬款 | 6.72%3,366.7萬 | 6.72%3,366.7萬 | 2.75%3,051.7萬 | 20.43%4,527.7萬 | 5.13%4,823.4萬 | -11.41%3,154.7萬 | -11.41%3,154.7萬 | 2.38%2,970萬 | -8.36%3,759.7萬 | -35.31%4,588.1萬 |
| 應計費用 | 2.73%1.19億 | 2.73%1.19億 | 0.67%1.33億 | 4.51%1.54億 | 4.74%1.24億 | 0.62%1.16億 | 0.62%1.16億 | -2.21%1.32億 | -9.33%1.48億 | -1.47%1.18億 |
| 短期借款與租賃負債 | 0.24%4,093.4萬 | 0.24%4,093.4萬 | 8.30%4,208.9萬 | 1.09%6,446.5萬 | -45.34%4,942.8萬 | 5.18%4,083.7萬 | 5.18%4,083.7萬 | 13.26%3,886.4萬 | -38.50%6,376.9萬 | -46.97%9,042.5萬 |
| -短期借款 | ---- | ---- | ---- | -23.57%2,234.8萬 | -84.91%783萬 | -97.92%5,000 | -97.92%5,000 | 2,120.20%439.6萬 | -58.19%2,923.9萬 | -62.02%5,187.7萬 |
| -短期租賃負債 | 0.51%1,993.4萬 | 0.51%1,993.4萬 | 17.37%2,108.9萬 | 17.12%2,111.7萬 | 14.92%2,059.8萬 | 9.66%1,983.2萬 | 9.66%1,983.2萬 | 1.99%1,796.8萬 | 4.53%1,803萬 | 2.78%1,792.3萬 |
| 遞延負債 | -10.16%1.54億 | -10.16%1.54億 | -2.68%1.24億 | -3.15%1.2億 | 1.19%1.68億 | -2.06%1.71億 | -2.06%1.71億 | -10.05%1.28億 | 0.63%1.24億 | 8.12%1.66億 |
| 其他流動負債 | -89.99%139.8萬 | -89.99%139.8萬 | -41.55%160.4萬 | -25.58%162.9萬 | -52.53%704.1萬 | 11,739.83%1,397.1萬 | 11,739.83%1,397.1萬 | -73.61%274.4萬 | -80.99%218.9萬 | 214.24%1,483.2萬 |
| 流動負債總額 | -6.57%3.49億 | -6.57%3.49億 | 0.11%3.31億 | 2.81%3.86億 | -8.92%3.97億 | 2.44%3.74億 | 2.44%3.74億 | -5.60%3.31億 | -15.16%3.76億 | -16.21%4.36億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -7.36%2.44億 | -7.36%2.44億 | 31.30%2.46億 | 30.64%2.53億 | 30.27%2.58億 | 28.69%2.64億 | 28.69%2.64億 | -11.97%1.87億 | -10.92%1.94億 | -11.96%1.98億 |
| -長期借款 | -11.02%1.67億 | -11.02%1.67億 | 49.67%1.72億 | 48.92%1.77億 | 48.20%1.83億 | 47.50%1.88億 | 47.50%1.88億 | -14.98%1.15億 | -14.53%1.19億 | -14.12%1.23億 |
| -長期租賃負債 | 1.70%7,720.6萬 | 1.70%7,720.6萬 | 2.00%7,358.7萬 | 1.45%7,570萬 | 0.70%7,527.5萬 | -2.17%7,591.6萬 | -2.17%7,591.6萬 | -6.69%7,214.7萬 | -4.47%7,461.5萬 | -8.15%7,475.2萬 |
| 遞延負債 | 40.60%3,082.3萬 | 40.60%3,082.3萬 | 38.38%3,263.3萬 | 44.74%3,358.9萬 | 3.26%2,496萬 | -14.94%2,192.2萬 | -14.94%2,192.2萬 | 49.91%2,358.2萬 | 73.29%2,320.7萬 | -1.20%2,417.2萬 |
| 其他非流動負債 | -0.63%1,617.1萬 | -0.63%1,617.1萬 | 1.40%1,624.4萬 | -0.45%1,600.7萬 | -2.74%1,585.2萬 | 0.61%1,627.3萬 | 0.61%1,627.3萬 | -1.98%1,601.9萬 | 4.44%1,607.9萬 | 10.27%1,629.8萬 |
| 非流動負債總額 | -3.51%2.91億 | -3.51%2.91億 | 29.93%2.95億 | 29.90%3.03億 | 25.28%2.99億 | 22.30%3.02億 | 22.30%3.02億 | -7.32%2.27億 | -5.38%2.33億 | -9.72%2.38億 |
| 總負債 | -5.20%6.41億 | -5.20%6.41億 | 12.24%6.26億 | 13.19%6.89億 | 3.18%6.96億 | 10.46%6.76億 | 10.46%6.76億 | -6.31%5.58億 | -11.66%6.09億 | -14.02%6.74億 |
| 所有者權益 | ||||||||||
| 不影響留存收益的損益 | 8.86%-1,134.8萬 | 8.86%-1,134.8萬 | 6.89%-1,143.8萬 | 8.04%-1,168.2萬 | 11.99%-1,171.1萬 | 7.93%-1,245.1萬 | 7.93%-1,245.1萬 | 14.01%-1,228.5萬 | 15.01%-1,270.3萬 | 13.13%-1,330.6萬 |
| 股東權益總額 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 總權益 | 12.46%2.97億 | 12.46%2.97億 | 9.76%3.38億 | 11.91%3.71億 | 7.53%2.91億 | 0.06%2.64億 | 0.06%2.64億 | 6.49%3.08億 | 4.07%3.31億 | 3.16%2.71億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |