Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 14.28%16.3億 | 15.71%14.45億 | 14.67%12.23億 | 29.97%55.29億 | 29.74%17.87億 | 33.25%14.27億 | 31.39%12.49億 | 24.66%10.66億 | 14.43%42.54億 | 16.48%13.77億 |
| 營業收入 | 14.28%16.3億 | 15.71%14.45億 | 14.67%12.23億 | 26.70%49.6億 | -0.53%12.18億 | 42.64%14.27億 | 31.39%12.49億 | 35.07%10.66億 | 8.72%39.15億 | 8.87%12.25億 |
| 主營業務成本 | 11.10%8.13億 | 13.73%7.37億 | 14.79%6.19億 | 22.20%28.67億 | 25.59%9.48億 | 25.46%7.32億 | 17.05%6.48億 | 18.66%5.4億 | 1.68%23.46億 | -0.62%7.55億 |
| 毛利 | 17.62%8.17億 | 17.85%7.08億 | 14.55%6.03億 | 39.53%26.62億 | 34.77%8.39億 | 42.57%6.95億 | 51.39%6.01億 | 31.48%5.27億 | 35.29%19.08億 | 47.15%6.23億 |
| 營業費用 | 7.74%5.55億 | 8.54%5.4億 | 23.30%4.58億 | 31.52%20.18億 | 21.49%6.34億 | 31.00%5.15億 | 45.64%4.97億 | 33.74%3.72億 | 40.91%15.34億 | 41.31%5.22億 |
| 銷售和管理費用 | 10.05%4.58億 | 10.59%4.5億 | 22.71%3.71億 | 30.48%16.77億 | 23.45%5.59億 | 25.19%4.16億 | 45.22%4.07億 | 37.82%3.02億 | 47.16%12.85億 | 44.42%4.53億 |
| -銷售費用 | 21.92%3.62億 | 17.99%3.58億 | 28.51%2.76億 | 38.50%12.43億 | 32.45%4.36億 | 43.00%2.97億 | 45.54%3.03億 | 41.05%2.15億 | 44.32%8.98億 | 52.12%3.3億 |
| -管理費用 | -19.53%9,583.3萬 | -11.01%9,239.1萬 | 8.49%9,494萬 | 11.90%4.33億 | -0.54%1.23億 | -4.46%1.19億 | 44.28%1.04億 | 30.48%8,751.1萬 | 54.18%3.87億 | 27.23%1.24億 |
| 研發費用 | -2.09%9,282.6萬 | -0.72%8,940.9萬 | 25.87%8,760.3萬 | 36.85%3.41億 | 25.92%8,683.2萬 | 56.21%9,480.8萬 | 47.59%9,005.3萬 | 18.51%6,959.6萬 | 15.64%2.49億 | 23.79%6,895.7萬 |
| 折舊攤銷及損耗 | 0.03%397.5萬 | ---- | ---- | ---- | ---- | --397.4萬 | ---- | ---- | ---- | ---- |
| -折舊及攤銷 | 0.03%397.5萬 | ---- | ---- | ---- | ---- | --397.4萬 | ---- | ---- | ---- | ---- |
| 營業利潤 | 45.84%2.63億 | 62.42%1.69億 | -6.45%1.45億 | 72.44%6.44億 | 103.59%2.05億 | 90.66%1.8億 | 86.65%1.04億 | 26.35%1.55億 | 16.24%3.74億 | 87.25%1.01億 |
| 淨非營業利息收入(費用) | 24.44%-1,278.2萬 | 7.27%-1,376.5萬 | 14.22%-1,262.9萬 | -41.88%-6,371.5萬 | -5.17%-1,723.3萬 | -30.09%-1,691.6萬 | -111.12%-1,484.4萬 | -73.42%-1,472.2萬 | -66.20%-4,490.9萬 | -93.69%-1,638.6萬 |
| 利息費用 | -24.44%1,278.2萬 | -7.27%1,376.5萬 | -14.22%1,262.9萬 | 41.88%6,371.5萬 | 5.17%1,723.3萬 | 30.09%1,691.6萬 | 111.12%1,484.4萬 | 73.42%1,472.2萬 | 66.20%4,490.9萬 | 93.69%1,638.6萬 |
| 其他淨收入(費用) | -155.44%-611.6萬 | 3,674.02%2,600.3萬 | 306.90%1,321.6萬 | 77.47%-798萬 | -489.74%-2,294.8萬 | 288.08%1,103.1萬 | 102.11%68.9萬 | 216.83%324.8萬 | -564.25%-3,542.7萬 | -64.25%588.8萬 |
| 其他非經營收入(費用) | -155.44%-611.6萬 | 3,674.02%2,600.3萬 | 306.90%1,321.6萬 | 77.47%-798萬 | -489.74%-2,294.8萬 | 288.08%1,103.1萬 | 102.11%68.9萬 | 216.83%324.8萬 | -564.25%-3,542.7萬 | -64.25%588.8萬 |
| 稅前利潤 | 39.92%2.44億 | 101.70%1.81億 | 1.44%1.46億 | 95.23%5.72億 | 82.75%1.65億 | 130.41%1.74億 | 462.93%8,968.1萬 | 28.83%1.43億 | -2.90%2.93億 | 46.00%9,025.6萬 |
| 所得稅 | 31.43%5,526.4萬 | 90.85%4,128.7萬 | -18.19%2,769.8萬 | 6.03%1.34億 | -11.50%3,622.5萬 | -26.18%4,204.8萬 | 441.50%2,163.3萬 | 39.53%3,385.6萬 | 81.17%1.26億 | 169.66%4,093.2萬 |
| 除稅後利潤 | 42.62%1.89億 | 105.15%1.4億 | 7.50%1.18億 | 162.57%4.39億 | 160.96%1.29億 | 606.81%1.32億 | 470.11%6,804.8萬 | 25.85%1.1億 | -28.09%1.67億 | 5.76%4,932.4萬 |
| 持續經營利潤 | 42.62%1.89億 | 105.15%1.4億 | 7.50%1.18億 | 162.57%4.39億 | 160.96%1.29億 | 606.81%1.32億 | 470.11%6,804.8萬 | 25.85%1.1億 | -28.09%1.67億 | 5.76%4,932.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 42.62%1.89億 | 105.15%1.4億 | 7.50%1.18億 | 162.57%4.39億 | 160.96%1.29億 | 606.81%1.32億 | 470.11%6,804.8萬 | 25.85%1.1億 | -28.09%1.67億 | 5.76%4,932.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 42.62%1.89億 | 105.15%1.4億 | 7.50%1.18億 | 162.57%4.39億 | 160.96%1.29億 | 606.81%1.32億 | 470.11%6,804.8萬 | 25.85%1.1億 | -28.09%1.67億 | 5.76%4,932.4萬 |
| 基本每股收益 | 42.55%1.34 | 102.04%0.99 | 6.33%0.84 | 161.67%3.14 | 162.86%0.92 | 623.08%0.94 | 444.44%0.49 | 25.40%0.79 | -28.22%1.2 | 4.30%0.35 |
| 稀釋每股收益 | 41.49%1.33 | 104.17%0.98 | 6.41%0.83 | 159.17%3.11 | 160.00%0.91 | 623.08%0.94 | 433.33%0.48 | 23.81%0.78 | -28.22%1.2 | 4.30%0.35 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |