Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 57.47%-1,089.1萬 | -302.74%-2,178.4萬 | -34.63%-1,230.9萬 | -36.75%-6,764萬 | -72.52%-2,748.1萬 | -410.87%-2,560.7萬 | 71.59%-540.9萬 | 3.58%-914.3萬 | 13.29%-4,946.2萬 | 25.06%-1,592.9萬 |
| 持續經營淨收入 | 41.04%-2,095.8萬 | -38.47%-2,735.4萬 | -1,134.00%-2,853萬 | 16.45%-4,530.9萬 | 210.78%1,230.2萬 | -196.44%-3,554.4萬 | -27.97%-1,975.5萬 | 85.27%-231.2萬 | -7.74%-5,422.8萬 | 22.04%-1,110.51萬 |
| 持續經營損益 | -109.11%-91.8萬 | 3,461.48%869萬 | 950.70%302萬 | -165.14%-258.1萬 | -555.94%-1,254.6萬 | 1,317.45%1,007.6萬 | -38.30%24.4萬 | -441.23%-35.5萬 | 495.01%396.2萬 | 467.68%275.17萬 |
| 折舊和攤銷 | 3.31%15.6萬 | -1.33%14.8萬 | -9.21%13.8萬 | -4.51%59.3萬 | -13.06%14萬 | 6.24%15.1萬 | -1.24%15萬 | -8.41%15.2萬 | 4.19%62.1萬 | -25.18%16.1萬 |
| 遞延稅費 | -97.96%1,000 | -95.61%1萬 | --0 | -11.61%84.5萬 | --32.4萬 | --4.9萬 | --22.8萬 | --24.4萬 | 38.95%95.6萬 | ---- |
| 其他非現金項目 | 48.77%-77萬 | 36.22%-86.1萬 | -45.28%-96.9萬 | -148.03%-447.2萬 | -50.99%-95.2萬 | 40.61%-150.3萬 | -290.29%-135萬 | -202.78%-66.7萬 | -543.93%-180.3萬 | -111.08%-63.05萬 |
| 營運資金變化 | 412.19%906.3萬 | -141.18%-450.2萬 | 201.64%1,049.2萬 | -116.63%-3,302.3萬 | -1,181.67%-3,073萬 | -157.32%-290.3萬 | 222.79%1,093.3萬 | -14.62%-1,032.3萬 | 21.41%-1,524.4萬 | 85.04%-239.76萬 |
| -應收款項(增)減 | 4.74%-243萬 | -138.31%-200.3萬 | 856.77%927.8萬 | -7.64%-324.1萬 | -329.75%-469.2萬 | -119.47%-255.1萬 | 137.27%522.8萬 | -22.97%-122.6萬 | 71.44%-301.1萬 | 89.86%-109.18萬 |
| -應付款項及應計費用(減)增 | 453.31%288.3萬 | -189.42%-523.3萬 | 164.86%184.8萬 | 205.50%49.9萬 | -525.27%-168.8萬 | -651.55%-81.6萬 | 480.79%585.2萬 | -649.01%-284.9萬 | -123.37%-47.3萬 | 118.34%39.69萬 |
| -其他流動資產變化 | 627.71%871.8萬 | 282.46%294.3萬 | 32.84%-50.3萬 | -5.39%-133萬 | -125.03%-16.6萬 | 121.11%119.8萬 | -178.09%-161.3萬 | -144.47%-74.9萬 | 75.73%-126.2萬 | 255.05%66.33萬 |
| -其他流動負債變化 | 60.00%-2萬 | 37.38%-6.7萬 | -468.75%-5.9萬 | 5.71%-16.5萬 | ---2.4萬 | ---5萬 | ---10.7萬 | --1.6萬 | 25.53%-17.5萬 | ---- |
| -其他營運資本變化 | 87.13%-8.8萬 | -109.03%-14.2萬 | 98.69%-7.2萬 | -178.85%-2,878.6萬 | -1,002.65%-2,416萬 | 72.78%-68.4萬 | -65.76%157.3萬 | 46.00%-551.5萬 | -89.66%-1,032.3萬 | 27.95%-219.11萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 57.47%-1,089.1萬 | -302.74%-2,178.4萬 | -34.63%-1,230.9萬 | -36.75%-6,764萬 | -72.52%-2,748.1萬 | -410.87%-2,560.7萬 | 71.59%-540.9萬 | 3.58%-914.3萬 | 13.29%-4,946.2萬 | 25.06%-1,592.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 234.48%5,128.9萬 | -3,532.56%-156.2萬 | 11.07%-4,438.1萬 | -213.85%-2,196.6萬 | 23,217.06%6,612.5萬 | -250.41%-3,814萬 | 99.28%-4.3萬 | -31,581.81%-4,990.8萬 | 194.13%1,929.4萬 | 98.59%-28.6萬 |
| 固定資產交易的淨現金流 | 95.31%-3,000 | 43.53%-4.8萬 | ---4,000 | -276.79%-21.1萬 | -2,577.11%-6.2萬 | -173.36%-6.4萬 | -2,782.62%-8.5萬 | --0 | 67.63%-5.6萬 | 88.43%-2,315.9307 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
| 投資產品交易的淨現金流 | 234.71%5,129.2萬 | -3,704.76%-151.4萬 | 11.08%-4,437.7萬 | -212.43%-2,175.5萬 | 15,740.84%6,618.7萬 | -254.06%-3,807.6萬 | 100.73%4.2萬 | ---4,990.8萬 | 196.98%1,935萬 | 102.09%41.78萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 234.48%5,128.9萬 | -3,532.56%-156.2萬 | 11.07%-4,438.1萬 | -213.85%-2,196.6萬 | 23,217.06%6,612.5萬 | -250.41%-3,814萬 | 99.28%-4.3萬 | -31,581.81%-4,990.8萬 | 194.13%1,929.4萬 | 98.59%-28.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 0 | -99.92%1,000 | -99.99%1.4萬 | 344.90%1.42億 | -100.73%-9.8萬 | -45.20%797.2萬 | -70.30%119.3萬 | 565,178.99%1.33億 | -39.26%3,193.7萬 | 192.90%1,334.89萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | ---- | ---- | -28.88%-7.27萬 | -178.97%-12.27萬 | --0 | ---- | ---- |
| 普通股發行/償還的淨現金流 | --0 | -99.92%1,000 | -99.99%1.4萬 | 344.90%1.42億 | -100.79%-9.8萬 | -48.33%797.2萬 | -70.62%119.3萬 | 160,203.00%1.33億 | -39.26%3,193.7萬 | 178.95%1,236.43萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---91.13萬 | ---1.5萬 | ---826.31萬 | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | --0 | -99.92%1,000 | -99.99%1.4萬 | 344.90%1.42億 | -100.73%-9.8萬 | -45.20%797.2萬 | -70.30%119.3萬 | 565,178.99%1.33億 | -39.26%3,193.7萬 | 192.90%1,334.89萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -69.85%4,173.9萬 | -54.54%6,488.6萬 | 76.38%1.21億 | 3.80%6,878.9萬 | 15.59%8,294.3萬 | 269.34%1.38億 | 146.60%1.43億 | 1.32%6,878.9萬 | -33.30%6,627.1萬 | -28.62%7,175.61萬 |
| 當期現金流變化 | 172.43%4,039.8萬 | -448.13%-2,334.5萬 | -176.62%-5,667.6萬 | 2,866.70%5,248.1萬 | 1,444.88%3,854.6萬 | -259.85%-5,577.5萬 | 79.68%-425.9萬 | 895.37%7,396.9萬 | 107.09%176.9萬 | 92.26%-286.61萬 |
| 利率變動影響 | -139.55%-10.6萬 | 1,514.29%19.8萬 | 762.86%23.2萬 | -91.99%6萬 | -131.26%-15.9萬 | -83.62%26.8萬 | 97.95%-1.4萬 | 95.09%-3.5萬 | 109.23%74.9萬 | 103.53%50.86萬 |
| 期末現金流 | -1.10%8,203.1萬 | -69.85%4,173.9萬 | -54.54%6,488.6萬 | 76.38%1.21億 | 76.38%1.21億 | 15.59%8,294.3萬 | 269.34%1.38億 | 146.60%1.43億 | 3.80%6,878.9萬 | 3.80%6,878.9萬 |
| 自由現金流 | 57.56%-1,089.4萬 | -297.38%-2,183.2萬 | -34.67%-1,231.3萬 | -37.02%-6,785.1萬 | -72.89%-2,754.3萬 | -409.77%-2,567.1萬 | 71.13%-549.4萬 | 3.99%-914.3萬 | 14.01%-4,951.8萬 | 26.41%-1,593.13萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |