Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -40.80%1.02億 | -39.67%1.14億 | -29.20%1.37億 | 114.18%1.47億 | 114.18%1.47億 | 140.56%1.73億 | 198.70%1.89億 | 147.69%1.93億 | -20.10%6,878.9萬 | -20.10%6,878.9萬 |
| -現金和現金等價物 | -1.06%8,203.1萬 | -69.86%4,173.9萬 | -54.54%6,488.6萬 | 76.38%1.21億 | 76.38%1.21億 | 15.54%8,290.58萬 | 269.40%1.38億 | 146.61%1.43億 | 3.69%6,878.9萬 | 3.69%6,878.9萬 |
| -短期投資 | -77.53%2,016.1萬 | 42.74%7,241.6萬 | 42.96%7,164.8萬 | --2,600.4萬 | --2,600.4萬 | --8,970.92萬 | 96.20%5,073.36萬 | 150.80%5,011.87萬 | --0 | --0 |
| 應收款項 | 0.09%2,218萬 | 9.00%2,004.2萬 | -29.18%1,683.7萬 | 12.22%2,690.8萬 | 12.22%2,690.8萬 | 3.97%2,215.93萬 | -42.43%1,838.76萬 | 54.43%2,377.29萬 | 14.25%2,397.7萬 | 14.25%2,397.7萬 |
| -應收賬款 | -92.73%2.8萬 | -96.01%8.5萬 | -99.60%4.1萬 | 235.17%97.2萬 | 235.17%97.2萬 | -31.63%38.54萬 | -86.28%213.24萬 | 390.11%1,027.67萬 | -73.81%29萬 | -73.81%29萬 |
| -應收稅費 | 1.74%2,215.2萬 | 22.77%1,995.7萬 | 24.45%1,679.6萬 | 23.69%154萬 | 23.69%154萬 | 4.94%2,177.39萬 | -0.85%1,625.52萬 | 1.50%1,349.61萬 | -93.74%124.5萬 | -93.74%124.5萬 |
| -其他應收款 | ---- | ---- | ---- | 8.71%2,439.6萬 | 8.71%2,439.6萬 | ---- | ---- | ---- | --2,244.2萬 | --2,244.2萬 |
| 預付費用 | ---- | ---- | ---- | 26.37%1,312.4萬 | 26.37%1,312.4萬 | ---- | ---- | ---- | 4.65%1,038.5萬 | 4.65%1,038.5萬 |
| 其他流動資產 | -42.16%926萬 | -7.30%1,435.6萬 | 28.14%1,641.9萬 | ---- | ---- | 15.88%1,600.89萬 | 81.30%1,548.62萬 | 23.38%1,281.31萬 | ---- | ---- |
| 流動資產合計 | -36.60%1.34億 | -33.41%1.49億 | -26.00%1.7億 | 81.64%1.87億 | 81.64%1.87億 | 97.21%2.11億 | 114.87%2.23億 | 121.38%2.29億 | -11.84%1.03億 | -11.84%1.03億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -16.20%184.7萬 | -14.04%183.3萬 | -20.39%180萬 | -12.70%233.1萬 | -12.70%233.1萬 | -6.26%220.4萬 | -17.04%213.24萬 | -13.10%226.11萬 | 0.24%267萬 | 0.24%267萬 |
| -固定資產 | --184.7萬 | --183.3萬 | --180萬 | -4.35%685.6萬 | -4.35%685.6萬 | ---- | ---- | ---- | 8.00%716.8萬 | 8.00%716.8萬 |
| -累計折舊 | ---- | ---- | ---- | -0.60%-452.5萬 | -0.60%-452.5萬 | ---- | ---- | ---- | -13.21%-449.8萬 | -13.21%-449.8萬 |
| 商譽及其他無形資產 | 4.59%1,091.2萬 | 9.03%1,093.4萬 | -0.13%1,009.4萬 | -6.18%970.4萬 | -6.18%970.4萬 | 5.20%1,043.26萬 | -1.54%1,002.86萬 | -1.34%1,010.76萬 | 2.61%1,034.3萬 | 2.61%1,034.3萬 |
| -商譽 | 5.20%1,061.2萬 | 9.56%1,061.7萬 | 0.24%978.4萬 | -5.90%939.2萬 | -5.90%939.2萬 | 5.52%1,008.74萬 | -1.15%969.09萬 | -1.02%976.04萬 | 2.98%998.1萬 | 2.98%998.1萬 |
| -其他無形資產 | -13.11%30萬 | -6.13%31.7萬 | -10.71%31萬 | -13.81%31.2萬 | -13.81%31.2萬 | -3.42%34.53萬 | -11.34%33.77萬 | -9.57%34.72萬 | -6.52%36.2萬 | -6.52%36.2萬 |
| 投資和預付款 | ---- | ---- | ---- | ---- | ---- | 9.68%38.01萬 | 0.28%35.92萬 | 1.94%35.85萬 | ---- | ---- |
| 長期預付費用 | ---- | ---- | ---- | -1.52%323.4萬 | -1.52%323.4萬 | ---- | ---- | ---- | --328.4萬 | --328.4萬 |
| 其他非流動資產 | -86.09%39.9萬 | 31.04%391.3萬 | 11.60%361.4萬 | ---- | ---- | --286.91萬 | --298.62萬 | --323.83萬 | ---- | ---- |
| 非流動資產合計 | -17.17%1,315.8萬 | 7.57%1,668萬 | -2.87%1,550.8萬 | -6.31%1,526.9萬 | -6.31%1,526.9萬 | 25.93%1,588.58萬 | 18.25%1,550.64萬 | 20.96%1,596.56萬 | 24.53%1,629.7萬 | 24.53%1,629.7萬 |
| 總資產 | -35.24%1.47億 | -30.75%1.65億 | -24.49%1.85億 | 69.64%2.03億 | 69.64%2.03億 | 89.68%2.27億 | 104.03%2.39億 | 110.04%2.45億 | -8.19%1.19億 | -8.19%1.19億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -11.02%1,699.3萬 | -24.53%1,431.1萬 | 42.09%1,881.2萬 | 0.81%459.3萬 | 0.81%459.3萬 | 31.04%1,909.75萬 | 23.26%1,896.19萬 | -19.30%1,323.98萬 | -11.25%455.6萬 | -11.25%455.6萬 |
| -應付賬款 | -11.02%1,699.3萬 | -24.53%1,431.1萬 | 42.09%1,881.2萬 | 10.42%369.7萬 | 10.42%369.7萬 | 31.04%1,909.75萬 | 23.26%1,896.19萬 | -19.30%1,323.98萬 | -13.17%334.8萬 | -13.17%334.8萬 |
| -應付稅費 | ---- | ---- | ---- | -25.83%89.6萬 | -25.83%89.6萬 | ---- | ---- | ---- | -5.48%120.8萬 | -5.48%120.8萬 |
| 應計費用 | ---- | ---- | ---- | 6.55%836.1萬 | 6.55%836.1萬 | ---- | ---- | ---- | -22.73%784.7萬 | -22.73%784.7萬 |
| 短期借款與租賃負債 | -54.30%8.5萬 | ---- | -74.17%6萬 | -48.68%11.7萬 | -48.68%11.7萬 | -24.15%18.6萬 | -6.81%23.27萬 | 4.20%23.23萬 | -57.76%22.8萬 | -57.76%22.8萬 |
| -短期租賃負債 | -54.30%8.5萬 | --0 | -74.17%6萬 | -48.68%11.7萬 | -48.68%11.7萬 | -24.15%18.6萬 | -6.81%23.27萬 | 4.20%23.23萬 | -57.76%22.8萬 | -57.76%22.8萬 |
| 遞延負債 | -91.01%30.1萬 | -86.94%45.7萬 | -91.14%39.2萬 | -95.34%30.6萬 | -95.34%30.6萬 | -53.24%334.95萬 | -61.27%349.84萬 | -17.64%442.51萬 | -38.74%657.1萬 | -38.74%657.1萬 |
| 流動負債總額 | -23.21%1,737.9萬 | -34.92%1,476.8萬 | 7.64%1,926.4萬 | -24.69%1,682.2萬 | -24.69%1,682.2萬 | 2.96%2,263.31萬 | -8.00%2,269.3萬 | -18.65%1,789.72萬 | -15.89%2,233.6萬 | -15.89%2,233.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | --9.7萬 | ---- | ---- | --0 | --0 | --0 | --0 | -56.51%11.74萬 | --11.8萬 | --11.8萬 |
| -長期租賃負債 | --9.7萬 | ---- | ---- | --0 | --0 | --0 | --0 | -56.51%11.74萬 | --11.8萬 | --11.8萬 |
| 遞延負債 | -28.76%5,525.1萬 | -23.49%5,631萬 | -24.90%5,329.1萬 | -30.95%5,179萬 | -30.95%5,179萬 | 6.27%7,755.56萬 | -3.93%7,359.48萬 | -4.13%7,096.25萬 | -2.38%7,500.1萬 | -2.38%7,500.1萬 |
| 其他非流動負債 | ---- | ---- | --2.25億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -28.63%5,534.8萬 | -23.49%5,631萬 | 292.20%2.79億 | -31.06%5,179萬 | -31.06%5,179萬 | 6.07%7,755.56萬 | -4.19%7,359.48萬 | -4.32%7,107.99萬 | -2.23%7,511.9萬 | -2.23%7,511.9萬 |
| 總負債 | -27.41%7,272.7萬 | -26.18%7,107.8萬 | 234.96%2.98億 | -29.60%6,861.2萬 | -29.60%6,861.2萬 | 5.35%1億 | -5.11%9,628.78萬 | -7.60%8,897.71萬 | -5.74%9,745.5萬 | -5.74%9,745.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 8.58%1,029萬 | 15.91%1,029萬 | -216.66%-1,028.9萬 | 16.29%1,028.8萬 | 16.29%1,028.8萬 | 33.92%947.72萬 | 27.69%887.76萬 | 31.80%881.98萬 | 35.63%884.7萬 | 35.63%884.7萬 |
| -普通股股本 | 8.58%1,029萬 | 15.91%1,029萬 | -216.66%-1,028.9萬 | 16.29%1,028.8萬 | 16.29%1,028.8萬 | 33.92%947.72萬 | 27.69%887.76萬 | 31.80%881.98萬 | 35.63%884.7萬 | 35.63%884.7萬 |
| 留存收益 | -18.74%-5.51億 | -30.85%-5.3億 | 230.21%5.03億 | -9.76%-4.74億 | -9.76%-4.74億 | -30.83%-4.64億 | -13.54%-4.05億 | -14.39%-3.86億 | -35.56%-4.32億 | -35.56%-4.32億 |
| 資本公積 | 25.41%6.18億 | 34.32%6.15億 | -234.46%-6.13億 | 33.74%6.1億 | 33.74%6.1億 | 63.54%4.92億 | 54.48%4.58億 | 58.74%4.56億 | 62.42%4.56億 | 62.42%4.56億 |
| 不影響留存收益的損益 | -109.58%-307.3萬 | -104.61%-140.4萬 | -73.44%808.4萬 | -9.85%-1,178.1萬 | -9.85%-1,178.1萬 | 8.59%3,206.61萬 | -0.09%3,042.47萬 | 1.16%3,043.76萬 | -136.42%-1,072.5萬 | -136.42%-1,072.5萬 |
| 其他權益 | ---- | ---- | ---- | ---- | ---- | 36.68%5,633.04萬 | 30.61%4,997.47萬 | 39.02%4,715.43萬 | ---- | ---- |
| 股東權益總額 | -41.44%7,406.3萬 | -33.83%9,415.5萬 | -172.07%-1.13億 | 509.39%1.34億 | 509.39%1.34億 | 418.37%1.26億 | 820.52%1.42億 | 661.31%1.56億 | -17.66%2,199.3萬 | -17.66%2,199.3萬 |
| 總權益 | -41.44%7,406.3萬 | -33.83%9,415.5萬 | -172.07%-1.13億 | 509.39%1.34億 | 509.39%1.34億 | 418.37%1.26億 | 820.52%1.42億 | 661.31%1.56億 | -17.66%2,199.3萬 | -17.66%2,199.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |