Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 94.57%-67.5萬 | 46.69%172.8萬 | 673.18%233.5萬 | 102.73%17.3萬 | 35.13%-491.1萬 | 33.60%-1,242.5萬 | 151.28%117.8萬 | 114.57%30.2萬 | -76.43%-633.4萬 | 29.59%-757.1萬 |
| 持續經營淨收入 | 38.85%-1,890.4萬 | 63.43%-164.4萬 | 30.56%-456.6萬 | 31.18%-615.2萬 | 40.00%-654.2萬 | 28.67%-3,091.3萬 | 59.07%-449.5萬 | 34.39%-657.5萬 | 20.23%-893.9萬 | 1.99%-1,090.4萬 |
| 持續經營損益 | -13.32%162.7萬 | -70.49%18.5萬 | 88.86%81.4萬 | -20.88%34.1萬 | -26.03%28.7萬 | 44.16%187.7萬 | 73.68%62.7萬 | -28.29%43.1萬 | 187.33%43.1萬 | 104.21%38.8萬 |
| 折舊和攤銷 | 31.77%577萬 | 35.04%163.8萬 | 36.96%148.6萬 | 37.90%136.8萬 | 17.36%127.8萬 | -19.33%437.9萬 | -22.89%121.3萬 | -29.22%108.5萬 | -19.74%99.2萬 | 0.28%108.9萬 |
| 其他非現金項目 | 10.27%68.7萬 | -63.10%6.2萬 | 52.97%56.6萬 | -56.41%-6.1萬 | -3.23%12萬 | -35.71%62.3萬 | -62.83%16.8萬 | -6.09%37萬 | -387.50%-3.9萬 | -5.34%12.4萬 |
| 營運資金變化 | -41.55%-1,432.5萬 | -108.14%-409.2萬 | -1,601.09%-156.5萬 | 42.82%-247.3萬 | -65.77%-619.5萬 | -109.39%-1,012萬 | -550.92%-196.6萬 | -112.55%-9.2萬 | -806.70%-432.5萬 | 43.50%-373.7萬 |
| -應收款項(增)減 | 48.17%-302.7萬 | -33.71%-339.1萬 | -692.20%-223.4萬 | 172.40%204.6萬 | 381.63%55.2萬 | -175.21%-584萬 | -2.84%-253.6萬 | -210.16%-28.2萬 | -234.12%-282.6萬 | 90.29%-19.6萬 |
| -存貨(增)減 | -7.92%-868.4萬 | 177.65%165萬 | 21.70%-204.2萬 | -78.01%-452.5萬 | -387.95%-376.7萬 | -70.52%-804.7萬 | -516.67%-212.5萬 | -46.76%-260.8萬 | 12.83%-254.2萬 | -44.03%-77.2萬 |
| -預付費用(增)減 | -51,400.00%-103萬 | -101.25%-144.9萬 | 60.50%51.2萬 | -369.60%-58.7萬 | -5.73%49.4萬 | 99.74%-2,000 | 41.08%-72萬 | 61.11%31.9萬 | -155.10%-12.5萬 | 68.49%52.4萬 |
| -應付款項及應計費用(減)增 | -142.03%-158.4萬 | -126.41%-90.2萬 | -11.29%219.9萬 | -49.23%59.3萬 | -5.50%-347.4萬 | 36.06%376.9萬 | -5.51%341.5萬 | 20.57%247.9萬 | -20.54%116.8萬 | 24.65%-329.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 94.57%-67.5萬 | 46.69%172.8萬 | 673.18%233.5萬 | 102.73%17.3萬 | 35.13%-491.1萬 | 33.60%-1,242.5萬 | 151.28%117.8萬 | 114.57%30.2萬 | -76.43%-633.4萬 | 29.59%-757.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -67.04%416萬 | 200.35%1,302.6萬 | -365.99%-1,002.5萬 | -417.54%-947.1萬 | 67.48%1,063萬 | 121.11%1,262.3萬 | 122.93%433.7萬 | 106.87%376.9萬 | -180.23%-183萬 | -45.77%634.7萬 |
| 固定資產交易的淨現金流 | 19.84%-841.4萬 | 43.16%-128.8萬 | 2.67%-295.5萬 | 32.57%-209.9萬 | 0.48%-207.2萬 | -34.59%-1,049.7萬 | -107.32%-226.6萬 | -114.86%-303.6萬 | -14.70%-311.3萬 | 19.27%-208.2萬 |
| 投資產品交易的淨現金流 | -45.61%1,257.4萬 | 116.78%1,431.4萬 | -203.89%-707萬 | -674.59%-737.2萬 | 50.69%1,270.2萬 | 144.46%2,312萬 | 137.06%660.3萬 | 112.73%680.5萬 | -74.31%128.3萬 | -40.98%842.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -67.04%416萬 | 200.35%1,302.6萬 | -365.99%-1,002.5萬 | -417.54%-947.1萬 | 67.48%1,063萬 | 121.11%1,262.3萬 | 122.93%433.7萬 | 106.87%376.9萬 | -180.23%-183萬 | -45.77%634.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 72.42%337.6萬 | 1,419.23%102.9萬 | -92.90%1.1萬 | 25.73%223.3萬 | -1.90%10.3萬 | -97.85%195.8萬 | -109.26%-7.8萬 | 165.40%15.5萬 | -98.01%177.6萬 | -91.29%10.5萬 |
| 債務發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | -106.72%-4.6萬 | --0 | --0 | --0 | --0 |
| 普通股發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 職工行使股票期權收到的現金 | 23.94%337.6萬 | 49.56%102.9萬 | -92.90%1.1萬 | 25.73%223.3萬 | -1.90%10.3萬 | -58.58%272.4萬 | -18.29%68.8萬 | -32.31%15.5萬 | -64.38%177.6萬 | -79.81%10.5萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | -1,700.00%-72萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 72.42%337.6萬 | 1,419.23%102.9萬 | -92.90%1.1萬 | 25.73%223.3萬 | -1.90%10.3萬 | -97.85%195.8萬 | -109.26%-7.8萬 | 165.40%15.5萬 | -98.01%177.6萬 | -91.29%10.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 5.04%3,494.8萬 | -12.37%2,648.7萬 | 33.52%3,415萬 | 28.55%4,118.7萬 | 5.04%3,494.8萬 | 60.60%3,327.1萬 | -43.50%3,022.5萬 | -76.92%2,557.7萬 | 39.49%3,204萬 | 60.60%3,327.1萬 |
| 當期現金流變化 | 218.23%686.1萬 | 190.29%1,578.3萬 | -281.71%-767.9萬 | -10.60%-706.5萬 | 620.29%582.2萬 | -82.64%215.6萬 | 126.70%543.7萬 | 107.39%422.6萬 | -107.27%-638.8萬 | -151.93%-111.9萬 |
| 利率變動影響 | 189.98%43.1萬 | 95.80%-3萬 | -96.21%1.6萬 | 137.33%2.8萬 | 472.32%41.7萬 | -462.88%-47.9萬 | -589.04%-71.4萬 | 395.10%42.2萬 | -334.38%-7.5萬 | -215.46%-11.2萬 |
| 期末現金流 | 20.87%4,224萬 | 20.87%4,224萬 | -12.37%2,648.7萬 | 33.52%3,415萬 | 28.55%4,118.7萬 | 5.04%3,494.8萬 | 5.04%3,494.8萬 | -43.50%3,022.5萬 | -76.92%2,557.7萬 | 39.49%3,204萬 |
| 自由現金流 | 60.35%-908.9萬 | 140.44%44萬 | 77.32%-62萬 | 79.61%-192.6萬 | 27.66%-698.3萬 | 13.54%-2,292.2萬 | 67.91%-108.8萬 | 21.57%-273.4萬 | -49.86%-944.7萬 | 27.60%-965.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |