Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 369.25%4,246.7萬 | -375.06%-833.7萬 | 728.78%1,978.3萬 | 106.43%4,688.7萬 | -10.12%3,241.9萬 | 137.70%905萬 | 631.75%303.1萬 | -78.73%238.7萬 | -56.86%2,271.3萬 | 1,026.42%3,606.8萬 |
| 持續經營淨收入 | 28.23%1,434.8萬 | 38.04%1,550.7萬 | 68.18%1,376.4萬 | 290.89%4,388.9萬 | 26.62%1,328.2萬 | 214.91%1,118.9萬 | 179.59%1,123.4萬 | 26.75%818.4萬 | -63.99%1,122.8萬 | 24.76%1,049萬 |
| 持續經營損益 | -193.42%-129.4萬 | -20.42%-195.8萬 | -41.71%-116.2萬 | -355.23%-596.8萬 | 11.39%-308.1萬 | ---44.1萬 | ---162.6萬 | ---82萬 | -816.39%-131.1萬 | ---347.7萬 |
| 折舊和攤銷 | -5.44%361.5萬 | -1.68%404.9萬 | -0.54%407.7萬 | 46.63%1,604萬 | -2.25%400萬 | -6.82%382.3萬 | 202.57%411.8萬 | 196.38%409.9萬 | 86.64%1,093.9萬 | 154.48%409.2萬 |
| 遞延稅費 | -88.60%32.6萬 | -93.88%18.2萬 | -101.34%-2.6萬 | 225.95%886.9萬 | -70.10%109.3萬 | 1,597.38%286萬 | 582.17%297.5萬 | 1,640.48%194.1萬 | 330.20%272.1萬 | 896.30%365.5萬 |
| 其他非現金項目 | 620.13%1,090.2萬 | -19.98%-2,071.4萬 | 113.34%114.9萬 | -9.49%-2,257.5萬 | -17.73%539.6萬 | 90.89%-209.6萬 | -351.23%-1,726.4萬 | -2,346.31%-861.1萬 | -193.16%-2,061.8萬 | 253.14%655.9萬 |
| 營運資金變動 | 239.28%1,122萬 | -518.97%-739.9萬 | 115.07%49.3萬 | 104.98%65.5萬 | -25.15%1,021.6萬 | 69.36%-805.6萬 | 163.66%176.6萬 | -244.86%-327.1萬 | -36.26%-1,315.7萬 | 411.31%1,364.8萬 |
| -應收款項(增)減 | -66.67%-58.5萬 | 832.00%73.2萬 | -204.01%-98.5萬 | 51.24%-35.3萬 | 111.94%42.2萬 | -116.88%-35.1萬 | 82.14%-10萬 | -125.10%-32.4萬 | 72.83%-72.4萬 | -81.79%-353.4萬 |
| -應付款項及遞延費用(減)增 | 81.72%-8.3萬 | -82.43%12.7萬 | 97.12%-3.9萬 | -162.67%-131.3萬 | -125.36%-22.9萬 | 14.18%-45.4萬 | -48.39%72.3萬 | -522.81%-135.3萬 | 605.39%209.5萬 | 75.68%90.3萬 |
| -其他流動資產變化 | 45.63%-262.4萬 | -178.05%-223萬 | 157.01%74萬 | 143.86%477萬 | 1,200.96%803.7萬 | 36.79%-482.6萬 | 359.26%285.7萬 | 7.81%-129.8萬 | -650.00%-1,087.5萬 | 36.30%-73萬 |
| -其他流動負債變化 | 698.43%1,451.2萬 | -251.69%-602.8萬 | 362.50%77.7萬 | 32.96%-244.9萬 | -88.32%198.6萬 | 88.00%-242.5萬 | 31.79%-171.4萬 | -114.40%-29.6萬 | 37.43%-365.3萬 | 1,040.76%1,700.9萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 369.25%4,246.7萬 | -375.06%-833.7萬 | 728.78%1,978.3萬 | 106.43%4,688.7萬 | -10.12%3,241.9萬 | 137.70%905萬 | 631.75%303.1萬 | -78.73%238.7萬 | -56.86%2,271.3萬 | 1,294.74%3,606.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -250.41%-2,081.1萬 | -124.22%-4,485.8萬 | 66.26%-1,827.1萬 | -178.08%-1.35億 | -23.12%-5,444.5萬 | -101.50%-593.9萬 | 73.86%-2,000.6萬 | 47.49%-5,415.1萬 | 129.63%1.72億 | 66.69%-4,422.1萬 |
| 投資產品交易淨現金流 | 96.09%3,295.7萬 | -92.99%270.5萬 | 63.75%-1,682萬 | -101.38%-638萬 | 14.80%-1,536.7萬 | -96.30%1,680.7萬 | 164.02%3,858.6萬 | -451.99%-4,640.6萬 | 442.33%4.63億 | -222.11%-1,803.6萬 |
| 貸款淨收益 | -119.83%-5,519.5萬 | 12.28%-4,691.7萬 | 62.30%-225.6萬 | 60.06%-1.23億 | -100.67%-3,869.7萬 | 73.05%-2,510.8萬 | 36.72%-5,348.8萬 | 94.64%-598.4萬 | 27.71%-3.09億 | 86.80%-1,928.4萬 |
| 固定資產交易的淨現金流 | -134.26%-142.9萬 | 44.45%-88.1萬 | 89.79%-18.1萬 | 12.26%-522.4萬 | 45.43%-125.5萬 | 67.66%-61萬 | -38.03%-158.6萬 | -186.43%-177.3萬 | -148.29%-595.4萬 | -1,754.84%-230萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2,537.2萬 | --0 |
| 其他投資活動的淨現金流 | -3.90%285.6萬 | 106.68%23.5萬 | 8,116.67%98.6萬 | 117.91%34萬 | 119.00%87.4萬 | -75.59%297.2萬 | 35.63%-351.8萬 | 100.30%1.2萬 | 88.71%-189.8萬 | -251.49%-460.1萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -250.41%-2,081.1萬 | -124.22%-4,485.8萬 | 66.26%-1,827.1萬 | -178.08%-1.35億 | -23.12%-5,444.5萬 | -101.50%-593.9萬 | 73.86%-2,000.6萬 | 47.49%-5,415.1萬 | 129.63%1.72億 | 66.69%-4,422.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 404.18%2.1億 | -465.22%-1.51億 | 64.89%-7,235.7萬 | 43.65%1.75億 | 9.71%2.98億 | 113.46%4,162.7萬 | -51.54%4,129.8萬 | -378.08%-2.06億 | 14,929.35%1.22億 | 1,115.33%2.72億 |
| 存款的增減 | 179.46%2.14億 | -309.95%-1.47億 | 66.21%-6,832.5萬 | -42.14%1.41億 | 9.60%3.02億 | 93.34%7,655.1萬 | 37.16%-3,581.5萬 | -1,240.28%-2.02億 | 1,629.59%2.43億 | 5,235.50%2.76億 |
| 債務發行/償還的淨現金流 | --0 | ---- | ---- | 145.87%5,000萬 | --0 | 91.01%-3,100萬 | -43.94%8,100萬 | --0 | -521.55%-1.09億 | --0 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | -2.34%37.6萬 | -51.33%5.5萬 | 16.87%9.7萬 | 18.63%12.1萬 | 18.39%10.3萬 | -0.26%38.5萬 | -7.38%11.3萬 |
| 現金股利支付 | -0.85%-405.5萬 | 0.07%-400.5萬 | -1.20%-403.2萬 | -25.76%-1,601.3萬 | -0.48%-400萬 | -1.13%-402.1萬 | -67.84%-400.8萬 | -66.83%-398.4萬 | -33.61%-1,273.3萬 | -66.99%-398.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 404.18%2.1億 | -465.22%-1.51億 | 64.89%-7,235.7萬 | 43.65%1.75億 | 9.71%2.98億 | 113.46%4,162.7萬 | -51.54%4,129.8萬 | -378.08%-2.06億 | 14,929.35%1.22億 | 1,115.33%2.72億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 33.19%1.85億 | 239.57%3.89億 | 23.48%4.6億 | 571.03%3.72億 | 68.91%1.84億 | 203.06%1.39億 | 203.80%1.15億 | 571.03%3.72億 | -90.49%5,549.9萬 | -33.43%1.09億 |
| 當期現金流變化 | 417.52%2.32億 | -938.80%-2.04億 | 72.53%-7,084.5萬 | -72.41%8,743.8萬 | 4.75%2.76億 | -28.85%4,473.8萬 | 199.62%2,432.3萬 | -1,349.43%-2.58億 | 160.01%3.17億 | 344.61%2.64億 |
| 期末現金流 | 126.83%4.17億 | 33.19%1.85億 | 239.57%3.89億 | 23.48%4.6億 | 23.48%4.6億 | 68.91%1.84億 | 203.06%1.39億 | 203.80%1.15億 | 571.03%3.72億 | 571.03%3.72億 |
| 自由現金流 | 396.22%4,188.1萬 | -737.92%-921.8萬 | 2,955.21%1,875.9萬 | 148.60%4,166.3萬 | -7.71%3,116.4萬 | 132.60%844萬 | 184.06%144.5萬 | -94.21%61.4萬 | -66.64%1,675.9萬 | 1,281.10%3,376.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |