Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q1)2025/11/29 | (FY)2025/08/30 | (Q4)2025/08/30 | (Q3)2025/05/31 | (Q2)2025/03/01 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/25 | (Q2)2024/02/24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 56.44%5,009.4萬 | -17.27%1.78億 | -7.31%4,537萬 | -4.05%6,982萬 | -32.76%3,124.6萬 | -32.62%3,202.1萬 | 26.06%2.16億 | -19.37%4,894.9萬 | 27.51%7,276.4萬 | 4.12%4,646.8萬 |
| 持續經營淨收入 | -33.72%2,526.9萬 | -25.62%1.04億 | -142.19%-1,235.7萬 | -0.56%4,110.2萬 | 10.94%3,674.7萬 | 7.20%3,812.2萬 | 4.29%1.39億 | -20.06%2,929.1萬 | 16.66%4,133.4萬 | 29.17%3,312.3萬 |
| 持續經營損益 | 147.50%5.7萬 | 257.68%42.1萬 | 203.95%7.9萬 | 2,708.33%33.7萬 | 443.48%12.5萬 | 46.90%-12萬 | -177.62%-26.7萬 | -118.18%-7.6萬 | 106.67%1.2萬 | -89.25%2.3萬 |
| 折舊和攤銷 | 14.28%768.5萬 | 1.11%2,829.4萬 | 11.30%762.2萬 | 4.57%716.8萬 | -2.33%677.9萬 | -8.38%672.5萬 | 3.71%2,798.4萬 | -1.04%684.8萬 | 0.40%685.5萬 | 4.82%694.1萬 |
| 遞延稅費 | 4.80%353.6萬 | -99.96%3,000 | -161.23%-1,058萬 | -11.74%414.3萬 | -15.72%306.6萬 | -17.38%337.4萬 | -21.00%836.6萬 | -266.18%-405萬 | -3.24%469.4萬 | -0.03%363.8萬 |
| 其他非現金項目 | -224.04%-12.9萬 | -13.65%261.2萬 | 141.59%21.5萬 | -58.80%127.8萬 | 512.60%101.5萬 | -84.84%10.4萬 | -9.16%302.5萬 | -192.32%-51.7萬 | 116.47%310.2萬 | -205.13%-24.6萬 |
| 營運資金變化 | 150.89%1,057.3萬 | -273.16%-3,292.9萬 | -124.55%-300.1萬 | -5.57%1,163.5萬 | -1,397.48%-2,078.5萬 | -401.76%-2,077.8萬 | 202.79%1,901.6萬 | -6.96%1,222.4萬 | 168.31%1,232.1萬 | -128.34%-138.8萬 |
| -應收款項(增)減 | 53,285.07%3,576.8萬 | -260.83%-1,468.2萬 | -224.94%-1,230萬 | 288.79%464.6萬 | 39.77%-709.5萬 | -99.32%6.7萬 | 168.26%912.9萬 | 24,712.50%984.5萬 | -53.41%119.5萬 | -213.39%-1,178萬 |
| -存貨(增)減 | -3.41%-1,360.5萬 | -288.31%-2,584.8萬 | -161.89%-266.3萬 | -108.60%-74萬 | -223.53%-928.8萬 | -96.40%-1,315.7萬 | 68.03%1,372.6萬 | 138.16%430.3萬 | 2.65%860.3萬 | -27.88%751.9萬 |
| -預付費用(增)減 | 378.91%267.2萬 | -229.47%-150.7萬 | -96.98%10.5萬 | -17.88%257.7萬 | 43.36%-323.1萬 | -472.76%-95.8萬 | 189.13%116.4萬 | 719.07%347.3萬 | 124.14%313.8萬 | -255.61%-570.4萬 |
| -應付款項及應計費用(減)增 | -578.73%-2,427.8萬 | 434.99%1,472.3萬 | 297.86%1,284.5萬 | 146.13%498.8萬 | -98.09%46.7萬 | 68.92%-357.7萬 | 66.07%-439.5萬 | -135.46%-649.2萬 | -15.88%-1,081.4萬 | 4,346.96%2,442萬 |
| -其他流動資產變化 | 873.21%1,079.4萬 | -239.08%-689.4萬 | -325.58%-611.1萬 | -98.22%20.4萬 | 102.84%40.9萬 | -126.99%-139.6萬 | -27.50%495.7萬 | -67.87%270.9萬 | 358.54%1,146.8萬 | -13.09%-1,439.3萬 |
| -其他營運資本變化 | 55.72%-77.8萬 | 122.98%127.9萬 | 417.41%512.3萬 | 96.85%-4萬 | -41.17%-204.7萬 | -42.61%-175.7萬 | 5.23%-556.5萬 | 6.54%-161.4萬 | -37.49%-126.9萬 | -43.56%-145萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 56.44%5,009.4萬 | -17.27%1.78億 | -7.31%4,537萬 | -4.05%6,982萬 | -32.76%3,124.6萬 | -32.62%3,202.1萬 | 26.06%2.16億 | -19.37%4,894.9萬 | 27.51%7,276.4萬 | 4.12%4,646.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -213.30%-209.6萬 | 92.70%-2,093.2萬 | 93.41%-1,874萬 | -105.44%-219.2萬 | 239.96%66.9萬 | 16.38%-66.9萬 | -2,253.81%-2.87億 | -16,233.93%-2.85億 | 87.47%-106.7萬 | 31.22%-47.8萬 |
| 固定資產交易的淨現金流 | -582.74%-209.6萬 | -257.69%-2,054.2萬 | -361.61%-1,802.6萬 | -128.23%-171.4萬 | -44.31%-49.5萬 | 58.74%-30.7萬 | 50.43%-574.3萬 | -164.39%-390.5萬 | 91.03%-75.1萬 | 41.57%-34.3萬 |
| 無形資產交易淨現金流 | --0 | -188.08%-210.3萬 | -220.18%-71.4萬 | -51.27%-47.8萬 | -306.67%-54.9萬 | -546.43%-36.2萬 | -21.06%-73萬 | 15.85%-22.3萬 | -120.98%-31.6萬 | -25.00%-13.5萬 |
| 業務交易的淨現金流 | ---- | 100.61%171.3萬 | --0 | --0 | ---- | ---- | ---2.8億 | ---2.8億 | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -213.30%-209.6萬 | 92.70%-2,093.2萬 | 93.41%-1,874萬 | -105.44%-219.2萬 | 239.96%66.9萬 | 16.38%-66.9萬 | -2,253.81%-2.87億 | -16,233.93%-2.85億 | 87.47%-106.7萬 | 31.22%-47.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 212.49%4,761.9萬 | -264.97%-1.91億 | -116.30%-2,599.9萬 | -6,799.17%-7,282萬 | -58.64%-5,005.5萬 | -223.06%-4,233.1萬 | 183.66%1.16億 | 499.14%1.59億 | 102.54%108.7萬 | 9.71%-3,155.3萬 |
| 債務發行/償還的淨現金流 | 400.00%1.5億 | -230.60%-1.5億 | --0 | -227,172.73%-5,000萬 | -42.61%-5,000萬 | -396.97%-5,000萬 | 194.32%1.15億 | 499.39%1.6億 | 99.95%-2.2萬 | 0.04%-3,506萬 |
| 普通股發行/償還的淨現金流 | ---9,963.8萬 | ---5,088.6萬 | ---2,654.8萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 職工行使股票期權收到的現金 | -89.42%105.6萬 | 200.89%1,291.7萬 | 96,000.00%96.1萬 | 42.52%182萬 | -94.96%15.2萬 | --998.4萬 | -18.18%429.3萬 | -99.53%1,000 | 423.36%127.7萬 | 1,222.37%301.5萬 |
| 其他融資活動的淨現金流額 | -64.10%-379.9萬 | 0.34%-323.6萬 | 22.12%-41.2萬 | -79.76%-30.2萬 | -142.07%-20.7萬 | 23.90%-231.5萬 | 41.53%-324.7萬 | -408.65%-52.9萬 | 94.49%-16.8萬 | 577.67%49.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 212.49%4,761.9萬 | -264.97%-1.91億 | -116.30%-2,599.9萬 | -6,799.17%-7,282萬 | -58.64%-5,005.5萬 | -223.06%-4,233.1萬 | 183.66%1.16億 | 499.14%1.59億 | 102.54%108.7萬 | 9.71%-3,155.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -25.70%9,846.8萬 | 51.09%1.33億 | -53.03%9,800.8萬 | -23.69%1.04億 | 0.30%1.22億 | 51.09%1.33億 | 29.96%8,771.5萬 | 203.34%2.09億 | 114.97%1.36億 | 124.20%1.21億 |
| 當期現金流變化 | 970.91%9,561.7萬 | -175.31%-3,368萬 | 100.83%63.1萬 | -107.13%-519.2萬 | -225.65%-1,814萬 | -132.66%-1,097.9萬 | 119.26%4,472.3萬 | -500.41%-7,611.8萬 | 1,180.73%7,278.4萬 | 60.68%1,443.7萬 |
| 利率變動影響 | -116.35%-3.4萬 | -515.22%-38.2萬 | -418.18%-17.1萬 | -2,395.24%-48.2萬 | 31.25%6.3萬 | 271.43%20.8萬 | 152.27%9.2萬 | 62.92%-3.3萬 | 121.88%2.1萬 | -38.46%4.8萬 |
| 期末現金流 | 59.37%1.94億 | -25.70%9,846.8萬 | -25.70%9,846.8萬 | -53.03%9,800.8萬 | -23.69%1.04億 | 0.30%1.22億 | 51.09%1.33億 | 51.09%1.33億 | 203.34%2.09億 | 114.97%1.36億 |
| 自由現金流 | 53.09%4,799.8萬 | -25.53%1.56億 | -40.59%2,663萬 | -5.68%6,762.8萬 | -34.33%3,020.2萬 | -32.90%3,135.2萬 | 31.65%2.09億 | -23.98%4,482.1萬 | 47.67%7,169.7萬 | 4.68%4,599萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |