Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 3.67%9,158.4萬 | 52.67%5,431.7萬 | -31.73%-6,022萬 | -46.84%7,669.3萬 | -113.26%-150.7萬 | -5.54%8,833.9萬 | -40.52%3,557.7萬 | -123.64%-4,571.6萬 | 623.95%1.44億 | -76.29%1,136.7萬 |
| 持續經營淨收入 | -202.15%-417.3萬 | 46.71%2,553.7萬 | 41.72%1,274.1萬 | -17.11%2,847.6萬 | -130.93%-200.6萬 | -39.23%408.5萬 | 89.47%1,740.7萬 | -24.81%899萬 | -38.03%3,435.2萬 | -17.77%648.6萬 |
| 持續經營損益 | -26.26%-77.9萬 | 53.43%-38萬 | -13,733.33%-40.9萬 | -265.96%-148.7萬 | -106.69%-5.7萬 | -24.40%-61.7萬 | -1,600.00%-81.6萬 | -99.49%3,000 | 176.71%89.6萬 | 28.51%85.2萬 |
| 折舊和攤銷 | 51.59%1,120.1萬 | 49.29%1,092.5萬 | 40.62%1,026.7萬 | 8.24%3,141.3萬 | 24.39%940.5萬 | 0.78%738.9萬 | 3.85%731.8萬 | 3.09%730.1萬 | 2.56%2,902.2萬 | 2.13%756.1萬 |
| 遞延稅費 | 1.90%-408.8萬 | 952.46%52萬 | 91.11%-1.6萬 | -43.79%-999.6萬 | -52.97%-558.8萬 | -43.25%-416.7萬 | 89.88%-6.1萬 | -184.51%-18萬 | -875.04%-695.2萬 | -281.32%-365.3萬 |
| 其他非現金項目 | 42.50%3,446.6萬 | 31.92%136.8萬 | 26.49%146.6萬 | -4.91%2,803.9萬 | 80.90%165.7萬 | 32.01%2,418.6萬 | -88.90%103.7萬 | 28.21%115.9萬 | 17.41%2,948.7萬 | -88.17%91.6萬 |
| 營運資金變化 | -8.56%5,045.9萬 | 76.79%1,210.5萬 | -36.26%-8,927.6萬 | -126.12%-1,153.6萬 | -23.94%-804.6萬 | -11.57%5,518.1萬 | -78.82%684.7萬 | -48.67%-6,551.8萬 | 129.64%4,417.2萬 | -131.21%-649.2萬 |
| -應收款項(增)減 | 33.92%2,948.9萬 | -5.98%-3,929.8萬 | -56.63%-6,888.2萬 | -209.89%-875.3萬 | 7.42%5,028.7萬 | 133.73%2,202萬 | -555.85%-3,708.2萬 | -3.19%-4,397.8萬 | 15.17%796.5萬 | -20.39%4,681.5萬 |
| -存貨(增)減 | -399.27%-1,956萬 | 2.99%1,135.9萬 | 0.64%-1,457.6萬 | -225.05%-3,688.3萬 | -60.45%-3,977.8萬 | -72.02%653.6萬 | -55.40%1,102.9萬 | -336.80%-1,467萬 | 143.70%2,949.4萬 | -417.64%-2,479.2萬 |
| -預付費用(增)減 | 56.10%-241.3萬 | 295.13%437.8萬 | -12.80%143.8萬 | 1,322.86%85.6萬 | 220.40%359.5萬 | -262.41%-549.6萬 | 167.85%110.8萬 | 41.55%164.9萬 | 98.73%-7萬 | -492.38%-298.6萬 |
| -應付款項及應計費用(減)增 | 61.16%3,571.1萬 | 6.27%3,515.9萬 | 57.85%-222.8萬 | 110.51%3,233.6萬 | -37.28%-1,762.1萬 | 5.03%2,215.9萬 | 155.55%3,308.4萬 | 9.59%-528.6萬 | 119.77%1,536.1萬 | 74.15%-1,283.6萬 |
| -其他營運資本變化 | -27.40%723.2萬 | 139.24%50.7萬 | -55.52%-502.8萬 | 110.59%90.8萬 | 64.32%-452.9萬 | 93.89%996.2萬 | -166.56%-129.2萬 | -9.08%-323.3萬 | -63.64%-857.8萬 | -511.44%-1,269.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 3.67%9,158.4萬 | 52.67%5,431.7萬 | -31.73%-6,022萬 | -46.84%7,669.3萬 | -113.26%-150.7萬 | -5.54%8,833.9萬 | -40.52%3,557.7萬 | -123.64%-4,571.6萬 | 623.95%1.44億 | -76.29%1,136.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 10.96%-996.8萬 | 21.30%-1,011.4萬 | 38.35%-620.9萬 | -1,529.12%-4.19億 | -3,513.31%-3.85億 | -99.34%-1,119.5萬 | -152.45%-1,285.2萬 | -131.52%-1,007.1萬 | 7.61%-2,570萬 | -27.77%-1,064.3萬 |
| 資本性支出 | 10.33%-1,003.9萬 | 20.94%-1,016.3萬 | 9.46%-913.2萬 | -53.73%-4,401.8萬 | 7.26%-988.2萬 | -32.17%-1,119.5萬 | -149.90%-1,285.5萬 | -131.17%-1,008.6萬 | -10.31%-2,863.3萬 | -65.03%-1,065.6萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | -13,285.52%-3.72億 | ---3.72億 | ---- | ---- | ---- | 246.07%282.5萬 | --0 |
| 其他投資活動的淨現金流 | --7.1萬 | 1,533.33%4.9萬 | 19,386.67%292.3萬 | -2,112.96%-217.4萬 | -16,961.54%-219.2萬 | --0 | -94.34%3,000 | 15.38%1.5萬 | 47.95%10.8萬 | -78.69%1.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 10.96%-996.8萬 | 21.30%-1,011.4萬 | 38.35%-620.9萬 | -1,529.12%-4.19億 | -3,513.31%-3.85億 | -99.34%-1,119.5萬 | -152.45%-1,285.2萬 | -131.52%-1,007.1萬 | 7.61%-2,570萬 | -27.77%-1,064.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 30.41%-5,298.6萬 | -82.04%-3,988.4萬 | 43.92%7,250.8萬 | 418.90%3.5億 | 28,559.16%3.97億 | 7.04%-7,614萬 | 61.17%-2,190.9萬 | 84.26%5,038萬 | -297.50%-1.1億 | 103.80%138.6萬 |
| 債務發行/償還的淨現金流 | 29.55%-4,583.5萬 | -384.81%-3,306.9萬 | 34.37%7,928.5萬 | 569.03%3.93億 | 4,878.14%4.06億 | 13.95%-6,505.9萬 | 86.33%-682.1萬 | 75.60%5,900.7萬 | -175.64%-8,374.7萬 | 126.55%814.9萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | ---1,042.8萬 | ---1.9萬 | --0 | ---817.4萬 | ---223.5萬 | --0 | --0 |
| 現金股利支付 | -8.22%-681.6萬 | -7.93%-681.5萬 | -6.02%-677.7萬 | -0.70%-2,534.1萬 | -0.30%-633.7萬 | 0.06%-629.8萬 | -0.49%-631.4萬 | -2.09%-639.2萬 | -7.41%-2,516.4萬 | -8.44%-631.8萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -968.57%-748萬 | -371.24%-209.7萬 | ---478.3萬 | ---- | ---- | 67.11%-70萬 | ---44.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 30.41%-5,298.6萬 | -82.04%-3,988.4萬 | 43.92%7,250.8萬 | 418.90%3.5億 | 28,559.16%3.97億 | 7.04%-7,614萬 | 61.17%-2,190.9萬 | 84.26%5,038萬 | -297.50%-1.1億 | 103.80%138.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 124.77%5,879.2萬 | 85.43%5,027.6萬 | 36.59%4,442.6萬 | 53.79%3,252.6萬 | -7.50%2,634.8萬 | 13.63%2,615.6萬 | 12.06%2,711.3萬 | 53.79%3,252.6萬 | -2.78%2,115萬 | 62.54%2,848.5萬 |
| 當期現金流變化 | 2,751.59%2,863萬 | 429.29%431.9萬 | 212.43%607.9萬 | -15.55%755.7萬 | 428.15%1,114.4萬 | -83.26%100.4萬 | 147.75%81.6萬 | -312.04%-540.7萬 | 5,866.00%894.9萬 | -31.83%211萬 |
| 利率變動影響 | 72.78%-22.1萬 | 336.72%419.7萬 | -3,716.67%-22.9萬 | 78.95%434.3萬 | 259.09%693.4萬 | -52.63%-81.2萬 | -433.27%-177.3萬 | -101.21%-6,000 | 421.46%242.7萬 | 264.34%193.1萬 |
| 期末現金流 | 230.96%8,720.1萬 | 124.77%5,879.2萬 | 85.43%5,027.6萬 | 36.59%4,442.6萬 | 36.59%4,442.6萬 | -7.50%2,634.8萬 | 13.63%2,615.6萬 | 12.06%2,711.3萬 | 53.79%3,252.6萬 | 53.79%3,252.6萬 |
| 自由現金流 | 5.70%8,154.5萬 | 94.32%4,415.4萬 | -24.28%-6,935.2萬 | -71.74%3,267.5萬 | -1,701.83%-1,138.9萬 | -9.30%7,714.4萬 | -58.44%2,272.2萬 | -124.96%-5,580.2萬 | 316.17%1.16億 | -98.29%71.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |