Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 5.81%1,561.4萬 | 3.57%1,501.9萬 | 0.14%1,438.5萬 | -53.18%5,811.4萬 | -22.77%1,449.1萬 | -50.91%1,475.6萬 | -61.97%1,450.2萬 | -61.36%1,436.5萬 | -17.57%1.24億 | -58.48%1,876.3萬 |
| 營業收入 | 5.81%1,561.4萬 | 3.57%1,501.9萬 | 0.14%1,438.5萬 | -53.18%5,811.4萬 | -22.77%1,449.1萬 | -50.91%1,475.6萬 | -61.97%1,450.2萬 | -61.36%1,436.5萬 | -17.57%1.24億 | -58.48%1,876.3萬 |
| 主營業務成本 | 1.17%1,071.7萬 | 0.63%1,030.4萬 | -2.09%1,011萬 | -56.50%4,151.6萬 | -55.46%1,035.8萬 | -49.12%1,059.3萬 | -60.57%1,023.9萬 | -59.34%1,032.6萬 | -3.23%9,544.2萬 | -23.00%2,325.7萬 |
| 毛利 | 17.63%489.7萬 | 10.60%471.5萬 | 5.84%427.5萬 | -42.15%1,659.8萬 | 191.97%413.3萬 | -54.93%416.3萬 | -64.95%426.3萬 | -65.73%403.9萬 | -44.78%2,868.9萬 | -129.98%-449.4萬 |
| 營業費用 | 9.63%797.7萬 | 6.55%787.1萬 | -0.16%749萬 | -6.06%2,987.6萬 | 1.04%771.1萬 | -12.08%727.6萬 | -9.47%738.7萬 | -3.00%750.2萬 | -0.71%3,180.2萬 | -3.72%763.2萬 |
| 銷售和管理費用 | 28.52%297.9萬 | 13.24%276.2萬 | -0.66%256.4萬 | -7.13%1,036.8萬 | 15.83%303萬 | -23.88%231.8萬 | -16.10%243.9萬 | -0.58%258.1萬 | -2.64%1,116.4萬 | -8.24%261.6萬 |
| -銷售費用 | 31.11%179.1萬 | 2.99%151.8萬 | -2.17%148.7萬 | -13.28%601.4萬 | 3.89%165.4萬 | -29.80%136.6萬 | -22.18%147.4萬 | 1.13%152萬 | -0.79%693.5萬 | -12.00%159.2萬 |
| -管理費用 | 24.79%118.8萬 | 28.91%124.4萬 | 1.51%107.7萬 | 2.96%435.4萬 | 34.38%137.6萬 | -13.38%95.2萬 | -4.74%96.5萬 | -2.93%106.1萬 | -5.54%422.9萬 | -1.73%102.4萬 |
| 研發費用 | 0.81%499.8萬 | 3.25%510.9萬 | 0.10%492.6萬 | -5.48%1,950.8萬 | -6.68%468.1萬 | -5.22%495.8萬 | -5.81%494.8萬 | -4.22%492.1萬 | 0.36%2,063.8萬 | -1.18%501.6萬 |
| 營業利潤 | 1.06%-308萬 | -1.02%-315.6萬 | 7.16%-321.5萬 | -326.53%-1,327.8萬 | 70.49%-357.8萬 | -424.27%-311.3萬 | -178.06%-312.4萬 | -185.49%-346.3萬 | -115.62%-311.3萬 | -271.71%-1,212.6萬 |
| 淨非營業利息收入(費用) | -0.19%51.4萬 | -82.10%12.3萬 | 76.19%70.3萬 | 113.90%258.6萬 | 12,212.50%98.5萬 | 18.66%51.5萬 | 46.79%68.7萬 | 33.44%39.9萬 | 675.00%120.9萬 | 100.43%8,000 |
| 利息收入 | ---- | ---- | ---- | 107.10%259.7萬 | ---- | ---- | ---- | ---- | 445.22%125.4萬 | ---- |
| 其他財務費用 | 0.19%-51.4萬 | 82.10%-12.3萬 | -76.19%-70.3萬 | -75.56%1.1萬 | 29.37%161.2萬 | -18.66%-51.5萬 | -46.79%-68.7萬 | -33.44%-39.9萬 | -39.19%4.5萬 | -40.64%124.6萬 |
| 其他淨收入(費用) | 97.54%-62.5萬 | -1,200.43%-2,539.8萬 | ||||||||
| 出售證券收益 | ---- | ---- | ---- | -483.44%-62.5萬 | ---- | ---- | ---- | ---- | -92.94%16.3萬 | ---- |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---2,556.1萬 | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2,556.1萬 | ---- |
| 稅前利潤 | 1.23%-256.6萬 | -24.46%-303.3萬 | 18.02%-251.2萬 | 58.55%-1,131.7萬 | 91.42%-321.8萬 | -286.37%-259.8萬 | -154.52%-243.7萬 | -170.44%-306.4萬 | -221.94%-2,730.2萬 | -600.15%-3,751.6萬 |
| 所得稅 | 637.50%23.6萬 | 133.01%30.4萬 | -20.11%29.4萬 | 368.95%239.1萬 | 214.24%291.2萬 | -82.51%3.2萬 | -238.70%-92.1萬 | -54.74%36.8萬 | -121.77%-88.9萬 | -235.59%-254.9萬 |
| 除稅後利潤 | -6.54%-280.2萬 | -120.12%-333.7萬 | 18.24%-280.6萬 | 48.10%-1,370.8萬 | 82.47%-613萬 | -317.18%-263萬 | -139.83%-151.6萬 | -197.03%-343.2萬 | -244.29%-2,641.3萬 | -722.08%-3,496.7萬 |
| 持續經營利潤 | -6.54%-280.2萬 | -120.12%-333.7萬 | 18.24%-280.6萬 | 48.10%-1,370.8萬 | 82.47%-613萬 | -317.18%-263萬 | -139.83%-151.6萬 | -197.03%-343.2萬 | -244.29%-2,641.3萬 | -722.08%-3,496.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -6.54%-280.2萬 | -120.12%-333.7萬 | 18.24%-280.6萬 | 48.10%-1,370.8萬 | 82.47%-613萬 | -317.18%-263萬 | -139.83%-151.6萬 | -197.03%-343.2萬 | -244.29%-2,641.3萬 | -722.08%-3,496.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -6.54%-280.2萬 | -120.12%-333.7萬 | 18.24%-280.6萬 | 48.10%-1,370.8萬 | 82.47%-613萬 | -317.18%-263萬 | -139.83%-151.6萬 | -197.03%-343.2萬 | -244.29%-2,641.3萬 | -722.08%-3,496.7萬 |
| 基本每股收益 | -11.36%-0.49 | -136.00%-0.59 | 10.91%-0.49 | 42.24%-2.277 | 85.42%-0.76 | -344.44%-0.44 | -144.64%-0.25 | -205.77%-0.55 | -244.24%-3.942 | -720.48%-5.212 |
| 稀釋每股收益 | -11.36%-0.49 | -136.00%-0.59 | 10.91%-0.49 | 42.24%-2.277 | 85.42%-0.76 | -344.44%-0.44 | -144.64%-0.25 | -205.77%-0.55 | -246.33%-3.942 | -735.61%-5.212 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |