Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/07/30 | (Q4)2025/07/30 | (FY)2024/07/30 | (Q4)2024/07/30 | (FY)2023/07/30 | (Q4)2023/07/30 | (FY)2022/07/30 | (Q4)2022/07/30 | (FY)2021/07/30 | (Q4)2021/07/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 661.97%7,827.7萬 | 661.97%7,827.7萬 | 10.58%1,027.3萬 | 10.58%1,027.3萬 | -35.90%929萬 | -35.90%929萬 | -9.53%1,449.3萬 | -9.53%1,449.3萬 | 172.13%1,602萬 | 172.13%1,602萬 |
| -現金和現金等價物 | 661.97%7,827.7萬 | 661.97%7,827.7萬 | 10.58%1,027.3萬 | 10.58%1,027.3萬 | -35.90%929萬 | -35.90%929萬 | -9.53%1,449.3萬 | -9.53%1,449.3萬 | 172.13%1,602萬 | 172.13%1,602萬 |
| 應收款項 | -34.46%9,498.5萬 | -34.46%9,498.5萬 | 74.73%1.45億 | 74.73%1.45億 | -8.95%8,294.1萬 | -8.95%8,294.1萬 | -15.95%9,109.6萬 | -15.95%9,109.6萬 | 71.88%1.08億 | 71.88%1.08億 |
| -應收賬款 | -38.57%6,212.8萬 | -38.57%6,212.8萬 | 29.63%1.01億 | 29.63%1.01億 | -8.83%7,802.1萬 | -8.83%7,802.1萬 | -15.48%8,557.3萬 | -15.48%8,557.3萬 | 79.24%1.01億 | 79.24%1.01億 |
| -其他應收款 | -20.25%3,715.9萬 | -20.25%3,715.9萬 | 520.62%4,659.6萬 | 520.62%4,659.6萬 | -18.22%750.8萬 | -18.22%750.8萬 | -5.55%918.1萬 | -5.55%918.1萬 | 28.74%972萬 | 28.74%972萬 |
| -應收賬款調整額 | -52.82%-430.2萬 | -52.82%-430.2萬 | -8.77%-281.5萬 | -8.77%-281.5萬 | 29.25%-258.8萬 | 29.25%-258.8萬 | -41.62%-365.8萬 | -41.62%-365.8萬 | -164.38%-258.3萬 | -164.38%-258.3萬 |
| 存貨 | 34.20%2.81億 | 34.20%2.81億 | -16.20%2.1億 | -16.20%2.1億 | 7.43%2.5億 | 7.43%2.5億 | -14.03%2.33億 | -14.03%2.33億 | 0.58%2.71億 | 0.58%2.71億 |
| 預付費用 | -50.28%1,381萬 | -50.28%1,381萬 | 181.15%2,777.5萬 | 181.15%2,777.5萬 | -40.62%987.9萬 | -40.62%987.9萬 | 16.37%1,663.8萬 | 16.37%1,663.8萬 | 15.26%1,429.7萬 | 15.26%1,429.7萬 |
| 遞延資產 | -68.99%162.3萬 | -68.99%162.3萬 | 59.98%523.3萬 | 59.98%523.3萬 | 490.43%327.1萬 | 490.43%327.1萬 | -91.07%55.4萬 | -91.07%55.4萬 | --620.4萬 | --620.4萬 |
| 套期保值資產 | 304.72%1,371.6萬 | 304.72%1,371.6萬 | -79.26%338.9萬 | -79.26%338.9萬 | 150.21%1,633.9萬 | 150.21%1,633.9萬 | -78.90%653萬 | -78.90%653萬 | 37.34%3,094.3萬 | 37.34%3,094.3萬 |
| 持有待售資產 | ---- | ---- | -96.94%544.7萬 | -96.94%544.7萬 | --1.78億 | --1.78億 | ---- | ---- | ---- | ---- |
| 其他流動資產 | --984.5萬 | --984.5萬 | ---- | ---- | -33.87%551.6萬 | -33.87%551.6萬 | 34.27%834.1萬 | 34.27%834.1萬 | -52.68%621.2萬 | -52.68%621.2萬 |
| 流動資產合計 | 21.37%4.94億 | 21.37%4.94億 | -26.76%4.07億 | -26.76%4.07億 | 49.86%5.55億 | 49.86%5.55億 | -18.19%3.71億 | -18.19%3.71億 | 17.24%4.53億 | 17.24%4.53億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -2.58%9.23億 | -2.58%9.23億 | -8.44%9.48億 | -8.44%9.48億 | -0.56%10.35億 | -0.56%10.35億 | -0.01%10.41億 | -0.01%10.41億 | 5.85%10.41億 | 5.85%10.41億 |
| -固定資產 | -0.04%13.09億 | -0.04%13.09億 | -2.06%13.1億 | -2.06%13.1億 | 1.79%13.38億 | 1.79%13.38億 | 3.82%13.14億 | 3.82%13.14億 | 9.17%12.66億 | 9.17%12.66億 |
| -累計折舊 | -6.59%-3.86億 | -6.59%-3.86億 | -19.78%-3.62億 | -19.78%-3.62億 | -10.77%-3.02億 | -10.77%-3.02億 | -21.60%-2.73億 | -21.60%-2.73億 | -27.71%-2.24億 | -27.71%-2.24億 |
| 投資和預付款 | 23.71%230.1萬 | 23.71%230.1萬 | 98.93%186萬 | 98.93%186萬 | 750.00%93.5萬 | 750.00%93.5萬 | 0.00%11萬 | 0.00%11萬 | -23.08%11萬 | -23.08%11萬 |
| -長期股權投資 | 25.20%219.1萬 | 25.20%219.1萬 | 112.12%175萬 | 112.12%175萬 | --82.5萬 | --82.5萬 | ---- | ---- | ---- | ---- |
| -金融資產投資 | 0.00%11萬 | 0.00%11萬 | --11萬 | --11萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其中:交易性證券 | 0.00%11萬 | 0.00%11萬 | --11萬 | --11萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他投資 | ---- | ---- | ---- | ---- | 0.00%11萬 | 0.00%11萬 | 0.00%11萬 | 0.00%11萬 | -23.08%11萬 | -23.08%11萬 |
| 金融資產 | 3,969.23%158.7萬 | 3,969.23%158.7萬 | -99.39%3.9萬 | -99.39%3.9萬 | 286.94%642.7萬 | 286.94%642.7萬 | 3,033.96%166.1萬 | 3,033.96%166.1萬 | -99.62%5.3萬 | -99.62%5.3萬 |
| 商譽及其他無形資產 | -3.99%1.29億 | -3.99%1.29億 | 59.95%1.34億 | 59.95%1.34億 | -47.20%8,377.3萬 | -47.20%8,377.3萬 | 28.13%1.59億 | 28.13%1.59億 | 14.60%1.24億 | 14.60%1.24億 |
| -商譽 | 0.00%5,816.3萬 | 0.00%5,816.3萬 | 865.20%5,816.3萬 | 865.20%5,816.3萬 | -90.61%602.6萬 | -90.61%602.6萬 | 0.00%6,418.9萬 | 0.00%6,418.9萬 | -2.07%6,418.9萬 | -2.07%6,418.9萬 |
| -其他無形資產 | -7.04%7,049.4萬 | -7.04%7,049.4萬 | -2.46%7,583.4萬 | -2.46%7,583.4萬 | -17.70%7,774.7萬 | -17.70%7,774.7萬 | 58.42%9,446.7萬 | 58.42%9,446.7萬 | 40.30%5,963.1萬 | 40.30%5,963.1萬 |
| 非流動遞延資產 | --960.6萬 | --960.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 31.53%473.1萬 | 31.53%473.1萬 | -7.91%359.7萬 | -7.91%359.7萬 | 0.36%390.6萬 | 0.36%390.6萬 | --389.2萬 | --389.2萬 | ---- | ---- |
| 非流動資產合計 | -1.57%10.7億 | -1.57%10.7億 | -3.80%10.87億 | -3.80%10.87億 | -6.23%11.3億 | -6.23%11.3億 | 3.45%12.05億 | 3.45%12.05億 | 5.36%11.65億 | 5.36%11.65億 |
| 總資產 | 4.68%15.64億 | 4.68%15.64億 | -11.37%14.94億 | -11.37%14.94億 | 6.96%16.86億 | 6.96%16.86億 | -2.61%15.76億 | -2.61%15.76億 | 8.44%16.18億 | 8.44%16.18億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -10.82%3.35億 | -10.82%3.35億 | 51.06%3.76億 | 51.06%3.76億 | 293.96%2.49億 | 293.96%2.49億 | 72.75%6,318.6萬 | 72.75%6,318.6萬 | -65.90%3,657.6萬 | -65.90%3,657.6萬 |
| -短期借款 | -11.05%3.29億 | -11.05%3.29億 | 51.69%3.7億 | 51.69%3.7億 | 313.90%2.44億 | 313.90%2.44億 | 76.66%5,888.5萬 | 76.66%5,888.5萬 | -67.59%3,333.3萬 | -67.59%3,333.3萬 |
| -短期資本租賃負債 | 2.72%649.9萬 | 2.72%649.9萬 | 21.67%632.7萬 | 21.67%632.7萬 | 20.90%520萬 | 20.90%520萬 | 32.62%430.1萬 | 32.62%430.1萬 | -26.66%324.3萬 | -26.66%324.3萬 |
| 應付款項 | 46.70%3.78億 | 46.70%3.78億 | -8.21%2.58億 | -8.21%2.58億 | -13.05%2.81億 | -13.05%2.81億 | 22.36%3.23億 | 22.36%3.23億 | 10.60%2.64億 | 10.60%2.64億 |
| -應付帳款 | 91.24%1.91億 | 91.24%1.91億 | -30.17%1億 | -30.17%1億 | 2.03%1.43億 | 2.03%1.43億 | 38.90%1.4億 | 38.90%1.4億 | -5.44%1.01億 | -5.44%1.01億 |
| -其他應付款 | 18.46%1.87億 | 18.46%1.87億 | 14.66%1.58億 | 14.66%1.58億 | -24.65%1.38億 | -24.65%1.38億 | 12.10%1.83億 | 12.10%1.83億 | 23.61%1.63億 | 23.61%1.63億 |
| 現行撥備 | -2.66%816.2萬 | -2.66%816.2萬 | -68.78%838.5萬 | -68.78%838.5萬 | -51.98%2,686.2萬 | -51.98%2,686.2萬 | 419.42%5,594.1萬 | 419.42%5,594.1萬 | -23.88%1,077萬 | -23.88%1,077萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | --6,061.1萬 | --6,061.1萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 12.38%7.22億 | 12.38%7.22億 | 4.04%6.42億 | 4.04%6.42億 | 39.59%6.17億 | 39.59%6.17億 | 42.01%4.42億 | 42.01%4.42億 | -19.06%3.11億 | -19.06%3.11億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -79.61%4,873.4萬 | -79.61%4,873.4萬 | 8.30%2.39億 | 8.30%2.39億 | -31.11%2.21億 | -31.11%2.21億 | -32.04%3.2億 | -32.04%3.2億 | 6.74%4.71億 | 6.74%4.71億 |
| -長期借款 | ---- | ---- | 6.85%1.91億 | 6.85%1.91億 | -39.44%1.79億 | -39.44%1.79億 | -35.68%2.96億 | -35.68%2.96億 | 7.69%4.6億 | 7.69%4.6億 |
| -長期租賃負債 | 2.06%4,873.4萬 | 2.06%4,873.4萬 | 14.53%4,775.2萬 | 14.53%4,775.2萬 | 68.46%4,169.3萬 | 68.46%4,169.3萬 | 110.19%2,475萬 | 110.19%2,475萬 | -20.64%1,177.5萬 | -20.64%1,177.5萬 |
| 衍生品負債 | -86.35%60.8萬 | -86.35%60.8萬 | --445.3萬 | --445.3萬 | ---- | ---- | 132.99%2,057.3萬 | 132.99%2,057.3萬 | 83.77%883萬 | 83.77%883萬 |
| 遞延負債 | ---- | ---- | -99.66%18.7萬 | -99.66%18.7萬 | 30.62%5,468.5萬 | 30.62%5,468.5萬 | -29.56%4,186.6萬 | -29.56%4,186.6萬 | 8.76%5,943.3萬 | 8.76%5,943.3萬 |
| 其他非流動負債 | 19.87%390.9萬 | 19.87%390.9萬 | 30.13%326.1萬 | 30.13%326.1萬 | -1.73%250.6萬 | -1.73%250.6萬 | --255萬 | --255萬 | ---- | ---- |
| 非流動負債總額 | -78.43%5,325.1萬 | -78.43%5,325.1萬 | -11.15%2.47億 | -11.15%2.47億 | -27.88%2.78億 | -27.88%2.78億 | -28.59%3.85億 | -28.59%3.85億 | 7.70%5.4億 | 7.70%5.4億 |
| 負債總額 | -12.83%7.75億 | -12.83%7.75億 | -0.67%8.89億 | -0.67%8.89億 | 8.18%8.95億 | 8.18%8.95億 | -2.76%8.28億 | -2.76%8.28億 | -3.92%8.51億 | -3.92%8.51億 |
| 所有者權益 | ||||||||||
| 股本 | 45.64%6.77億 | 45.64%6.77億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 73.07%4.65億 | 73.07%4.65億 |
| -普通股股本 | 45.64%6.77億 | 45.64%6.77億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 0.00%4.65億 | 73.07%4.65億 | 73.07%4.65億 |
| 留存收益 | -27.34%1.06億 | -27.34%1.06億 | -55.56%1.46億 | -55.56%1.46億 | -1.29%3.28億 | -1.29%3.28億 | 13.12%3.32億 | 13.12%3.32億 | -9.39%2.94億 | -9.39%2.94億 |
| 不影響留存收益的損益 | 207.10%605.2萬 | 207.10%605.2萬 | -158.51%-565.1萬 | -158.51%-565.1萬 | 95.49%-218.6萬 | 95.49%-218.6萬 | -651.58%-4,845.6萬 | -651.58%-4,845.6萬 | -37.06%878.5萬 | -37.06%878.5萬 |
| 股東權益總額 | 30.42%7.89億 | 30.42%7.89億 | -23.48%6.05億 | -23.48%6.05億 | 5.61%7.9億 | 5.61%7.9億 | -2.44%7.48億 | -2.44%7.48億 | 26.49%7.67億 | 26.49%7.67億 |
| 總權益 | 30.42%7.89億 | 30.42%7.89億 | -23.48%6.05億 | -23.48%6.05億 | 5.61%7.9億 | 5.61%7.9億 | -2.44%7.48億 | -2.44%7.48億 | 26.49%7.67億 | 26.49%7.67億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |