Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 36.14%3.05億 | 27.85%3億 | 22.44%2.9億 | 22.44%2.9億 | 8.52%2.61億 | -27.36%2.24億 | 5.70%2.34億 | 9.80%2.37億 | 9.80%2.37億 | 20.84%2.4億 |
| -現金和現金等價物 | 58.13%2.98億 | 38.95%2.86億 | 22.91%2.53億 | 22.91%2.53億 | 9.34%2.17億 | -6.90%1.89億 | 14.73%2.06億 | 17.21%2.05億 | 17.21%2.05億 | 25.16%1.99億 |
| -短期投資 | -81.48%653.7萬 | -53.02%1,329.5萬 | 19.36%3,762.9萬 | 19.36%3,762.9萬 | 4.62%4,358.7萬 | -66.61%3,529萬 | -32.83%2,829.8萬 | -22.25%3,152.5萬 | -22.25%3,152.5萬 | 3.75%4,166.1萬 |
| 應收款項 | -9.73%2.23億 | -0.94%2.08億 | -25.48%2.49億 | -25.48%2.49億 | 8.20%2.44億 | -3.27%2.47億 | -12.14%2.1億 | -14.21%3.34億 | -14.21%3.34億 | -29.44%2.26億 |
| -應收賬款 | -9.77%2.23億 | -0.99%2.08億 | -13.38%2.26億 | -13.38%2.26億 | 8.40%2.44億 | -3.25%2.47億 | -12.14%2.1億 | -17.58%2.61億 | -17.58%2.61億 | -29.34%2.25億 |
| -應收貸款 | ---- | ---- | -33.30%2,170萬 | -33.30%2,170萬 | ---- | ---- | ---- | 116.90%3,253.5萬 | 116.90%3,253.5萬 | ---- |
| -應收稅費 | ---- | ---- | -39.99%1,513.4萬 | -39.99%1,513.4萬 | ---- | ---- | ---- | 0.87%2,522.1萬 | 0.87%2,522.1萬 | ---- |
| -應收關聯方款項 | --10萬 | --10萬 | --0 | --0 | --0 | --0 | --0 | -68.16%35.5萬 | -68.16%35.5萬 | -59.41%42.7萬 |
| -其他應收款 | ---- | ---- | -92.60%230.9萬 | -92.60%230.9萬 | ---- | ---- | ---- | -0.87%3,121.3萬 | -0.87%3,121.3萬 | ---- |
| -應收賬款調整額 | ---- | ---- | 0.00%-1,633.5萬 | 0.00%-1,633.5萬 | ---- | ---- | ---- | ---1,633.5萬 | ---1,633.5萬 | ---- |
| 預付費用 | ---- | ---- | -6.84%560.7萬 | -6.84%560.7萬 | ---- | ---- | ---- | -86.22%601.9萬 | -86.22%601.9萬 | ---- |
| 其他流動資產 | -51.40%2,908萬 | -47.96%3,042.4萬 | ---- | ---- | -63.81%2,924.7萬 | -37.26%5,984萬 | -48.16%5,845.8萬 | ---- | ---- | -28.45%8,082.2萬 |
| 流動資產合計 | 4.94%5.57億 | 7.01%5.39億 | -5.60%5.45億 | -5.60%5.45億 | -2.30%5.34億 | -19.47%5.31億 | -12.32%5.03億 | -11.07%5.77億 | -11.07%5.77億 | -13.43%5.47億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 85.47%1,930.2萬 | 73.09%2,145.3萬 | -52.43%682.6萬 | -52.43%682.6萬 | -46.88%853萬 | -42.27%1,040.7萬 | -37.94%1,239.4萬 | -34.61%1,435萬 | -34.61%1,435萬 | 33.97%1,605.8萬 |
| -固定資產 | 85.47%1,930.2萬 | 73.09%2,145.3萬 | -27.88%1,702.6萬 | -27.88%1,702.6萬 | -46.88%853萬 | -42.27%1,040.7萬 | -37.94%1,239.4萬 | -21.56%2,360.9萬 | -21.56%2,360.9萬 | 33.97%1,605.8萬 |
| -累計折舊 | ---- | ---- | -10.16%-1,020萬 | -10.16%-1,020萬 | ---- | ---- | ---- | -13.54%-925.9萬 | -13.54%-925.9萬 | ---- |
| 商譽及其他無形資產 | -1.07%5.85億 | -1.14%5.86億 | -1.13%5.88億 | -1.13%5.88億 | 0.45%5.89億 | 0.48%5.91億 | 0.47%5.93億 | 0.47%5.95億 | 0.47%5.95億 | -1.16%5.87億 |
| -商譽 | 0.33%1.83億 | 0.06%1.83億 | 0.11%1.83億 | 0.11%1.83億 | 5.54%1.82億 | 5.65%1.83億 | 5.63%1.83億 | 5.61%1.82億 | 5.61%1.82億 | 0.00%1.73億 |
| -其他無形資產 | -1.69%4.02億 | -1.68%4.04億 | -1.67%4.05億 | -1.67%4.05億 | -1.67%4.07億 | -1.66%4.09億 | -1.66%4.1億 | -1.65%4.12億 | -1.65%4.12億 | -1.64%4.14億 |
| 投資和預付款 | -1.98%2.62億 | -3.94%2.57億 | 1.17%2.57億 | 1.17%2.57億 | 10.48%2.67億 | 14.04%2.68億 | 12.62%2.67億 | 8.64%2.54億 | 8.64%2.54億 | 34.50%2.42億 |
| 關聯方資產 | --10萬 | --10萬 | --0 | --0 | --0 | --0 | --0 | -68.16%35.5萬 | -68.16%35.5萬 | -59.41%42.7萬 |
| 非流動遞延資產 | 45.79%761.3萬 | 5.44%760萬 | 1.71%750.5萬 | 1.71%750.5萬 | 1.82%508.3萬 | -2.34%522.2萬 | 38.96%720.8萬 | 70.14%737.9萬 | 70.14%737.9萬 | 7.75%499.2萬 |
| 長期預付費用 | ---- | ---- | 24.79%90.6萬 | 24.79%90.6萬 | ---- | ---- | ---- | --72.6萬 | --72.6萬 | ---- |
| 其他非流動資產 | 14.77%83.9萬 | 23.94%90.6萬 | ---- | ---- | -23.46%73.1萬 | -23.46%73.1萬 | -21.23%73.1萬 | ---- | ---- | -17.67%95.5萬 |
| 非流動資產合計 | -0.02%8.75億 | -0.87%8.73億 | -1.26%8.61億 | -1.26%8.61億 | 2.39%8.71億 | 3.28%8.75億 | 3.17%8.81億 | 2.14%8.71億 | 2.14%8.71億 | 7.49%8.5億 |
| 總資產 | 1.85%14.32億 | 1.99%14.12億 | -2.99%14.05億 | -2.99%14.05億 | 0.55%14.05億 | -6.67%14.06億 | -3.06%13.84億 | -3.57%14.48億 | -3.57%14.48億 | -1.79%13.97億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 16.22%5,140.5萬 | -14.37%4,258.3萬 | -45.12%4,729.9萬 | -45.12%4,729.9萬 | -45.21%3,987.2萬 | -34.60%4,423萬 | -19.02%4,973.1萬 | -33.59%8,618.8萬 | -33.59%8,618.8萬 | 31.63%7,276.8萬 |
| -應付賬款 | 11.44%3,904.1萬 | -16.07%2,962.3萬 | -50.79%3,601.5萬 | -50.79%3,601.5萬 | -47.98%2,889萬 | -38.79%3,503.4萬 | -18.74%3,529.6萬 | -37.05%7,318.3萬 | -37.05%7,318.3萬 | 47.50%5,553.1萬 |
| -應付稅費 | 34.45%1,236.4萬 | -10.22%1,296萬 | -13.23%1,128.4萬 | -13.23%1,128.4萬 | -36.29%1,098.2萬 | -11.57%919.6萬 | -19.69%1,443.5萬 | -3.89%1,300.5萬 | -3.89%1,300.5萬 | -2.25%1,723.7萬 |
| 應計費用 | -15.05%1,498.4萬 | 26.91%3,395.2萬 | -31.12%2,918.6萬 | -31.12%2,918.6萬 | 2.48%1,771萬 | 25.32%1,763.8萬 | 16.02%2,675.3萬 | 64.93%4,237.3萬 | 64.93%4,237.3萬 | -31.17%1,728.2萬 |
| 短期借款與租賃負債 | -24.41%461.2萬 | -19.65%569.3萬 | -48.61%409.8萬 | -48.61%409.8萬 | -35.23%510.5萬 | -51.30%610.1萬 | -50.21%708.5萬 | -34.50%797.4萬 | -34.50%797.4萬 | -12.52%788.2萬 |
| -短期租賃負債 | -24.41%461.2萬 | -19.65%569.3萬 | -48.61%409.8萬 | -48.61%409.8萬 | -35.23%510.5萬 | -18.95%610.1萬 | -23.23%708.5萬 | 11.15%797.4萬 | 11.15%797.4萬 | 96.56%788.2萬 |
| 遞延負債 | 4.94%8,919.8萬 | -1.63%8,227.6萬 | -17.83%8,018.6萬 | -17.83%8,018.6萬 | -2.35%8,960.3萬 | -1.61%8,499.7萬 | -5.41%8,363.6萬 | 4.50%9,758.6萬 | 4.50%9,758.6萬 | 0.53%9,176.3萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.91%611萬 |
| 流動負債總額 | 4.73%1.6億 | -1.62%1.65億 | -31.33%1.61億 | -31.33%1.61億 | -22.22%1.52億 | -18.18%1.53億 | -15.58%1.67億 | -11.83%2.34億 | -11.83%2.34億 | 2.60%1.96億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 331.16%1,195.6萬 | 364.25%1,272.5萬 | -85.41%70萬 | -85.41%70萬 | -88.06%69.2萬 | -68.75%277.3萬 | -72.10%274.1萬 | -62.44%479.8萬 | -62.44%479.8萬 | 12.54%579.8萬 |
| -長期租賃負債 | 331.16%1,195.6萬 | 364.25%1,272.5萬 | -85.41%70萬 | -85.41%70萬 | -88.06%69.2萬 | -68.75%277.3萬 | -72.10%274.1萬 | -62.44%479.8萬 | -62.44%479.8萬 | 12.54%579.8萬 |
| 遞延負債 | -2.40%5,769.1萬 | -2.38%5,804.5萬 | -2.37%5,840萬 | -2.37%5,840萬 | -2.36%5,875.4萬 | -2.34%5,910.9萬 | -2.33%5,946.3萬 | -2.32%5,981.8萬 | -2.32%5,981.8萬 | -2.30%6,017.2萬 |
| 非流動負債總額 | 12.55%6,964.7萬 | 13.77%7,077萬 | -8.54%5,910萬 | -8.54%5,910萬 | -9.89%5,944.6萬 | -10.83%6,188.2萬 | -12.03%6,220.4萬 | -12.69%6,461.6萬 | -12.69%6,461.6萬 | -7.69%6,597萬 |
| 總負債 | 6.98%2.3億 | 2.56%2.35億 | -26.40%2.2億 | -26.40%2.2億 | -19.12%2.12億 | -16.19%2.15億 | -14.65%2.29億 | -12.02%2.99億 | -12.02%2.99億 | -0.21%2.62億 |
| 所有者權益 | ||||||||||
| 股本 | 2.34%4.74億 | 4.82%4.72億 | 4.59%4.68億 | 4.59%4.68億 | 4.62%4.66億 | 4.66%4.63億 | 6.46%4.5億 | 6.36%4.48億 | 6.36%4.48億 | 1.34%4.45億 |
| -普通股股本 | 2.34%4.74億 | 4.82%4.72億 | 4.59%4.68億 | 4.59%4.68億 | 4.62%4.66億 | 4.66%4.63億 | 6.46%4.5億 | 6.36%4.48億 | 6.36%4.48億 | 1.34%4.45億 |
| 留存收益 | 1.21%6.76億 | 2.74%6.53億 | 5.36%6.62億 | 5.36%6.62億 | 6.09%6.65億 | -10.17%6.67億 | -4.01%6.35億 | -5.45%6.29億 | -5.45%6.29億 | -5.63%6.27億 |
| 減:庫存股 | 3.83%1,995.2萬 | 3.83%1,995.2萬 | 3.83%1,995.2萬 | 3.83%1,995.2萬 | 16.59%1,921.6萬 | 16.59%1,921.6萬 | 16.59%1,921.6萬 | 16.59%1,921.6萬 | 16.59%1,921.6萬 | --1,648.2萬 |
| 不影響留存收益的損益 | 5.49%6,898.7萬 | 10.35%6,866.5萬 | 7.99%6,767.2萬 | 7.99%6,767.2萬 | 16.73%6,935.5萬 | 8.06%6,539.7萬 | 8.62%6,222.7萬 | 9.40%6,266.3萬 | 9.40%6,266.3萬 | 9.68%5,941.7萬 |
| 其他權益 | 0.00%2,081.7萬 | -32.36%2,081.7萬 | -32.36%2,081.7萬 | -32.36%2,081.7萬 | 0.00%2,081.7萬 | 0.00%2,081.7萬 | -9.27%3,077.7萬 | -9.27%3,077.7萬 | -9.27%3,077.7萬 | --2,081.7萬 |
| 股東權益總額 | 1.82%12.19億 | 3.00%11.94億 | 4.22%11.99億 | 4.22%11.99億 | 5.81%12.02億 | -4.22%11.98億 | -0.02%11.59億 | -0.86%11.51億 | -0.86%11.51億 | -1.90%11.36億 |
| 非控制性權益 | -165.24%-1,735.2萬 | -283.76%-1,769.5萬 | -1,546.12%-1,377.8萬 | -1,546.12%-1,377.8萬 | -1,152.11%-889萬 | -1,742.82%-654.2萬 | -835.29%-461.1萬 | -144.24%-83.7萬 | -144.24%-83.7萬 | -130.92%-71萬 |
| 總權益 | 0.92%12.02億 | 1.88%11.76億 | 3.10%11.85億 | 3.10%11.85億 | 5.09%11.93億 | -4.72%11.91億 | -0.37%11.55億 | -1.10%11.5億 | -1.10%11.5億 | -2.15%11.35億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |