Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -88.35%1,662.97億 | 10.57%1.4萬億 | 11.92%1.25萬億 | 2.83%5.09萬億 | 4.70%1.27萬億 | 6.89%1.43萬億 | -7.49%1.27萬億 | 9.16%1.12萬億 | -4.11%4.95萬億 | -11.38%1.21萬億 |
| 持續經營淨收入 | -159.51%-1,667.31億 | -76.23%832.47億 | -0.10%3,615.75億 | 21.04%1.39萬億 | 110.63%3,948.05億 | -9.10%2,801.76億 | 0.70%3,501.74億 | 19.65%3,619.4億 | 20.90%1.15萬億 | -16.22%1,874.42億 |
| 持續經營損益 | -75.28%300.56億 | 68.99%355.37億 | 1,048.99%85.37億 | -576.78%-2,747.27億 | -1,565.87%-4,180.8億 | 156.65%1,215.81億 | 156.95%210.29億 | -96.02%7.43億 | -74.85%576.21億 | -44.75%285.21億 |
| 折舊和攤銷 | -2.64%8,977.32億 | -2.54%8,949.69億 | -3.71%8,969.62億 | -1.36%3.7萬億 | -1.32%9,280.04億 | -0.63%9,220.52億 | -3.14%9,183.11億 | -0.31%9,315.23億 | -0.12%3.75萬億 | 0.60%9,404.15億 |
| 遞延稅費 | -96.60%28.78億 | 22.78%1,571.44億 | 85.65%1,463.05億 | 9.48%3,746.7億 | 178.18%833.24億 | -7.90%845.53億 | 25.38%1,279.88億 | -33.44%788.05億 | 18.70%3,422.42億 | 137.58%299.53億 |
| 其他非現金項目 | -90.37%54.86億 | 58.28%546.82億 | -39.36%493.44億 | -10.91%1,994.44億 | -27.67%265.75億 | 1.15%569.5億 | -34.07%345.48億 | 3.77%813.71億 | -5.14%2,238.63億 | -45.72%367.39億 |
| 營運資金變化 | -426.78%-4,581.33億 | 31,904.39%5,399.14億 | 52.33%-1,291.1億 | 128.03%489.88億 | 6,720.39%1,779.56億 | 81.56%1,401.96億 | -98.20%16.87億 | 21.03%-2,708.51億 | -188.61%-1,747.67億 | -101.52%-26.88億 |
| -應收款項(增)減 | 46.25%-777.31億 | -434.23%-385.45億 | -2.03%-1,316.18億 | -91.44%87.86億 | 39.07%2,896.24億 | 45.95%-1,446.28億 | -111.23%-72.15億 | -232.09%-1,289.95億 | 209.52%1,026.05億 | 2,631.11%2,082.6億 |
| -存貨(增)減 | -230.84%-327.27億 | 737.07%125.12億 | 113.41%42.57億 | -103.21%-356.61億 | 10.85%79.46億 | 54.00%-98.92億 | -105.72%-19.64億 | 15.37%-317.51億 | -144.28%-175.49億 | -74.56%71.68億 |
| -預付費用(增)減 | -1,182.68%-2,649.25億 | -156.92%-33.14億 | -21.64%-427.82億 | 2,344.78%88.22億 | 392.22%588.25億 | -36.89%-206.54億 | -67.74%58.22億 | -129.80%-351.71億 | 94.50%-3.93億 | 234.77%119.51億 |
| -應付款項及應計費用(減)增 | -183.15%-2,522.05億 | 4,053.54%5,785.21億 | 55.19%-528.21億 | 122.24%478.8億 | 32.18%-1,229.29億 | -21.63%3,033.13億 | 26.07%-146.33億 | 70.63%-1,178.71億 | -155.32%-2,153.24億 | -155.61%-1,812.68億 |
| -其他流動資產變化 | 356.62%709.91億 | -209.05%-104.56億 | 50.25%566.16億 | 134.38%61.1億 | -44.96%-567.06億 | 838.83%155.47億 | 230.41%95.88億 | 39.34%376.81億 | 86.55%-177.72億 | 75.30%-391.18億 |
| -其他營運資本變化 | 2,921.32%984.64億 | -88.15%11.96億 | 608.49%372.38億 | 149.56%130.51億 | 112.35%11.96億 | 52.13%-34.9億 | 139.53%100.89億 | 138.72%52.56億 | -2,095.00%-263.34億 | -495.75%-96.81億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -88.35%1,662.97億 | 10.57%1.4萬億 | 11.92%1.25萬億 | 2.83%5.09萬億 | 4.70%1.27萬億 | 6.89%1.43萬億 | -7.49%1.27萬億 | 9.16%1.12萬億 | -4.11%4.95萬億 | -11.38%1.21萬億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -77.81%-9,929.2億 | 136.92%1,318.85億 | 27.96%-4,636.84億 | 19.12%-2.71萬億 | -50.98%-1.15萬億 | 38.46%-5,584.29億 | 60.27%-3,571.91億 | 17.80%-6,436.5億 | -19.41%-3.35萬億 | -70.53%-7,633.83億 |
| 固定資產交易的淨現金流 | -29.59%-6,266.46億 | 43.53%-2,905.96億 | 6.21%-5,381.58億 | 17.59%-2.44萬億 | 5.08%-8,683.18億 | 26.18%-4,835.59億 | 16.65%-5,146.17億 | 25.84%-5,737.88億 | -2.37%-2.96萬億 | -18.60%-9,147.77億 |
| 無形資產交易淨現金流 | -204.33%-169.21億 | -407.39%-270.64億 | 47.60%-66億 | 61.72%-391.71億 | 75.61%-156.81億 | 69.17%-55.6億 | 57.97%-53.34億 | -71.91%-125.96億 | 19.51%-1,023.33億 | 28.27%-642.8億 |
| 業務交易的淨現金流 | -244,924.41%-5,219.02億 | 30,717.86%171.46億 | 348.67%407.75億 | 537.93%656.06億 | 9,224.63%567.87億 | 94.07%-2.13億 | 98.39%-5,600萬 | 206.59%90.88億 | -105.56%-149.81億 | 130.31%6.09億 |
| 投資產品交易的淨現金流 | 411.45%1,477.76億 | 223.23%4,530億 | 191.29%579.44億 | -13.01%-3,098.19億 | -263.45%-3,390.49億 | 79.20%-474.48億 | 151.81%1,401.5億 | -472.25%-634.72億 | -347.09%-2,741.49億 | -47.99%2,074.3億 |
| 其他投資活動的淨現金流 | 214.43%247.73億 | -190.89%-206.01億 | -512.25%-176.45億 | 2,673.70%118.39億 | 79.49%137.04億 | -754.00%-216.49億 | 357.16%226.66億 | 72.60%-28.82億 | -111.82%-4.6億 | -53.70%76.35億 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -77.81%-9,929.2億 | 136.92%1,318.85億 | 27.96%-4,636.84億 | 19.12%-2.71萬億 | -50.98%-1.15萬億 | 38.46%-5,584.29億 | 60.27%-3,571.91億 | 17.80%-6,436.5億 | -19.41%-3.35萬億 | -70.53%-7,633.83億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 68.35%-1,485.39億 | -37.87%-1.46萬億 | -137.50%-5,156.49億 | 10.45%-1.81萬億 | 60.39%-609.9億 | 43.06%-4,692.89億 | -73.54%-1.06萬億 | 49.58%-2,171.11億 | -49.72%-2.02萬億 | 29.89%-1,539.75億 |
| 債務發行/償還的淨現金流 | 111.48%330.62億 | 293.41%4,548.08億 | -160.56%-5,116.7億 | 31.43%-4,831.22億 | -0.94%2,364.52億 | 51.69%-2,880.43億 | -393.80%-2,351.58億 | 54.02%-1,963.73億 | -1,029.10%-7,045.95億 | 782.79%2,386.84億 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | 94.47%-157.88億 | --0 | --0 | --0 | ---157.88億 | ---2,854.87億 | ---1,866.32億 |
| 現金股利支付 | -0.26%-1,767.56億 | -0.15%-4,516.11億 | --0 | -3.94%-8,043.17億 | 1.43%-1,770.87億 | 2.77%-1,762.96億 | -9.23%-4,509.34億 | --0 | 14.40%-7,738.06億 | 0.72%-1,796.48億 |
| 其他融資活動的淨現金流額 | --1.05億 | ---1.46萬億 | --9.71億 | -103.00%-4,868.26億 | -438.55%-1,154.05億 | --0 | ---- | ---- | 34.95%-2,398.19億 | ---214.29億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 68.35%-1,485.39億 | -37.87%-1.46萬億 | -137.50%-5,156.49億 | 10.45%-1.81萬億 | 60.39%-609.9億 | 43.06%-4,692.89億 | -73.54%-1.06萬億 | 49.58%-2,171.11億 | -49.72%-2.02萬億 | 29.89%-1,539.75億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 49.55%2.35萬億 | 33.64%2.3萬億 | 39.09%2.02萬億 | -22.70%1.45萬億 | 68.89%1.97萬億 | 1.00%1.57萬億 | 1.36%1.72萬億 | -22.70%1.45萬億 | 115.68%1.88萬億 | -2.28%1.16萬億 |
| 當期現金流變化 | -343.91%-9,751.62億 | 147.81%714.76億 | 5.71%2,726.99億 | 232.56%5,656.05億 | -80.66%573.42億 | 200.96%3,997.99億 | -8.05%-1,495.04億 | 236.61%2,579.68億 | -142.60%-4,266.9億 | -57.79%2,965.27億 |
| 利率變動影響 | 196.10%67.26億 | -484.29%-155.56億 | -86.45%8.19億 | 4,293.26%261.24億 | 495.67%230.32億 | -404.04%-69.99億 | 873.08%40.48億 | 143.67%60.43億 | -107.87%-6.23億 | 50.32%-58.21億 |
| 期末現金流 | -29.58%1.38萬億 | 49.55%2.35萬億 | 33.64%2.3萬億 | 39.09%2.02萬億 | 39.09%2.02萬億 | 68.89%1.97萬億 | 1.00%1.57萬億 | 1.36%1.72萬億 | -22.70%1.45萬億 | -22.70%1.45萬億 |
| 自由現金流 | -152.35%-4,845.73億 | 45.63%1.08萬億 | 32.27%6,986.72億 | 35.44%2.53萬億 | 45.36%3,313.92億 | 40.40%9,256.18億 | 0.59%7,428.53億 | 119.34%5,282.06億 | -11.66%1.87萬億 | -54.15%2,279.88億 |
| 貨幣單位 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |